Korea Investment Holdings Co Ltd
KRX:071050

Watchlist Manager
Korea Investment Holdings Co Ltd Logo
Korea Investment Holdings Co Ltd
KRX:071050
Watchlist
Price: 234 500 KRW 2.4% Market Closed
Market Cap: ₩14.4T

Income Statement

Earnings Waterfall
Korea Investment Holdings Co Ltd

Income Statement
Korea Investment Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
244 137
0
0
0
328 994
0
0
0
267 683
0
0
0
293 325
0
0
0
354 328
0
0
0
0
0
0
0
999
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
2 486 931
N/A
2 266 130
-9%
2 340 927
+3%
2 582 838
+10%
2 605 955
+1%
2 411 434
-7%
2 291 552
-5%
2 586 240
+13%
2 450 867
-5%
2 566 895
+5%
2 889 070
+13%
2 030 069
-30%
1 944 170
-4%
2 828 936
+46%
2 272 702
-20%
2 936 343
+29%
3 143 751
+7%
2 828 163
-10%
4 445 160
+57%
3 782 497
-15%
3 793 308
+0%
3 134 626
-17%
1 706 020
-46%
4 193 279
+146%
2 384 915
-43%
2 465 039
+3%
2 446 772
-1%
4 879 013
+99%
4 542 031
-7%
3 317 885
-27%
3 430 709
+3%
6 898 708
+101%
2 859 730
-59%
4 651 476
+63%
4 902 413
+5%
8 434 286
+72%
4 375 666
-48%
4 695 036
+7%
4 915 912
+5%
14 850 107
+202%
10 301 575
-31%
10 170 082
-1%
10 739 897
+6%
11 886 193
+11%
8 996 186
-24%
9 829 142
+9%
10 858 118
+10%
20 054 327
+85%
15 100 407
-25%
15 681 374
+4%
15 362 510
-2%
20 223 341
+32%
15 129 752
-25%
15 291 175
+1%
15 433 671
+1%
18 560 384
+20%
14 014 420
-24%
14 111 509
+1%
14 350 046
+2%
15 947 446
+11%
Gross Profit
Cost of Revenue
(496 025)
(464 784)
(461 014)
(449 648)
(435 496)
(441 531)
(447 795)
(444 709)
(64 716)
(422 470)
(403 942)
(54 447)
(397 034)
(394 841)
(403 554)
(76 049)
(397 029)
(385 678)
(375 411)
(99 938)
(377 921)
(389 683)
(398 618)
(119 050)
(416 266)
(423 384)
(456 455)
(177 655)
(619 068)
(605 228)
(623 462)
(610 093)
(600 789)
(692 272)
(728 725)
(752 492)
(783 797)
(800 973)
(806 016)
(760 771)
(735 588)
(716 416)
(706 845)
(791 668)
(853 755)
(973 186)
(1 193 584)
(1 472 894)
(1 832 503)
(2 175 979)
(2 420 123)
(2 562 374)
(2 628 504)
(2 664 992)
(2 695 047)
(2 753 736)
(2 760 152)
(2 758 652)
(2 749 257)
(2 785 519)
Gross Profit
1 990 906
N/A
1 801 346
-10%
1 879 914
+4%
2 133 191
+13%
2 170 460
+2%
1 969 905
-9%
1 843 758
-6%
2 141 532
+16%
2 386 151
+11%
2 144 425
-10%
2 485 128
+16%
1 975 622
-21%
1 547 135
-22%
2 434 094
+57%
1 869 147
-23%
2 860 294
+53%
2 746 722
-4%
2 442 485
-11%
4 069 749
+67%
3 682 560
-10%
3 415 387
-7%
2 744 943
-20%
1 307 403
-52%
4 074 229
+212%
1 968 650
-52%
2 041 655
+4%
1 990 316
-3%
4 701 358
+136%
