Hi Steel Co Ltd
KRX:071090
Hi Steel Co Ltd
KRX:071090
Price:
3 545
KRW
1.14%
Market Cap:
₩71.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hi Steel Co Ltd
KRX:071090
|
KR |
|
L
|
Lesico Ltd
TASE:LSCO
|
IL |
|
F
|
Fortrea Holdings Inc
NASDAQ:FTRE
|
US |
|
Tottori Bank Ltd
TSE:8383
|
JP |
|
T
|
T7 Global Bhd
KLSE:T7GLOBAL
|
MY |
|
Dhunseri Tea & Industries Ltd
NSE:DTIL
|
IN |
|
Billington Holdings PLC
LSE:BILN
|
UK |
|
Rajesh Exports Ltd
NSE:RAJESHEXPO
|
IN |
|
M
|
Magic Empire Global Ltd
NASDAQ:MEGL
|
HK |
|
Vivotek Inc
TWSE:3454
|
TW |
|
KSB Ltd
NSE:KSB
|
IN |
|
Z
|
Zenitron Corp
TWSE:3028
|
TW |
Income Statement
Earnings Waterfall
Hi Steel Co Ltd
Hi Steel Co Ltd
Income Statement
Hi Steel Co Ltd
Hi Steel Co Ltd
Currency: KRW
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
316
|
319
|
373
|
479
|
570
|
608
|
803
|
1 316
|
2 170
|
2 816
|
3 236
|
3 447
|
3 267
|
0
|
0
|
0
|
3 716
|
0
|
0
|
0
|
4 896
|
0
|
0
|
1 409
|
5 270
|
2 319
|
3 200
|
2 624
|
3 421
|
3 384
|
3 430
|
3 409
|
3 313
|
3 054
|
2 700
|
2 420
|
2 250
|
2 194
|
2 234
|
2 318
|
2 416
|
2 522
|
2 584
|
2 616
|
2 658
|
2 666
|
2 688
|
2 761
|
2 752
|
0
|
0
|
1 329
|
2 746
|
1 910
|
2 506
|
2 402
|
2 333
|
2 280
|
2 258
|
2 630
|
2 731
|
2 824
|
2 951
|
2 824
|
3 108
|
3 454
|
3 655
|
3 746
|
3 671
|
3 483
|
3 386
|
3 306
|
3 227
|
3 137
|
0
|
0
|
0
|
|
| Revenue |
70 118
N/A
|
74 885
+7%
|
74 911
+0%
|
77 443
+3%
|
83 529
+8%
|
88 977
+7%
|
102 130
+15%
|
116 737
+14%
|
125 002
+7%
|
115 005
-8%
|
102 569
-11%
|
94 865
-8%
|
82 724
-13%
|
87 598
+6%
|
100 853
+15%
|
112 095
+11%
|
127 753
+14%
|
138 018
+8%
|
157 675
+14%
|
174 343
+11%
|
201 572
+16%
|
237 747
+18%
|
249 474
+5%
|
268 955
+8%
|
261 360
-3%
|
238 977
-9%
|
218 724
-8%
|
183 224
-16%
|
173 733
-5%
|
171 286
-1%
|
182 888
+7%
|
185 095
+1%
|
190 829
+3%
|
185 425
-3%
|
161 989
-13%
|
154 377
-5%
|
132 864
-14%
|
127 072
-4%
|
127 856
+1%
|
131 527
+3%
|
148 947
+13%
|
159 746
+7%
|
168 927
+6%
|
205 749
+22%
|
211 723
+3%
|
205 352
-3%
|
209 141
+2%
|
184 438
-12%
|
170 541
-8%
|
200 634
+18%
|
218 440
+9%
|
209 064
-4%
|
214 252
+2%
|
186 140
-13%
|
162 877
-12%
|
157 469
-3%
|
161 686
+3%
|
164 017
+1%
|
188 857
+15%
|
206 672
+9%
|
226 151
+9%
|
261 851
+16%
|
257 822
-2%
|
303 415
+18%
|
316 414
+4%
|
294 524
-7%
|
295 428
+0%
|
269 810
-9%
|
256 656
-5%
|
271 551
+6%
|
264 585
-3%
|
246 110
-7%
|
246 264
