Hyundai Department Store Co Ltd
KRX:069960
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hyundai Department Store Co Ltd
KRX:069960
|
KR |
|
NSK Ltd
TSE:6471
|
JP |
|
E
|
Elegance Optical International Holdings Ltd
HKEX:907
|
HK |
|
S
|
Salcon Bhd
KLSE:SALCON
|
MY |
|
NetSol Technologies Inc
NASDAQ:NTWK
|
US |
|
InBioGen Co Ltd
KRX:101140
|
KR |
|
A
|
Ashtrom Group Ltd
TASE:ASHG
|
IL |
|
Graham Holdings Co
NYSE:GHC
|
US |
|
N
|
Norsk Hydro ASA
DUS:NOH1
|
NO |
|
N
|
Nature Wood Group Ltd
NASDAQ:NWGL
|
MO |
|
Shanghai Aiko Solar Energy Co Ltd
SSE:600732
|
CN |
|
Cineline India Ltd
NSE:CINELINE
|
IN |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
P
|
Pecca Group Bhd
KLSE:PECCA
|
MY |
Balance Sheet
Balance Sheet Decomposition
Hyundai Department Store Co Ltd
Hyundai Department Store Co Ltd
Balance Sheet
Hyundai Department Store Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
87 829
|
69 005
|
84 530
|
93 230
|
120 819
|
79 659
|
151 945
|
122 746
|
85 135
|
8 908
|
74 463
|
79 465
|
17 581
|
43 935
|
69 960
|
86 391
|
241 013
|
53 663
|
34 613
|
46 628
|
195 003
|
164 051
|
125 922
|
279 878
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 789
|
4 999
|
5 716
|
27 088
|
45 209
|
6 897
|
9 662
|
31 561
|
|
| Cash Equivalents |
87 829
|
69 005
|
84 530
|
93 230
|
120 819
|
79 659
|
151 945
|
122 746
|
85 135
|
8 908
|
74 463
|
79 465
|
17 581
|
43 935
|
69 960
|
86 391
|
234 224
|
48 664
|
28 897
|
19 540
|
149 795
|
157 154
|
116 260
|
248 317
|
|
| Short-Term Investments |
18 401
|
13 391
|
81 417
|
39 952
|
110 855
|
211 407
|
336 358
|
487 502
|
80 853
|
150 089
|
525 054
|
392 814
|
163 012
|
183 117
|
371 419
|
183 487
|
220 335
|
455 048
|
999 714
|
664 325
|
869 953
|
1 124 149
|
947 124
|
1 217 548
|
|
| Total Receivables |
572 888
|
559 777
|
501 531
|
518 669
|
522 472
|
564 370
|
548 917
|
564 987
|
473 329
|
627 697
|
616 458
|
621 936
|
555 690
|
579 390
|
609 573
|
633 214
|
646 208
|
627 666
|
602 006
|
785 148
|
1 145 320
|
1 106 090
|
1 079 493
|
903 216
|
|
| Accounts Receivables |
494 674
|
515 591
|
458 367
|
507 228
|
509 409
|
530 074
|
527 896
|
540 063
|
462 164
|
547 163
|
569 284
|
571 540
|
545 227
|
563 313
|
599 657
|
612 292
|
619 839
|
586 028
|
545 072
|
706 634
|
1 055 746
|
972 435
|
969 704
|
776 571
|
|
| Other Receivables |
78 214
|
44 186
|
43 164
|
11 441
|
13 063
|
34 296
|
21 021
|
24 924
|
11 165
|
80 534
|
47 174
|
50 396
|
10 463
|
16 077
|
9 916
|
20 922
|
26 369
|
41 638
|
56 934
|
78 513
|
89 575
|
133 655
|
109 789
|
126 645
|
|
| Inventory |
58 604
|
35 572
|
56 571
|
57 825
|
53 546
|
69 270
|
70 738
|
51 717
|
26 611
|
41 072
|
39 534
|
44 894
|
54 838
|
59 822
|
59 559
|
60 491
|
114 582
|
183 678
|
233 666
|
364 987
|
706 637
|
612 629
|
616 781
|
456 105
|
|
| Other Current Assets |
15 096
|
16 635
|
18 593
|
46 519
|
26 909
|
23 978
|
60 910
