Balance Sheet

Assets

-7%

+17%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	674	833	1 558	3 108	3 053	747	3 404	5 784	9 032	1 075	3 029	1 184	795	1 347	2 609	3 358	2 075	3 790	4 547	3 317	12 520	5 242	3 742	14 884
Cash	0	0	0	0	0	0	0	0	0	64	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	674	833	1 558	3 108	3 053	747	3 404	5 784	9 032	1 011	3 029	1 184	795	1 347	2 609	3 358	2 075	3 790	4 547	3 317	12 520	5 242	3 742	14 884
Short-Term Investments	400	107	411	2	2	202	3	6 864	23 779	6 947	877	190	110	123	117	3 781	3 719	4 798	478	7 490	4 640	12 784	18 137	13 907
Total Receivables	4 879	5 415	6 592	7 089	7 276	8 165	32 921	43 824	38 670	39 903	38 656	39 686	48 520	53 507	40 333	43 344	49 178	47 266	43 396	42 142	54 320	62 046	50 934	57 284
Accounts Receivables	4 713	5 081	6 295	6 668	7 029	7 684	32 032	42 379	37 476	39 167	38 025	39 686	46 536	52 250	39 938	42 775	45 042	46 308	42 195	41 354	53 419	60 479	49 859	56 105
Other Receivables	166	334	297	421	247	481	889	1 445	1 194	736	631	0	1 984	1 257	395	569	4 136	958	1 201	788	901	1 567	1 075	1 179
Inventory	4 174	6 396	8 428	11 653	12 683	12 980	31 827	43 518	42 971	24 841	41 732	39 525	36 730	33 384	28 119	29 722	29 641	33 773	35 894	33 293	50 814	46 822	38 041	49 145
Other Current Assets	15	95	41	33	276	197	1 912	3 629	555	320	196	141	228	492	480	297	234	237	140	391	247	438	303	457
Total Current Assets	10 143	12 846	17 030	21 886	23 291	22 292	70 067	103 619	115 006	73 086	84 490	80 725	86 383	88 853	71 657	80 502	84 847	89 863	84 455	86 634	122 541	127 331	111 156	135 676
PP&E Net	18 036	23 171	24 492	21 966	21 590	22 072	63 423	76 393	70 958	54 723	84 993	80 910	80 840	74 622	70 721	64 197	61 951	58 542	56 436	52 914	50 599	49 150	47 105	48 793
PP&E Gross	18 036	23 171	24 492	21 966	21 590	22 072	63 423	76 393	70 958	54 723	84 993	0	80 840	74 622	70 721	64 197	61 951	58 542	56 436	52 914	50 599	49 150	47 105	48 793
Accumulated Depreciation	6 411	8 407	11 300	14 806	17 762	20 719	46 318	56 423	67 255	31 681	38 405	0	57 695	68 592	79 440	89 914	97 835	105 798	114 295	120 115	122 307	125 154	128 897	132 959
Intangible Assets	0	0	0	0	0	0	972	1 364	1 241	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill	0	0	0	0	0	0	2 383	2 336	2 289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	108	50	1 173	1 006	163	126	353	296	116	14	39	386	116	55	49	0	37	4 706	6 078	7 025	7 974	4 292	3 139	3 694
Long-Term Investments	1 508	1 226	2 573	3 419	7 021	8 561	15	1 670	2 936	28 576	34 367	38 256	36 171	38 217	41 411	45 048	48 894	52 323	54 665	59 680	60 597	76 468	100 383	32 500
Other Long-Term Assets	683	717	511	642	393	316	791	734	915	371	384	0	384	366	447	462	362	0	0	0	0	2 157	1 204	4 022
Other Assets	0	0	0	0	0	0	2 383	2 336	2 289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	30 479 N/A	38 009 +25%	45 779 +20%	48 918 +7%	52 457 +7%	53 367 +2%	133 239 +150%	181 739 +36%	188 883 +4%	156 771 -17%	204 274 +30%	200 277 -2%	203 893 +2%	202 112 -1%	184 285 -9%	190 208 +3%	196 091 +3%	205 434 +5%	201 634 -2%	206 253 +2%	241 711 +17%	259 398 +7%	262 988 +1%	224 685 -15%
Liabilities
Accounts Payable	909	1 834	2 814	2 962	2 379	2 098	19 338	24 251	11 610	8 011	8 733	15 974	14 743	11 179	8 121	10 416	9 916	9 820	11 090	10 290	13 470	9 644	12 958	12 047
Accrued Liabilities	520	547	595	796	713	733	1 422	2 432	2 072	1 408	1 405	0	1 683	2 226	1 995	1 861	1 938	2 448	1 809	1 969	2 681	4 013	3 335	3 907
