Intrinsic Value

The intrinsic value of Korea District Heating Corp (071320) under the Base Case is 85 012.67 KRW per share. Compared with the current market price of 71 100 KRW, the stock appears Undervalued by 16% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 0% a year over the next five years, less than a third of its five-year pace of 14%. Operating margin ends at 8.8% by 2031, above its five-year average of 4.5%.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩85 012.67
Undervaluation 16%
Intrinsic Value
Price ₩71 100

Korea District Heating Corp is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor Korea District Heating Corp
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩68 010.13
Get notified when the price drops into your buy zone
Intrinsic Value ₩85 012.67
Current Price ₩71 100
Margin of Safety 20% ₩68 010.13
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Korea District Heating Corp

Fundamental Analysis

What Korea District Heating Does

Utilities

Korea District Heating Corp supplies district heating and cooling services to homes, apartment complexes, offices, and other buildings in South Korea. Instead of each building running its own boilers, the company produces hot water and steam at centralized plants and moves that heat through underground pipes to customers. It also sells chilled water for cooling in some service areas.

Headquarters
Korea KR
IPO date
Jan 29, 2010
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Korea District Heating Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Korea District Heating Corp stock?

The intrinsic value for Korea District Heating Corp (071320) under the Base Case is 85 012.67 KRW.

Is Korea District Heating Corp stock undervalued or overvalued?

Compared with the current market price of 71 100 KRW, the stock appears Undervalued by 16% .

Back to Top