|
35 867
|
41 276
|
20 901
|
11 707
|
10 665
|
24 688
|
44 365
|
39 508
|
39 215
|
36 658
|
45 262
|
115 912
|
84 246
|
198 635
|
110 587
|
276 871
|
225 493
|
|
| Total Current Assets |
752 818
|
694 378
|
742 643
|
756 195
|
834 602
|
948 684
|
1 168 867
|
1 262 819
|
707 205
|
848 666
|
1 267 215
|
1 149 775
|
815 809
|
910 629
|
1 150 019
|
1 002 797
|
1 258 796
|
1 365 316
|
1 985 913
|
1 945 334
|
3 115 548
|
3 117 506
|
3 046 191
|
3 082 239
|
|
| PP&E Net |
2 004 252
|
2 020 267
|
1 980 855
|
1 982 466
|
2 121 379
|
2 225 686
|
2 341 996
|
2 818 783
|
2 499 795
|
3 257 821
|
3 467 870
|
3 752 284
|
4 117 013
|
4 396 804
|
4 576 787
|
4 810 613
|
4 893 682
|
5 460 186
|
5 821 709
|
6 057 007
|
6 383 871
|
6 256 041
|
6 425 009
|
6 659 172
|
|
| PP&E Gross |
2 004 252
|
2 020 267
|
1 980 855
|
1 982 466
|
2 121 379
|
2 225 686
|
2 341 996
|
2 818 783
|
2 499 795
|
3 257 821
|
3 467 870
|
3 752 284
|
4 117 013
|
4 396 804
|
4 576 787
|
4 810 613
|
4 893 682
|
5 460 186
|
5 821 709
|
6 057 007
|
6 383 871
|
6 256 041
|
6 425 009
|
6 659 172
|
|
| Accumulated Depreciation |
301 973
|
349 017
|
413 016
|
483 794
|
553 522
|
507 586
|
641 524
|
692 009
|
480 403
|
548 173
|
617 010
|
669 517
|
774 543
|
895 598
|
1 014 244
|
1 130 276
|
1 256 859
|
1 405 495
|
1 426 694
|
1 598 658
|
1 796 168
|
2 015 638
|
2 183 411
|
2 315 383
|
|
| Intangible Assets |
3 754
|
17 826
|
16 083
|
14 711
|
15 934
|
14 618
|
13 991
|
15 343
|
19 008
|
21 795
|
22 332
|
35 242
|
35 007
|
30 111
|
28 566
|
27 027
|
25 415
|
23 936
|
64 328
|
61 003
|
1 271 615
|
1 255 999
|
1 196 120
|
945 390
|
|
| Goodwill |
71 075
|
65 025
|
48 592
|
192 126
|
165 794
|
143 773
|
59 945
|
181 509
|
17 606
|
17 606
|
17 606
|
17 606
|
16 915
|
16 915
|
16 915
|
16 915
|
16 915
|
16 915
|
16 915
|
16 915
|
283 801
|
25 479
|
25 479
|
16 915
|
|
| Note Receivable |
497
|
543
|
740
|
611
|
461
|
179
|
150
|
0
|
0
|
0
|
0
|
9 946
|
11 996
|
13 295
|
14 413
|
16 074
|
19 355
|
18 381
|
19 037
|
20 910
|
21 620
|
24 174
|
28 920
|
30 826
|
|
| Long-Term Investments |
129 239
|
144 393
|
166 420
|
236 468
|
274 142
|
374 945
|
389 974
|
350 251
|
582 681
|
546 794
|
602 750
|
613 393
|
665 326
|
757 582
|
765 833
|
849 071
|
712 568
|
693 591
|
703 476
|
734 994
|
750 768
|
769 277
|
250 838
|
279 919
|
|
| Other Long-Term Assets |
93 475
|
116 476
|
109 814
|
115 057
|
116 498
|
152 975
|
240 164
|
80 359
|
90 341
|
27 381
|
22 302
|
22 461
|
21 855
|
35 512
|
34 729
|
54 783
|
61 831
|
44 768
|
95 654
|
133 034
|
242 027
|
264 117
|
245 164
|
235 346
|
|
| Other Assets |
71 075
|
65 025
|
48 592
|
192 126
|
165 794
|
143 773
|
59 945
|
181 509
|
17 606
|
17 606
|
17 606
|
17 606
|
16 915
|
16 915
|
16 915
|
16 915
|
16 915
|
16 915
|
16 915
|
16 915
|
283 801
|
25 479
|
25 479
|
16 915
|
|
| Total Assets |
3 055 110
N/A
|
3 058 909
+0%
|
3 065 146