3 922 962
-17%
2 712 657
-31%
2 807 247
+3%
6 288 615
+124%
2 258 941
-64%
3 959 204
+75%
4 173 688
+5%
7 681 794
+84%
3 591 869
-53%
3 894 063
+8%
4 109 896
+6%
14 089 336
+243%
9 565 986
-32%
9 453 666
-1%
10 033 051
+6%
11 094 525
+11%
8 142 430
-27%
8 855 956
+9%
9 664 534
+9%
18 581 433
+92%
13 267 903
-29%
13 505 395
+2%
12 942 387
-4%
17 660 967
+36%
12 501 248
-29%
12 626 182
+1%
12 738 624
+1%
15 806 649
+24%
11 254 267
-29%
11 352 857
+1%
11 600 789
+2%
13 161 927
+13%
Operating Income
Operating Expenses
(559 173)
(575 433)
(593 159)
(591 150)
(602 886)
(608 974)
(607 157)
(599 804)
(612 134)
(571 559)
(552 109)
(426 085)
(522 622)
(518 284)
(528 385)
(544 615)
(571 227)
(598 289)
(608 736)
(654 435)
(682 749)
(679 811)
(718 623)
(716 041)
(718 283)
(740 594)
(759 695)
(880 810)
(918 791)
(915 860)
(891 356)
(852 925)
(829 019)
(919 957)
(975 253)
(982 531)
(921 097)
(890 478)
(971 221)
(1 098 082)
(1 320 475)
(1 460 528)
(1 565 807)
(1 436 400)
(1 526 023)
(1 455 042)
(1 365 165)
(1 492 431)
(1 548 497)
(1 758 552)
(1 873 449)
(1 992 522)
(2 032 264)
(1 990 001)
(2 013 023)
(1 797 667)
(1 861 676)
(1 947 436)
(2 044 624)
(2 581 347)
Selling, General & Administrative
(543 351)
(598 077)
(598 943)
(608 920)
(565 882)
(582 746)
(570 627)
(558 927)
(531 382)
(536 891)
(520 247)
(354 659)
(474 031)
(479 437)
(489 015)
(501 285)
(525 577)
(563 733)
(568 004)
(586 053)
(586 168)
(571 947)
(587 941)
(602 454)
(624 998)
(647 757)
(695 341)
(758 039)
(811 429)
(801 339)
(778 213)
(752 527)
(717 279)
(776 520)
(810 239)
(838 111)
(792 340)
(770 643)
(798 662)
(880 822)
(1 038 549)
(1 092 198)
(1 146 236)
(1 131 387)
(1 140 432)
(1 126 891)
(1 113 751)
(1 122 630)
(1 104 251)
(1 101 682)
(1 121 124)
(1 075 044)
(1 079 052)
(1 169 804)
(1 221 320)
(1 332 236)
(1 362 754)
(1 417 851)
(1 455 960)
(1 542 144)
Research & Development
(879)
0
0
0
(1 069)
(314)
(662)
0
(1 623)
(678)
(652)
(1 361)
(1 772)
(1 855)
(1 849)
(1 876)
(1 743)
(1 708)
(1 688)
(1 467)
(1 558)
(1 775)
(1 923)
(1 969)
(2 033)
(2 095)
(2 339)
(2 401)
(2 537)
(2 554)
(2 441)
(2 595)
(2 728)
(2 841)
(2 892)
(3 088)
(3 059)
(3 054)
(3 127)
(3 073)
(3 149)
(2 922)
(2 941)
(2 958)
(2 926)
(3 261)
(3 108)
(3 108)
(3 238)
(3 608)
(3 769)
(3 853)
0
0
0
0
0
0
0
0
Depreciation & Amortization
(31 346)
0
0
0
(33 891)
(9 984)
(19 909)
0
(38 906)
(18 978)
(17 582)
(25 842)
(34 062)
(33 307)
(33 059)
(32 963)
(32 576)
(32 224)
(31 883)
(31 392)
(31 233)
(30 903)
(30 922)
(31 322)
(31 112)
