S
SK Rent A Car Co Ltd
KRX:068400
SK Rent A Car Co Ltd
KRX:068400
Price:
9 600
KRW
Market Closed
Market Cap:
₩426.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
SK Rent A Car Co Ltd
KRX:068400
|
KR |
|
C
|
Chongqing Brewery Co Ltd
SSE:600132
|
CN |
|
D
|
Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
|
CN |
|
S
|
Skyline Investment SA
WSE:SKL
|
PL |
|
E
|
eMudhra Ltd
NSE:EMUDHRA
|
IN |
|
Socket Mobile Inc
NASDAQ:SCKT
|
US |
|
P
|
Premier Synthetics Ltd
BSE:509835
|
IN |
|
S
|
Suzhou Maxwell Technologies Co Ltd
SZSE:300751
|
CN |
|
T
|
TMC Life Sciences Bhd
KLSE:TMCLIFE
|
MY |
|
C
|
Compania Electrica del Litoral SA
SGO:LITORAL
|
CL |
|
Stryker Corp
NYSE:SYK
|
US |
Income Statement
Earnings Waterfall
SK Rent A Car Co Ltd
SK Rent A Car Co Ltd
Income Statement
SK Rent A Car Co Ltd
SK Rent A Car Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
401 376
N/A
|
408 756
+2%
|
421 523
+3%
|
437 350
+4%
|
475 737
+9%
|
500 270
+5%
|
525 275
+5%
|
558 653
+6%
|
570 015
+2%
|
584 773
+3%
|
602 093
+3%
|
611 183
+2%
|
632 146
+3%
|
649 959
+3%
|
669 338
+3%
|
666 740
0%
|
647 644
-3%
|
640 377
-1%
|
616 115
-4%
|
622 821
+1%
|
636 765
+2%
|
643 645
+1%
|
658 926
+2%
|
663 812
+1%
|
652 522
-2%
|
646 196
-1%
|
637 837
-1%
|
633 551
-1%
|
640 883
+1%
|
689 859
+8%
|
745 808
+8%
|
792 784
+6%
|
863 468
+9%
|
903 413
+5%
|
942 602
+4%
|
1 000 543
+6%
|
1 036 880
+4%
|
1 099 251
+6%
|
1 143 423
+4%
|
1 198 702
+5%
|
1 246 513
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(63 058)
|
0
|
0
|
(33 454)
|
(102 589)
|
(94 010)
|
(132 554)
|
(155 631)
|
(161 920)
|
(171 351)
|
(185 215)
|
(189 970)
|
(206 145)
|
(216 920)
|
(228 489)
|
(218 571)
|
(197 867)
|
(183 922)
|
(152 692)
|
(149 057)
|
(146 954)
|
(141 897)
|
(148 491)
|
(147 600)
|
(138 272)
|
(135 948)
|
(129 100)
|
(127 498)
|
(131 651)
|
(153 359)
|
(194 216)
|
(205 384)
|
(214 555)
|
(219 295)
|
(194 683)
|
(203 355)
|
(207 623)
|
(219 930)
|
(226 346)
|
(237 840)
|
(247 436)
|
|
| Gross Profit |
338 318
N/A
|
0
N/A
|
0
N/A
|
179 298
N/A
|
373 148
+108%
|
290 913
-22%
|
392 722
+35%
|
403 023
+3%
|
408 095
+1%
|
413 423
+1%
|
416 878
+1%
|
421 212
+1%
|
426 000
+1%
|
433 038
+2%
|
440 848
+2%
|
448 169
+2%
|
449 777
+0%
|
456 454
+1%
|
463 421
+2%
|
473 762
+2%
|
489 812
+3%
|
501 747
+2%
|
510 434
+2%
|
516 211
+1%
|
514 250
0%
|
510 247
-1%
|
508 737
0%
|
506 053
-1%
|
509 233
+1%
|
536 500
+5%
|
551 592
+3%
|
587 401
+6%
|
648 912
+10%
|
684 117
+5%
|
747 919
+9%
|
797 187
+7%
|
829 257
+4%
|
879 321
+6%
|
917 077
+4%
|
960 862
+5%
|
999 077
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(291 315)
|
(365 621)
|
(383 357)
|
(365 516)
|
(328 616)
|
(362 819)
|
(347 455)
|
(356 065)
|
(364 361)
|
(368 885)
|
(373 904)
|
(379 154)
|
(385 745)
|
(395 793)
|
(403 924)
|
(414 290)
|
(417 056)
|
(421 063)
|
(428 073)
|
(435 139)
|
(451 799)
|
(465 175)
|
(477 121)
|
(483 633)
|
(492 404)
|
(490 688)
|
(483 463)
|
(475 860)
|
(467 693)
|
(484 980)
|
(499 096)
|
(529 975)
|
(578 117)
|
(612 872)