+0%
|
3 297 633
+8%
|
3 528 809
+7%
|
3 860 860
+9%
|
4 215 086
+9%
|
4 709 064
+12%
|
3 916 638
-17%
|
4 720 063
+21%
|
5 400 076
+14%
|
5 600 706
+4%
|
5 683 921
+1%
|
6 160 847
+8%
|
6 587 262
+7%
|
6 777 282
+3%
|
6 988 562
+3%
|
7 623 094
+9%
|
8 707 033
+14%
|
8 969 196
+3%
|
12 069 250
+35%
|
11 712 593
-3%
|
11 217 722
-4%
|
11 249 807
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
437 809
|
432 938
|
418 635
|
443 348
|
434 364
|
437 311
|
429 919
|
473 400
|
438 537
|
561 670
|
575 855
|
541 124
|
520 179
|
439 662
|
450 299
|
456 115
|
483 141
|
412 776
|
52 518
|
64 615
|
128 263
|
102 793
|
126 539
|
104 141
|
|
| Accrued Liabilities |
25 717
|
34 621
|
37 858
|
48 143
|
51 181
|
54 103
|
39 346
|
41 461
|
20 156
|
18 751
|
27 578
|
28 012
|
19 519
|
22 107
|
31 490
|
31 440
|
20 861
|
12 062
|
14 378
|
8 834
|
25 156
|
78 573
|
61 873
|
70 213
|
|
| Short-Term Debt |
328 573
|
277 278
|
224 116
|
170 661
|
182 307
|
182 198
|
177 652
|
230 326
|
13 500
|
114 759
|
159 500
|
20 000
|
70 757
|
41 000
|
180 000
|
40 000
|
0
|
22 000
|
505 000
|
116 000
|
1 037 037
|
923 977
|
558 708
|
925 685
|
|
| Current Portion of Long-Term Debt |
170 149
|
85 375
|
218 501
|
254 668
|
55 822
|
100 137
|
20 050
|
58 605
|
192 491
|
0
|
99 947
|
299 689
|
299 843
|
0
|
99 917
|
579 668
|
0
|
39 185
|
399 864
|
226 701
|
550 253
|
527 488
|
672 145
|
776 257
|
|
| Other Current Liabilities |
417 943
|
336 724
|
335 466
|
401 979
|
447 476
|
470 297
|
506 477
|
539 774
|
462 503
|
437 170
|
382 179
|
400 894
|
521 306
|
584 090
|
563 841
|
637 832
|
789 201
|
957 403
|
1 304 463
|
1 562 314
|
1 919 542
|
1 813 862
|
1 868 713
|
1 857 423
|
|
| Total Current Liabilities |
1 380 191
|
1 166 936
|
1 234 577
|
1 318 798
|
1 171 151
|
1 244 046
|
1 173 443
|
1 343 566
|
1 127 187
|
1 132 350
|
1 245 058
|
1 289 719
|
1 431 603
|
1 086 859
|
1 325 546
|
1 745 055
|
1 293 203
|
1 443 427
|
2 276 222
|
1 978 464
|
3 660 251
|
3 446 694
|
3 287 978
|
3 733 719
|
|
| Long-Term Debt |
374 912
|
471 393
|
288 241
|
153 887
|
122 838
|
69 928
|
256 033
|
235 508
|
99 623
|
398 593
|
598 213
|
429 399
|
130 000
|
678 511
|
579 174
|
0
|
499 133
|
871 397
|
1 064 003
|
1 458 296
|
1 440 924
|
1 392 630
|
1 203 561
|
850 399
|
|
| Deferred Income Tax |
17 068
|
19 284
|
35 787
|
47 873
|
74 898
|
113 372
|
74 186
|
169 030
|
182 059
|
234 504
|
258 777
|
276 131
|
278 336
|
295 580
|
306 357
|
365 441
|
316 020
|
301 931
|
280 632
|
279 124
|
564 709
|
559 660
|
457 124
|
323 393
|
|
| Minority Interest |
532 272
|
584 258
|
648 015
|
748 097
|
931 069
|
991 202
|
1 100 801
|
1 152 945
|
404 151
|
448 903
|
487 785
|
525 044
|
544 632
|
581 000
|
616 758
|
662 341
|
696 594
|
737 279
|
765 735
|
804 696
|
1 782 889
|
1 811 611
|
1 839 074
|
1 761 215
|
|
| Other Liabilities |
126 396
|
126 252
|
120 528
|
121 308
|
132 712
|