+0%
|
246 579
+0%
|
249 418
+1%
|
251 543
+1%
|
256 623
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(61 890)
|
(67 065)
|
(67 890)
|
(70 801)
|
(76 747)
|
(79 431)
|
(87 476)
|
(95 882)
|
(104 448)
|
(100 123)
|
(96 502)
|
(95 786)
|
(82 113)
|
(83 817)
|
(90 075)
|
(97 566)
|
(114 030)
|
(123 174)
|
(144 609)
|
(160 922)
|
(185 161)
|
(219 986)
|
(229 621)
|
(249 747)
|
(241 981)
|
(220 415)
|
(202 740)
|
(169 515)
|
(161 838)
|
(159 111)
|
(167 540)
|
(168 153)
|
(169 337)
|
(164 858)
|
(147 038)
|
(140 383)
|
(127 942)
|
(120 720)
|
(116 949)
|
(118 380)
|
(128 940)
|
(139 069)
|
(149 667)
|
(179 245)
|
(184 910)
|
(182 686)
|
(188 798)
|
(174 437)
|
(166 237)
|
(193 593)
|
(206 385)
|
(197 075)
|
(202 211)
|
(174 373)
|
(155 384)
|
(148 392)
|
(150 533)
|
(149 150)
|
(162 536)
|
(176 007)
|
(196 167)
|
(228 473)
|
(230 790)
|
(278 704)
|
(287 742)
|
(272 790)
|
(279 097)
|
(254 833)
|
(242 680)
|
(256 904)
|
(248 170)
|
(230 321)
|
(230 471)
|
(229 102)
|
(227 157)
|
(229 301)
|
(235 240)
|
|
| Gross Profit |
8 228
N/A
|
7 822
-5%
|
7 021
-10%
|
6 642
-5%
|
6 781
+2%
|
9 545
+41%
|
14 654
+54%
|
20 854
+42%
|
20 553
-1%
|
14 882
-28%
|
6 067
-59%
|
(921)
N/A
|
611
N/A
|
3 781
+519%
|
10 778
+185%
|
14 529
+35%
|
13 723
-6%
|
14 844
+8%
|
13 066
-12%
|
13 420
+3%
|
16 411
+22%
|
17 761
+8%
|
19 852
+12%
|
19 208
-3%
|
19 379
+1%
|
18 561
-4%
|
15 984
-14%
|
13 710
-14%
|
11 895
-13%
|
12 176
+2%
|
15 349
+26%
|
16 942
+10%
|
21 492
+27%
|
20 567
-4%
|
14 951
-27%
|
13 993
-6%
|
4 922
-65%
|
6 350
+29%
|
10 905
+72%
|
13 147
+21%
|
20 007
+52%
|
20 678
+3%
|
19 261
-7%
|
26 504
+38%
|
26 812
+1%
|
22 666
-15%
|
20 343
-10%
|
10 002
-51%
|
4 304
-57%
|
7 042
+64%
|
12 056
+71%
|
11 989
-1%
|
12 041
+0%
|
11 767
-2%
|
7 493
-36%
|
9 077
+21%
|
11 153
+23%
|
14 867
+33%
|
26 322
+77%
|
30 665
+17%
|
29 984
-2%
|
33 378
+11%
|
27 032
-19%
|
24 711
-9%
|
28 672
+16%
|
21 734
-24%
|
16 331
-25%
|
14 978
-8%
|
13 976
-7%
|
14 647
+5%
|
16 414
+12%
|
15 789
-4%
|
15 793
+0%
|
17 476
+11%
|
22 262
+27%
|
22 242
0%
|
21 383
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 852)
|
(4 074)
|
(3 738)
|
(4 037)
|
(3 868)
|
(3 919)
|
(4 358)
|
(4 935)
|
(5 630)
|
(4 902)
|
(4 780)
|
(4 472)
|
(3 188)
|
(4 755)
|
(6 041)
|
(8 696)
|
(10 774)
|
(10 045)
|
(10 311)
|
(8 324)
|
(8 689)
|
(9 490)
|
(10 059)
|
(11 202)
|
(13 626)
|
(14 258)
|
(14 289)
|