|
(662 535)
|
(708 346)
|
(750 204)
|
(797 043)
|
(835 561)
|
(871 545)
|
(903 986)
|
|
| Selling, General & Administrative |
(130 769)
|
0
|
0
|
(73 751)
|
(148 726)
|
(117 306)
|
(157 633)
|
(162 209)
|
(167 361)
|
(169 771)
|
(172 848)
|
(175 217)
|
(177 331)
|
(181 251)
|
(184 658)
|
(189 122)
|
(186 919)
|
(188 056)
|
(189 400)
|
(191 620)
|
(203 645)
|
(212 368)
|
(220 600)
|
(224 051)
|
(228 698)
|
(220 082)
|
(206 882)
|
(193 796)
|
(181 738)
|
(203 093)
|
(217 617)
|
(239 636)
|
(270 330)
|
(277 304)
|
(296 244)
|
(316 068)
|
(332 508)
|
(352 029)
|
(371 798)
|
(384 600)
|
(391 310)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(592)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(160 546)
|
0
|
0
|
(88 386)
|
(179 890)
|
(140 740)
|
(189 821)
|
(193 855)
|
(197 001)
|
(199 114)
|
(201 057)
|
(203 938)
|
(208 413)
|
(214 537)
|
(219 260)
|
(225 129)
|
(230 136)
|
(233 006)
|
(238 672)
|
(243 551)
|
(248 154)
|
(252 809)
|
(256 522)
|
(259 582)
|
(263 115)
|
(270 012)
|
(275 988)
|
(281 471)
|
(285 955)
|
(281 887)
|
(281 479)
|
(290 340)
|
(307 787)
|
(335 773)
|
(366 497)
|
(392 485)
|
(417 696)
|
(445 014)
|
(463 763)
|
(486 945)
|
(512 676)
|
|
| Other Operating Expenses |
0
|
(365 621)
|
(383 357)
|
(203 378)
|
0
|
(104 772)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(1)
|
(1)
|
34
|
0
|
0
|
0
|
0
|
0
|
(594)
|
(593)
|
(593)
|
0
|
0
|
0
|
0
|
0
|
206
|
206
|
206
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
47 003
N/A
|
43 136
-8%
|
38 167
-12%
|
38 381
+1%
|
44 533
+16%
|
43 442
-2%
|
45 267
+4%
|
46 957
+4%
|
43 734
-7%
|
44 535
+2%
|
42 972
-4%
|
42 057
-2%
|
40 256
-4%
|
37 245
-7%
|
36 924
-1%
|
33 879
-8%
|
32 721
-3%
|
35 392
+8%
|
35 349
0%
|
38 624
+9%
|
38 012
-2%
|
36 572
-4%
|
33 314
-9%
|
32 579
-2%
|
21 845
-33%
|
19 560
-10%
|
25 273
+29%
|
30 193
+19%
|
41 540
+38%
|
51 521
+24%
|
52 498
+2%
|
57 426
+9%
|
70 796
+23%
|
71 245
+1%
|
85 383
+20%
|
88 840
+4%
|
79 053
-11%
|
82 278
+4%
|
81 516
-1%
|
89 317
+10%
|
95 091
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(27 964)
|
(26 208)
|
(24 712)
|
(23 474)
|
(22 584)
|
(22 160)
|
(21 860)
|
(22 261)
|
(22 203)
|
(22 162)
|
(21 966)
|
(21 547)
|
(21 247)
|
(21 385)
|
(21 776)
|
(22 555)
|
(23 793)
|
(24 123)
|
(24 892)
|
(25 517)
|
(26 286)
|
(26 955)
|
(27 220)
|
(27 255)
|
(27 445)
|
(27 889)
|
(28 021)
|
(27 653)
|
(26 579)
|
(27 905)
|
(29 851)
|
(32 824)
|
(37 336)
|
(38 849)
|
(40 085)
|
(40 946)
|
(40 671)
|
(42 050)
|
(44 773)
|
(48 122)
|
(54 332)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(782)
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
(526)
|
0
|
0
|
0
|
(2 134)
|
0
|
0
|
0
|
(2 476)
|
0
|
0
|
0
|
(425)
|
0
|
0
|
0
|
(987)
|
0
|
0
|
0
|
(7 620)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
6 250
|
0
|
0
|
0
|
335
|
0
|
0
|
0
|
(352)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3 096
|
2 806
|
2 503
|
2 131
|
2 939
|
2 133
|
1 390
|
1 905
|
3 390
|
3 063
|
3 980
|
3 498
|
3 881
|
3 552
|
3 355
|
3 680