126 777
|
112 751
|
93 764
|
60 815
|
62 223
|
61 491
|
59 356
|
55 010
|
69 017
|
65 590
|
49 057
|
51 114
|
27 053
|
53 883
|
27 684
|
36 135
|
34 481
|
34 616
|
31 553
|
|
| Total Liabilities |
2 430 839
N/A
|
2 368 122
-3%
|
2 327 149
-2%
|
2 389 964
+3%
|
2 432 668
+2%
|
2 545 325
+5%
|
2 717 214
+7%
|
2 994 812
+10%
|
1 873 836
-37%
|
2 276 573
+21%
|
2 651 324
+16%
|
2 579 648
-3%
|
2 439 581
-5%
|
2 710 967
+11%
|
2 893 426
+7%
|
2 821 893
-2%
|
2 856 063
+1%
|
3 381 087
+18%
|
4 440 476
+31%
|
4 548 265
+2%
|
7 484 908
+65%
|
7 245 076
-3%
|
6 822 352
-6%
|
6 700 279
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
110 839
|
111 552
|
112 226
|
113 017
|
113 292
|
113 384
|
113 529
|
113 549
|
113 559
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
117 012
|
|
| Retained Earnings |
11 364
|
60 620
|
124 470
|
316 936
|
475 131
|
646 835
|
854 897
|
1 080 509
|
1 371 078
|
1 707 595
|
2 014 430
|
2 298 377
|
2 547 107
|
2 769 487
|
3 034 980
|
3 287 137
|
3 500 877
|
3 648 398
|
3 694 780
|
3 869 032
|
4 029 644
|
3 907 535
|
3 753 684
|
3 920 131
|
|
| Additional Paid In Capital |
542 150
|
535 254
|
535 508
|
527 544
|
510 286
|
497 573
|
528 561
|
528 572
|
495 733
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
612 116
|
|
| Unrealized Security Profit/Loss |
16 732
|
6 769
|
26 718
|
23 882
|
47 958
|
12 563
|
30 681
|
21 292
|
85 304
|
77 323
|
75 749
|
64 109
|
38 662
|
54 190
|
40 420
|
65 606
|
29 707
|
8 696
|
3 008
|
7 198
|
14 958
|
18 955
|
12 784
|
24 034
|
|
| Treasury Stock |
23 644
|
23 644
|
54 036
|
54 036
|
680
|
470
|
57 590
|
12 880
|
4 116
|
53 596
|
53 596
|
53 596
|
53 596
|
85 829
|
93 596
|
109 954
|
109 954
|
126 956
|
143 166
|
162 656
|
162 656
|
162 656
|
93 286
|
114 373
|
|
| Other Equity |
295
|
237
|
6 889
|
19 674
|
44 710
|
44 710
|
27 794
|
25 794
|
18 757
|
16 960
|
16 960
|
16 960
|
16 960
|
17 096
|
17 096
|
16 529
|
17 259
|
17 259
|
17 194
|
21 771
|
26 733
|
25 445
|
6 941
|
9 391
|
|
| Total Equity |
624 271
N/A
|
690 787
+11%
|
737 998
+7%
|
907 669
+23%
|
1 096 140
+21%
|
1 315 534
+20%
|
1 497 872
+14%
|
1 714 252
+14%
|
2 042 802
+19%
|
2 443 490
+20%
|
2 748 751
+12%
|
3 021 058
+10%
|
3 244 341
+7%
|
3 449 880
+6%
|
3 693 836
+7%
|
3 955 389
+7%
|
4 132 499
+4%
|
4 242 007
+3%
|
4 266 556
+1%
|
4 420 932
+4%
|
4 584 342
+4%
|
4 467 517
-3%
|
4 395 369
-2%
|
4 549 529
+4%
|
|
| Total Liabilities & Equity |
3 055 110
N/A
|
3 058 909
+0%
|
3 065 146
+0%
|
3 297 633
+8%
|
3 528 809
+7%
|
3 860 860
+9%
|
4 215 086
+9%
|
4 709 064
+12%
|
3 916 638
-17%
|
4 720 063
+21%
|
5 400 076
+14%
|
5 600 706
+4%
|
5 683 921
+1%
|
6 160 847
+8%
|
6 587 262
+7%
|
6 777 282
+3%
|
6 988 562
+3%
|
7 623 094
+9%
|
8 707 033
+14%
|
8 969 196
+3%
|
12 069 250
+35%
|
11 712 593
-3%
|
11 217 722
-4%
|
11 249 807
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|