(13 379)
|
(11 874)
|
(12 804)
|
(15 579)
|
(16 577)
|
(18 415)
|
(17 901)
|
(13 812)
|
(13 941)
|
(12 080)
|
(11 877)
|
(12 616)
|
(12 436)
|
(12 937)
|
(12 586)
|
(13 250)
|
(15 573)
|
(15 856)
|
(17 177)
|
(15 869)
|
(11 906)
|
(9 511)
|
(10 689)
|
(10 574)
|
(11 530)
|
(10 932)
|
(9 927)
|
(11 511)
|
(11 187)
|
(10 863)
|
(11 578)
|
(11 284)
|
(13 320)
|
(15 346)
|
(13 653)
|
(15 136)
|
(13 145)
|
(11 801)
|
(12 641)
|
(10 149)
|
(9 972)
|
(10 590)
|
(11 155)
|
(13 589)
|
(14 722)
|
(14 881)
|
(16 254)
|
(18 089)
|
(21 409)
|
(24 708)
|
|
| Selling, General & Administrative |
(3 827)
|
(4 051)
|
(3 716)
|
(4 017)
|
(3 850)
|
(3 902)
|
(4 342)
|
(4 919)
|
(5 610)
|
(4 861)
|
(4 681)
|
(4 311)
|
(3 114)
|
(3 732)
|
(4 156)
|
(4 433)
|
(11 003)
|
(6 067)
|
(7 066)
|
(7 858)
|
(8 669)
|
(9 821)
|
(10 579)
|
(11 378)
|
(13 591)
|
(13 740)
|
(13 765)
|
(12 856)
|
(11 844)
|
(12 770)
|
(15 543)
|
(16 538)
|
(18 371)
|
(17 855)
|
(13 761)
|
(13 886)
|
(11 960)
|
(11 755)
|
(12 457)
|
(12 255)
|
(12 790)
|
(12 433)
|
(13 037)
|
(15 379)
|
(15 679)
|
(16 892)
|
(15 694)
|
(11 720)
|
(9 404)
|
(10 632)
|
(10 518)
|
(11 480)
|
(10 486)
|
(9 803)
|
(11 356)
|
(11 023)
|
(10 724)
|
(11 406)
|
(11 060)
|
(13 042)
|
(15 005)
|
(13 335)
|
(14 794)
|
(12 651)
|
(11 604)
|
(12 233)
|
(9 806)
|
(9 824)
|
(10 412)
|
(10 987)
|
(13 423)
|
(14 559)
|
(14 721)
|
(16 094)
|
(17 928)
|
(21 247)
|
(24 545)
|
|
| Depreciation & Amortization |
(25)
|
(22)
|
(20)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(19)
|
(40)
|
(98)
|
(160)
|
(73)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
(8)
|
(35)
|
(16)
|
(24)
|
(24)
|
(31)
|
(34)
|
(36)
|
(39)
|
(43)
|
(47)
|
(51)
|
(54)
|
(120)
|
(120)
|
(157)
|
(179)
|
(147)
|
(153)
|
(213)
|
(195)
|
(178)
|
(184)
|
0
|
(85)
|
(107)
|
0
|
0
|
(48)
|
(447)
|
(123)
|
(155)
|
(164)
|
(138)
|
(171)
|
(222)
|
(277)
|
(341)
|
(318)
|
(342)
|
(494)
|
(198)
|
(408)
|
(343)
|
(147)
|
(178)
|
(168)
|
(166)
|
(163)
|
(160)
|
(160)
|
(161)
|
(162)
|
(163)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 023)
|
(1 885)
|
(4 263)
|
247
|
(3 977)
|
(3 244)
|
(465)
|
0
|
331
|
520
|
184
|
0
|
(502)
|
(500)
|
(499)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
(175)
|
(101)
|
0
|
(57)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4 376
N/A
|
3 748
-14%
|
3 284
-12%
|
2 607
-21%
|
2 914
+12%
|
5 628
+93%
|
10 298
+83%
|
15 921