|
5 215
|
2 617
|
2 400
|
2 000
|
4 855
|
8 606
|
8 422
|
8 137
|
3 965
|
4 097
|
3 982
|
3 131
|
8 578
|
5 349
|
4 941
|
3 297
|
(3 293)
|
(11 213)
|
(15 529)
|
(14 002)
|
(11 378)
|
(9 960)
|
(7 176)
|
(13 179)
|
(10 358)
|
|
| Pre-Tax Income |
22 131
N/A
|
19 734
-11%
|
15 957
-19%
|
17 037
+7%
|
24 105
+41%
|
23 414
-3%
|
24 797
+6%
|
26 601
+7%
|
24 537
-8%
|
25 438
+4%
|
24 986
-2%
|
24 008
-4%
|
22 612
-6%
|
19 413
-14%
|
18 504
-5%
|
15 004
-19%
|
11 998
-20%
|
13 885
+16%
|
12 858
-7%
|
15 109
+18%
|
14 070
-7%
|
18 224
+30%
|
14 516
-20%
|
13 461
-7%
|
4 190
-69%
|
(4 232)
N/A
|
1 234
N/A
|
5 671
+360%
|
22 887
+304%
|
28 965
+27%
|
27 588
-5%
|
27 900
+1%
|
22 195
-20%
|
21 185
-5%
|
29 769
+41%
|
33 893
+14%
|
27 004
-20%
|
30 268
+12%
|
29 567
-2%
|
28 016
-5%
|
30 401
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 803)
|
(4 458)
|
(4 378)
|
(4 615)
|
(6 096)
|
(6 014)
|
(5 724)
|
(6 110)
|
(5 500)
|
(5 595)
|
(5 480)
|
(5 420)
|
(5 470)
|
(5 131)
|
(5 107)
|
(4 740)
|
(5 168)
|
(5 276)
|
(4 994)
|
(5 159)
|
(4 674)
|
(5 695)
|
(5 848)
|
(4 942)
|
(895)
|
380
|
338
|
(1 018)
|
(6 586)
|
(7 958)
|
(5 932)
|
(6 144)
|
(4 004)
|
(3 870)
|
(7 511)
|
(8 505)
|
(6 414)
|
(6 840)
|
(4 723)
|
(5 486)
|
(9 661)
|
|
| Income from Continuing Operations |
17 328
|
15 276
|
11 579
|
12 422
|
18 009
|
17 400
|
19 072
|
20 490
|
19 037
|
19 842
|
19 506
|
18 587
|
17 142
|
14 281
|
13 396
|
10 264
|
6 831
|
8 609
|
7 864
|
9 950
|
9 396
|
12 529
|
8 668
|
8 519
|
3 295
|
(3 852)
|
1 573
|
4 655
|
16 301
|
21 009
|
21 657
|
21 756
|
18 191
|
17 315
|
22 257
|
25 388
|
20 590
|
23 428
|
24 844
|
22 530
|
20 740
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
229
|
360
|
694
|
774
|
1 069
|
1 147
|
892
|
888
|
566
|
342
|
253
|
196
|
263
|
495
|
522
|
0
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
17 328
N/A
|
15 276
-12%
|
11 579
-24%
|
12 422
+7%
|
18 009
+45%
|
17 400
-3%
|
19 072
+10%
|
20 490
+7%
|
19 037
-7%
|
19 842
+4%
|
19 603
-1%
|
18 815
-4%
|
17 502
-7%
|
14 974
-14%
|
14 170
-5%
|
11 333
-20%
|
7 977
-30%
|
9 501
+19%
|
8 752
-8%
|
10 515
+20%
|
9 738
-7%
|
12 781
+31%
|
8 863
-31%
|
8 781
-1%
|
3 790
-57%
|
(3 331)
N/A
|
1 977
N/A
|
4 889
+147%
|
16 301
+233%
|
21 009
+29%
|
21 657
+3%
|
21 756
+0%
|
18 191
-16%
|
17 315
-5%
|
22 257
+29%
|
25 388
+14%
|
20 590
-19%
|
23 428
+14%
|
24 844
+6%
|
22 530
-9%
|
20 740
-8%
|
|
| EPS (Diluted) |
912
N/A
|
694.36
-24%
|
526.31
-24%
|
564.63
+7%
|
818.59
+45%
|
790.9
-3%
|
866.9
+10%
|
931.36
+7%
|
865.31
-7%
|
901.9
+4%
|
891.04
-1%
|
855.22
-4%
|
795.54
-7%
|
680.63
-14%
|
644.09
-5%
|
515.13
-20%
|
362.59
-30%
|
431.86
+19%
|
397.81
-8%
|
477.95
+20%
|
442.63
-7%
|
580.95
+31%
|
402.86
-31%
|
399.13
-1%
|
172.27
-57%
|
-151.4
N/A
|
89.86
N/A
|
222.22
+147%
|
740.95
+233%
|
600.25
-19%
|
601.58
+0%
|
639.88
+6%
|
491.64
-23%
|
381.31
-22%
|
490.22
+29%
|
559.61
+14%
|
452.95
-19%
|
517.15
+14%
|
546.8
+6%
|
496.6
-9%
|
455.72
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