(30 078)
(31 214)
(34 429)
(38 537)
(32 325)
(29 731)
(25 158)
(29 674)
(45 875)
(55 638)
(65 059)
(65 100)
(64 250)
(64 779)
(65 636)
(66 682)
(68 429)
(69 985)
(72 186)
(74 343)
(76 798)
(79 796)
(83 348)
(86 656)
(89 673)
(92 068)
(93 445)
(94 414)
(96 388)
(97 494)
(103 196)
(108 752)
(113 052)
(118 664)
(120 891)
Other Operating Expenses
16 403
22 643
5 783
17 769
(2 044)
(15 930)
(15 959)
(40 877)
(40 223)
(15 011)
(13 628)
(44 223)
(12 756)
(3 686)
(4 463)
(8 491)
(11 331)
(624)
(7 163)
(35 523)
(63 790)
(75 186)
(97 838)
(80 296)
(60 140)
(60 664)
(30 799)
(85 941)
(66 288)
(79 642)
(80 973)
(72 644)
(79 339)
(94 722)
(106 484)
(76 273)
(60 598)
(52 531)
(104 653)
(148 551)
(212 095)
(296 979)
(346 645)
(229 870)
(308 322)
(248 092)
(168 510)
(283 344)
(354 351)
(563 589)
(656 487)
(820 180)
(858 798)
(723 809)
(694 209)
(362 234)
(390 170)
(416 533)
(470 000)
(918 312)
Operating Income
1 431 733
N/A
1 225 913
-14%
1 286 754
+5%
1 542 040
+20%
1 567 574
+2%
1 360 929
-13%
1 236 600
-9%
1 541 728
+25%
1 774 017
+15%
1 572 867
-11%
1 933 020
+23%
1 549 537
-20%
1 024 515
-34%
1 915 812
+87%
1 340 763
-30%
2 315 679
+73%
2 175 493
-6%
1 844 194
-15%
3 461 012
+88%
3 028 124
-13%
2 732 637
-10%
2 065 130
-24%
588 777
-71%
3 358 189
+470%
1 250 365
-63%
1 301 061
+4%
1 230 622
-5%
3 820 548
+210%
3 004 172
-21%
1 796 797
-40%
1 915 890
+7%
5 435 691
+184%
1 429 921
-74%
3 039 246
+113%
3 198 436
+5%
6 699 264
+109%
2 670 773
-60%
3 003 586
+12%
3 138 675
+4%
12 991 254
+314%
8 245 511
-37%
7 993 138
-3%
8 467 245
+6%
9 658 125
+14%
6 616 407
-31%
7 400 914
+12%
8 299 370
+12%
17 089 003
+106%
11 719 407
-31%
11 746 843
+0%
11 068 938
-6%
15 668 445
+42%
10 468 984
-33%
10 636 181
+2%
10 725 601
+1%
14 008 982
+31%
9 392 591
-33%
9 405 421
+0%
9 556 165
+2%
10 580 580
+11%
Pre-Tax Income
Interest Income Expense
(1 201 657)
(919 807)
(1 018 359)
(1 252 556)
(1 237 931)
(1 145 843)
(1 042 836)
(1 344 353)
(1 535 215)
(1 339 475)
(1 696 616)
(1 467 218)
(885 022)
(1 712 725)
(1 076 619)
(1 989 367)
(1 770 540)
(1 342 401)
(2 981 142)
(2 606 005)
(2 388 495)
(1 820 072)
(305 112)
(2 998 258)
(781 633)
(736 561)
(643 242)
(3 168 900)
(2 310 921)
(1 063 193)
(1 133 473)
(4 702 837)
(720 628)
(2 268 056)
(2 436 406)
(5 649 174)
(2 199 063)
(2 404 711)
(2 396 178)
(11 807 212)
(6 736 208)
(6 542 135)
(6 919 486)
(7 267 631)
(5 242 358)
(6 202 827)
(7 336 727)
(16 449 102)
(11 188 262)
(11 127 383)
(10 419 217)
(14 801 978)
(9 590 580)
(9 713 966)