+55%
|
14 924
-6%
|
9 980
-33%
|
1 287
-87%
|
(5 393)
N/A
|
(2 576)
+52%
|
(975)
+62%
|
4 736
N/A
|
5 832
+23%
|
2 949
-49%
|
4 799
+63%
|
2 755
-43%
|
5 096
+85%
|
7 722
+52%
|
8 270
+7%
|
9 793
+18%
|
8 007
-18%
|
5 752
-28%
|
4 305
-25%
|
1 696
-61%
|
331
-80%
|
21
-94%
|
(627)
N/A
|
(229)
+63%
|
366
N/A
|
3 077
+741%
|
2 667
-13%
|
1 139
-57%
|
52
-95%
|
(7 159)
N/A
|
(5 527)
+23%
|
(1 710)
+69%
|
712
N/A
|
7 070
+893%
|
8 093
+14%
|
6 012
-26%
|
10 933
+82%
|
10 956
+0%
|
5 489
-50%
|
4 475
-18%
|
(1 905)
N/A
|
(5 207)
-173%
|
(3 646)
+30%
|
1 482
N/A
|
460
-69%
|
1 109
+141%
|
1 840
+66%
|
(4 019)
N/A
|
(2 111)
+47%
|
291
N/A
|
3 287
+1 030%
|
15 037
+357%
|
17 344
+15%
|
14 638
-16%
|
19 725
+35%
|
11 896
-40%
|
11 566
-3%
|
16 871
+46%
|
9 093
-46%
|
6 182
-32%
|
5 006
-19%
|
3 386
-32%
|
3 491
+3%
|
2 825
-19%
|
1 067
-62%
|
912
-15%
|
1 222
+34%
|
4 173
+241%
|
833
-80%
|
(3 325)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 082)
|
(1 074)
|
(1 092)
|
(1 143)
|
(917)
|
(624)
|
(1 702)
|
(7 209)
|
(11 191)
|
(14 617)
|
(12 219)
|
(5 561)
|
(1 111)
|
2 850
|
(1 351)
|
(1 411)
|
(2 098)
|
(3 020)
|
(499)
|
(5 121)
|
(5 256)
|
(6 029)
|
(7 155)
|
(3 604)
|
(4 099)
|
(3 462)
|
(2 470)
|
(2 682)
|
(2 733)
|
(2 659)
|
(2 752)
|
(3 270)
|
(3 659)
|
(3 745)
|
(3 148)
|
(2 704)
|
(2 698)
|
(2 175)
|
(2 518)
|
(3 238)
|
(2 319)
|
(3 774)
|
(2 885)
|
(3 478)
|
(6 096)
|
(4 366)
|
(5 539)
|
(4 615)
|
(2 891)
|
(3 420)
|
(3 244)
|
(2 213)
|
(863)
|
(1 154)
|
(944)
|
(1 505)
|
(1 704)
|
(1 669)
|
(1 607)
|
(1 619)
|
(1 311)
|
(1 004)
|
146
|
1 042
|
(4 410)
|
(4 588)
|
(5 591)
|
(5 969)
|
(1 571)
|
(1 648)
|
(1 364)
|
(3 162)
|
1 235
|
671
|
(1 756)
|
278
|
(3 159)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
1
|
0
|
4
|
4
|
(64)
|
0
|
0
|
5
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
201
|
0
|
201
|
4 074
|
3 841
|
3 809
|
3 841
|
0
|
0
|
74
|
74
|
0
|
74
|
10
|
11
|
0
|
0
|
0
|
0
|
1
|
(3)
|
(3)
|
(3)
|
0
|
0
|
1 161
|
1 163
|
1 170
|
1 203
|
0
|
40
|
33
|
0
|
0
|
0
|
0
|
15
|
0
|
15
|
|
| Total Other Income |
39
|
52
|
49
|
0
|
22
|
8
|
15
|
(774)
|
(824)
|
(899)
|
(990)
|
(96)
|
(1 582)
|
(1 614)
|
(1 535)
|
(1 614)
|
0
|
(339)
|
(339)
|
(339)
|
68
|
59
|
(82)
|
(89)
|
38
|
6
|
150
|
159
|
37
|
12
|
10
|
11
|
16
|
46
|
60
|
69
|
70
|
68
|
65
|
272
|
98
|
227
|
328
|
434
|
198
|
43
|
(26)
|
(104)
|
93
|
420
|
1 262
|
1 254