Short-Term Debt	6 100	9 586	10 705	9 744	11 279	9 396	34 795	37 981	53 574	32 468	48 362	47 111	51 193	55 966	34 864	31 329	39 001	40 589	29 494	31 229	54 890	42 568	24 624	19 892
Current Portion of Long-Term Debt	166	305	305	240	528	617	1 522	1 353	1 005	200	3 963	12 087	9 320	7 577	2 250	2 500	2 500	250	2 541	2 076	204	233	233	156
Other Current Liabilities	4 143	2 865	2 671	3 740	3 672	6 277	9 092	23 303	9 384	10 285	9 159	2 438	9 663	8 569	9 072	10 537	7 875	9 780	7 931	9 091	11 271	15 430	14 530	20 428
Total Current Liabilities	11 838	15 137	17 090	17 482	18 571	19 120	66 170	89 320	77 646	52 372	71 622	77 610	86 602	85 516	56 303	56 644	61 231	62 888	52 864	54 655	82 517	71 887	55 679	56 430
Long-Term Debt	843	2 528	2 223	1 983	2 741	2 139	4 335	2 982	1 977	7 058	25 716	15 980	11 160	3 583	5 000	2 500	0	1 750	1 875	280	76	921	689	456
Deferred Income Tax	0	0	0	0	0	87	691	1 351	3 454	5 101	5 383	4 936	3 897	4 154	4 412	4 605	4 803	4 652	4 529	4 601	5 182	3 494	4 480	799
Minority Interest	0	0	0	0	0	0	24 082	31 360	33 611	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	1 232	1 062	1 197	1 268	1 301	1 386	2 762	2 393	2 159	1 124	1 375	1 471	884	65	500	26	0	0	506	461	101	0	6 942	1 736
Total Liabilities	13 913 N/A	18 727 +35%	20 509 +10%	20 733 +1%	22 613 +9%	22 732 +1%	98 040 +331%	127 406 +30%	118 847 -7%	65 655 -45%	104 096 +59%	99 997 -4%	102 543 +3%	93 318 -9%	66 215 -29%	63 776 -4%	66 034 +4%	69 290 +5%	59 774 -14%	59 998 +0%	87 876 +46%	76 303 -13%	67 790 -11%	59 421 -12%
Equity
Common Stock	5 000	5 000	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200	7 200
Retained Earnings	6 005	8 722	9 315	12 230	14 003	15 057	19 322	37 138	53 314	73 625	88 039	88 695	90 083	97 468	106 710	114 733	119 150	125 383	131 028	135 625	142 357	171 512	183 302	153 405
Additional Paid In Capital	5 561	5 561	8 642	8 642	8 642	8 642	8 740	8 740	8 740	8 642	3 080	3 080	3 080	3 080	3 080	3 080	3 080	3 080	3 080	3 080	3 080	3 080	3 080	3 080
Unrealized Security Profit/Loss	0	0	113	113	0	263	0	97	50	0	1 858	0	986	1 045	1 079	1 420	626	480	551	349	1 197	1 303	1 615	1 579
Treasury Stock	0	0	0	0	0	0	96	96	96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	34	1 449	828	1 649	0	1 305	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	16 566 N/A	19 283 +16%	25 270 +31%	28 185 +12%	29 844 +6%	30 635 +3%	35 199 +15%	54 333 +54%	70 036 +29%	91 115 +30%	100 177 +10%	100 281 +0%	101 350 +1%	108 793 +7%	118 069 +9%	126 433 +7%	130 056 +3%	136 144 +5%	141 859 +4%	146 255 +3%	153 835 +5%	183 096 +19%	195 198 +7%	165 265 -15%
Total Liabilities & Equity	30 479 N/A	38 009 +25%	45 779 +20%	48 918 +7%	52 457 +7%	53 367 +2%	133 239 +150%	181 739 +36%	188 883 +4%	156 771 -17%	204 274 +30%	200 277 -2%	203 893 +2%	202 112 -1%	184 285 -9%	190 208 +3%	196 091 +3%	205 434 +5%	201 634 -2%	206 253 +2%	241 711 +17%	259 398 +7%	262 988 +1%	224 685 -15%
Shares Outstanding
Common Shares Outstanding	10	10	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14

Income Statement Balance Sheet Cash Flow Statement

DSR Wire Corp
KRX:069730

Balance Sheet

Balance Sheet Decomposition
DSR Wire Corp

Balance Sheet
DSR Wire Corp

See Also

Company

Help

Tools

Stocks

DSR Wire Corp KRX:069730

Balance Sheet

Balance Sheet Decomposition DSR Wire Corp

Balance Sheet DSR Wire Corp

See Also

Company

Help

Tools

Stocks

DSR Wire Corp
KRX:069730

Balance Sheet Decomposition
DSR Wire Corp

Balance Sheet
DSR Wire Corp