(9 652 462)
(12 642 001)
(8 044 753)
(7 771 504)
(7 436 670)
(7 935 129)
Non-Reccuring Items
0
0
0
0
0
0
0
0
73
0
0
(3 903)
0
0
0
368
(8 683)
(8 864)
(18 132)
0
0
0
0
11 181
0
0
0
(124)
0
0
0
32
0
0
0
6 310
0
0
0
11 849
0
0
0
16 069
0
0
0
6 957
0
0
0
16 990
0
0
0
27 779
0
0
0
78 863
Gain/Loss on Disposition of Assets
0
0
0
0
(1 189)
0
0
0
212
0
0
433
0
0
0
(1 844)
0
0
0
1 307
0
0
0
(4 887)
0
0
0
(105)
0
0
0
46
0
0
0
129
0
0
0
69
0
0
0
580
0
0
0
1 932
0
0
0
2 962
0
0
0
1 671
0
0
0
(506)
Total Other Income
(1 251)
(3 669)
5 919
3 943
(5 229)
22 243
6 198
22 288
9 861
8 413
13 972
(1 705)
(1 650)
(4 181)
448
(1 600)
4 705
22 844
35 845
(6 220)
39 596
19 466
1 770
98
(17 341)
(11 105)
(6 947)
(8 076)
38 512
71 082
92 649
1 593
101 119
91 600
82 875
5 079
86 369
186 498
185 296
(655)
386 559
351 149
959 730
10 002
887 291
811 402
229 408
(2 953)
118 373
142 971
156 587
(603)
73 540
124 833
105 369
2 468
200 711
258 320
294 043
(211)
Pre-Tax Income
228 825
N/A
302 436
+32%
274 313
-9%
293 425
+7%
323 225
+10%
237 327
-27%
199 960
-16%
219 662
+10%
248 948
+13%
241 805
-3%
250 375
+4%
77 143
-69%
137 842
+79%
198 905
+44%
264 593
+33%
323 237
+22%
400 976
+24%
515 774
+29%
497 583
-4%
417 206
-16%
383 738
-8%
264 524
-31%
285 435
+8%
366 321
+28%
451 391
+23%
553 395
+23%
580 433
+5%
643 343
+11%
731 763
+14%
804 686
+10%
875 067
+9%
734 525
-16%
810 413
+10%
862 792
+6%
844 905
-2%
1 061 608
+26%
558 079
-47%
785 372
+41%
927 793
+18%
1 195 304
+29%
1 895 862
+59%
1 802 152
-5%
2 507 489
+39%
2 417 145
-4%
2 261 340
-6%
2 009 489
-11%
1 192 051
-41%
645 837
-46%
649 518
+1%
762 431
+17%
806 308
+6%
885 816
+10%
951 943
+7%
1 047 048
+10%
1 178 508
+13%
1 398 900
+19%
1 548 549
+11%
1 892 237
+22%
2 413 537
+28%
2 723 597
+13%
Net Income
Tax Provision
(55 135)
(76 355)
(69 877)
(73 822)
(78 230)
(52 548)
(48 364)
(52 164)
(59 846)
(54 669)
(54 432)
(18 572)
(34 777)
(50 584)
(68 500)
(84 002)
(102 051)
(127 058)
(116 744)
(92 857)
(83 368)
(61 877)
(69 918)
(95 183)
(116 239)
(144 667)
(164 481)
(180 259)
(216 924)
(227 788)
(235 917)
(197 623)
(214 715)
(244 051)
(239 754)
(302 493)
(168 234)
(220 966)
(259 004)
(335 260)
(519 914)
(508 849)
(709 240)
(652 591)
(590 602)
(540 899)
(309 469)
(6 029)
(16 261)
(8 622)
(7 165)
(177 752)
(202 047)
(236 070)
(265 188)
(353 031)
(386 221)
(470 731)
(631 696)
(699 245)
Income from Continuing Operations
173 690
226 083
204 438
219 604
244 995
184 779
151 596
167 497
189 103
187 134
195 941
58 571
103 064