|
92
|
998
|
99
|
102
|
200
|
199
|
250
|
613
|
620
|
788
|
810
|
680
|
645
|
541
|
632
|
310
|
257
|
239
|
(2 735)
|
(2 513)
|
(2 850)
|
(2 821)
|
71
|
93
|
251
|
|
| Pre-Tax Income |
3 335
N/A
|
2 728
-18%
|
2 243
-18%
|
1 465
-35%
|
2 020
+38%
|
5 011
+148%
|
8 615
+72%
|
7 942
-8%
|
2 845
-64%
|
(5 535)
N/A
|
(11 923)
-115%
|
(11 046)
+7%
|
(5 309)
+52%
|
261
N/A
|
1 850
+609%
|
2 807
+52%
|
865
-69%
|
1 440
+66%
|
1 917
+33%
|
(364)
N/A
|
2 533
N/A
|
2 299
-9%
|
2 555
+11%
|
4 313
+69%
|
1 862
-57%
|
850
-54%
|
(623)
N/A
|
(2 191)
-252%
|
(2 674)
-22%
|
(3 274)
-22%
|
(2 971)
+9%
|
(2 893)
+3%
|
(566)
+80%
|
(1 030)
-82%
|
(1 947)
-89%
|
(2 581)
-33%
|
(9 785)
-279%
|
(7 635)
+22%
|
(3 963)
+48%
|
(2 254)
+43%
|
5 051
N/A
|
8 620
+71%
|
7 295
-15%
|
11 698
+60%
|
8 798
-25%
|
1 166
-87%
|
(1 090)
N/A
|
(6 549)
-501%
|
(7 931)
-21%
|
(6 646)
+16%
|
(425)
+94%
|
(489)
-15%
|
350
N/A
|
1 684
+381%
|
(4 864)
N/A
|
(3 513)
+28%
|
(1 214)
+65%
|
1 820
N/A
|
13 677
+651%
|
16 336
+19%
|
13 944
-15%
|
19 508
+40%
|
12 851
-34%
|
14 449
+12%
|
14 269
-1%
|
6 216
-56%
|
2 427
-61%
|
(654)
N/A
|
2 112
N/A
|
2 115
+0%
|
(1 274)
N/A
|
(4 608)
-262%
|
(703)
+85%
|
(927)
-32%
|
2 502
N/A
|
1 204
-52%
|
(6 218)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 169)
|
(755)
|
(718)
|
(643)
|
(635)
|
(1 294)
|
(2 317)
|
(2 133)
|
(527)
|
1 216
|
1 328
|
283
|
969
|
(734)
|
2 127
|
2 126
|
(3 418)
|
(3 279)
|
(4 380)
|
(3 539)
|
(672)
|
877
|
(298)
|
(668)
|
219
|
(651)
|
90
|
515
|
171
|
231
|
138
|
117
|
87
|
118
|
270
|
347
|
1 312
|
1 039
|
532
|
314
|
(1 152)
|
(1 321)
|
(1 019)
|
(1 077)
|
(428)
|
229
|
864
|
1 168
|
770
|
769
|
(1 021)
|
(926)
|
(318)
|
(747)
|
358
|
104
|
(45)
|
(284)
|
(2 011)
|
(1 792)
|
(2 432)
|
(4 139)
|
(3 494)
|
(4 060)
|
(2 758)
|
(780)
|
510
|
603
|
(805)
|
(827)
|
(475)
|
535
|
(402)
|
163
|
(393)
|
(832)
|
1 640
|
|
| Income from Continuing Operations |
2 166
|
1 974
|
1 525
|
822
|
1 385
|
3 715
|
6 297
|
5 809
|
2 318
|
(4 318)
|
(10 594)
|
(10 763)
|
(4 340)
|
(473)
|
3 977
|
4 933
|
(2 552)
|
(1 839)
|
(2 463)
|
(3 903)
|
1 861
|
3 176
|
2 258
|
3 646
|
2 081
|
200
|
(533)
|
(1 676)
|
(2 503)
|
(3 043)
|
(2 833)
|
(2 776)
|
(479)
|
(913)
|
(1 679)
|
(2 236)
|
(8 473)
|
(6 596)
|
(3 430)
|
(1 939)
|
3 899
|
7 298
|
6 275
|
10 620
|
8 370
|
1 395
|
(227)
|
(5 382)
|
(7 161)
|
(5 878)
|
(1 446)
|
(1 415)
|
32
|
936
|
(4 506)
|
(3 409)
|
(1 259)
|
1 538
|
11 667
|
14 545
|
11 512
|
15 370
|
9 357
|
10 389
|
11 511
|
5 436
|
2 937
|
(51)
|
1 307
|
1 288
|
(1 749)
|
(4 072)
|
(1 105)
|
(765)
|
2 109
|
372
|
(4 577)
|
|
| Net Income (Common) |
2 166
N/A
|
1 974
-9%
|
1 525
-23%
|
822
-46%
|
1 385
+68%
|
3 715
+168%
|
6 297
+70%
|
5 809
-8%
|
2 318
-60%
|
(4 318)
N/A
|
(10 594)
-145%
|
(10 763)
-2%
|
(4 340)
+60%
|
(473)
+89%
|
3 977
N/A
|
4 933
+24%
|
(2 552)
N/A
|
(1 839)
+28%
|
(2 463)
-34%
|
(3 903)
-58%
|
1 861
N/A
|
3 176
+71%
|
2 258
-29%
|
3 646
+61%
|
2 081
-43%
|
200
-90%
|
(533)
N/A
|
(1 676)
-214%
|
(2 503)
-49%
|
(3 043)
-22%
|
(2 833)
+7%
|
(2 776)
+2%
|
(479)
+83%
|
(913)
-91%
|
(1 679)
-84%
|
(2 236)
-33%
|
(8 473)
-279%
|
(6 596)
+22%
|
(3 430)
+48%
|
(1 939)
+43%
|
3 899
N/A
|
7 298
+87%
|
6 275
-14%
|
10 620
+69%
|
8 370
-21%
|
1 395
-83%
|
(227)
N/A
|
(5 382)
-2 271%
|
(7 161)
-33%
|
(5 878)
+18%
|
(1 446)
+75%
|
(1 415)
+2%
|
32
N/A
|
936
+2 825%
|
(4 506)
N/A
|
(3 409)
+24%
|
(1 259)
+63%
|
1 538
N/A
|
11 667
+659%
|
14 545
+25%
|
11 512
-21%
|
15 370
+34%
|
9 357
-39%
|
10 389
+11%
|
11 511
+11%
|
5 436
-53%
|
2 937
-46%
|
(51)
N/A
|
1 307
N/A
|
1 288
-1%
|
(1 749)
N/A
|
(4 072)
-133%
|
(1 105)
+73%
|
(765)
+31%
|
2 109
N/A
|
372
-82%
|
(4 577)
N/A
|
|
| EPS (Diluted) |
144.4
N/A
|
131.6
-9%
|
101.66
-23%
|
54.8
-46%
|
92.33
+68%
|
247.66
+168%
|
419.8
+70%
|
387.26
-8%
|
154.53
-60%
|
-287.86
N/A
|
-706.26
-145%
|
-717.53
-2%
|
-289.33
+60%
|
-31.53
+89%
|
265.13
N/A
|
328.86
+24%
|
-170.13
N/A
|
-122.6
+28%
|
-164.2
-34%
|
-260.2
-58%
|
132.92
N/A
|
226.85
+71%
|
161.28
-29%
|
260.42
+61%
|
148.64
-43%
|
10
-93%
|
-26.65
N/A
|
-83.8
-214%
|
-125.15
-49%
|
-152.15
-22%
|
-141.65
+7%
|
-138.8
+2%
|
-23.94
+83%
|
-45.65
-91%
|
-83.95
-84%
|
-111.8
-33%
|
-423.65
-279%
|
-329.8
+22%
|
-171.5
+48%
|
-96.95
+43%
|
194.95
N/A
|
364.9
+87%
|
313.75
-14%
|
531
+69%
|
418.5
-21%
|
69.74
-83%
|
-11.35
N/A
|
-269.1
-2 271%
|
-358.05
-33%
|
-293.89
+18%
|
-72.3
+75%
|
-70.75
+2%
|
1.6
N/A
|
46.8
+2 825%
|
-225.3
N/A
|
-170.45
+24%
|
-62.95
+63%
|
76.9
N/A
|
583.58
+659%
|
727.54
+25%
|
575.85
-21%
|
768.82
+34%
|
468.06
-39%
|
517.77
+11%
|
573.87
+11%
|
269.32
-53%
|
145.49
-46%
|
-2.51
N/A
|
64.75
N/A
|
63.81
-1%
|
-86.64
N/A
|
-201.76
-133%
|
-54.73
+73%
|
-37.88
+31%
|
104.48
N/A
|
18.41
-82%
|
-226.79
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