148 320
196 092
239 235
298 925
388 718
380 842
324 349
300 373
202 649
215 518
271 139
335 153
408 729
415 953
463 084
514 838
576 897
639 149
536 902
595 698
618 740
605 150
759 115
389 844
564 406
668 789
860 044
1 375 948
1 293 304
1 798 249
1 764 554
1 670 738
1 468 590
882 582
639 808
633 257
753 809
799 142
708 063
749 896
810 978
913 320
1 045 869
1 162 329
1 421 505
1 781 841
2 024 352
Income to Minority Interest
140
144
174
211
223
435
285
383
70
(58)
149
175
173
93
4
(20)
(27)
(40)
(55)
(47)
640
2 629
4 918
8 580
9 348
14 005
34 965
47 131
47 911
48 212
26 677
13 609
8 227
398
(506)
(1 996)
2 270
4 360
4 242
3 423
2 698
2 427
1 323
(151)
(1 293)
(2 782)
(3 578)
(2 959)
(2 050)
(1 744)
(503)
(1 092)
(3 196)
(4 048)
(5 923)
(6 131)
(5 064)
(5 112)
(4 358)
(3 917)
Net Income (Common)
158 217
N/A
229 729
+45%
210 982
-8%
224 316
+6%
244 294
+9%
165 389
-32%
134 340
-19%
148 869
+11%
170 529
+15%
168 638
-1%
176 778
+5%
52 740
-70%
92 919
+76%
133 717
+44%
176 780
+32%
215 722
+22%
269 623
+25%
350 703
+30%
343 576
-2%
292 564
-15%
271 531
-7%
185 073
-32%
198 763
+7%
252 302
+27%
310 807
+23%
381 460
+23%
406 913
+7%
460 464
+13%
507 908
+10%
545 864
+7%
579 017
+6%
519 023
-10%
598 286
+15%
650 064
+9%
736 781
+13%
845 173
+15%
473 603
-44%
650 891
+37%
673 031
+3%
863 467
+28%
1 378 646
+60%
1 295 731
-6%
1 799 572
+39%
1 764 403
-2%
1 669 445
-5%
1 465 808
-12%
879 004
-40%
636 850
-28%
631 207
-1%
752 065
+19%
798 640
+6%
706 972
-11%
746 701
+6%
806 930
+8%
907 398
+12%
1 039 738
+15%
1 157 265
+11%
1 416 394
+22%
1 777 483
+25%
2 020 435
+14%
EPS (Diluted)
2 985.22
N/A
4 334.5
+45%
3 980.79
-8%
4 232.37
+6%
4 609.32
+9%
3 120.54
-32%
2 534.71
-19%
2 808.84
+11%
3 217.52
+15%
3 181.84
-1%
3 335.43
+5%
995.09
-70%
1 753.18
+76%
2 522.96
+44%
3 335.47
+32%
4 070.22
+22%
5 087.22
+25%
6 617.03
+30%
6 482.56
-2%
5 520.07
-15%
5 123.22
-7%
3 491.94
-32%
3 750.24
+7%
4 760.41
+27%
5 864.28
+23%
7 197.35
+23%
7 677.6
+7%
8 688
+13%
9 583.16
+10%
10 299.32
+7%
10 924.84
+6%
9 792.88
-10%
11 288.41
+15%
12 265.35
+9%
13 901.52
+13%
15 946.66
+15%
8 935.9
-44%
12 280.96
+37%
12 698.69
+3%
16 291.83
+28%
26 012.18
+60%
24 568.96
-6%
34 122.54
+39%
33 455.69
-2%
31 655.15
-5%
27 793.88
-12%
16 667.21
-40%
12 075.61
-28%
11 968.61
-1%
14 260.26
+19%
15 143.38
+6%
13 405.23
-11%
14 158.54
+6%
15 300.58
+8%
17 205.6
+12%
19 714.96
+15%
21 943.45
+11%
26 856.92
+22%
33 703.7
+25%
38 310.43
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett