Watchlist Manager

Watchlist

Price: 92 000 KRW 1.21% Market Closed

Market Cap: ₩426.9B

	Nongshim Holdings Co Ltd KRX:072710	KR
H	Hap Seng Plantations Holdings Bhd KLSE:HSPLANT	MY
	Renishaw PLC LSE:RSW	UK
C	China Gold International Resources Corp Ltd HKEX:2099	CA
	FREYR Battery SA NYSE:FREY	LU
U	Uchi Technologies Bhd KLSE:UCHITEC	MY
N	Nestmedic SA WSE:NST	PL
	Samuel Heath and Sons PLC LSE:HSM	UK
S	Sakar Healthcare Ltd NSE:SAKAR	IN

Income Statement

Currency: KRW

	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4 208	2 934	3 856	3 775	3 784	4 044	4 163	4 306	4 304	4 111	4 050	3 925	3 806	3 736	3 695	3 668	3 678	3 585	3 365	3 143	2 838	2 735	2 776	2 858	3 081	3 183	3 345	3 474	3 421	3 296	3 067	2 765	2 509	2 277	2 067	1 964	1 890	1 918	2 252	2 752	3 659	4 681	5 622	6 428	6 999	7 352	7 402	7 308	6 922	0	0	0
Revenue	288 905 N/A	300 637 +4%	324 278 +8%	328 477 +1%	357 018 +9%	368 303 +3%	378 598 +3%	392 706 +4%	387 375 -1%	393 784 +2%	417 356 +6%	438 082 +5%	449 116 +3%	494 849 +10%	496 518 +0%	492 398 -1%	497 828 +1%	454 299 -9%	452 281 0%	479 507 +6%	496 615 +4%	537 074 +8%	543 849 +1%	528 617 -3%	543 243 +3%	537 802 -1%	541 535 +1%	541 160 0%	536 687 -1%	532 758 -1%	564 962 +6%	571 035 +1%	583 575 +2%	591 298 +1%	582 697 -1%	607 127 +4%	641 496 +6%	669 615 +4%	690 379 +3%	700 840 +2%	674 579 -4%	668 930 -1%	674 934 +1%	701 990 +4%	769 496 +10%	828 851 +8%	847 795 +2%	860 381 +1%	798 273 -7%	765 574 -4%	740 416 -3%	802 985 +8%
Gross Profit
Cost of Revenue	(242 796)	(215 943)	(236 817)	(246 266)	(271 324)	(282 494)	(293 101)	(310 939)	(315 866)	(324 348)	(338 364)	(350 254)	(351 517)	(351 958)	(360 067)	(357 443)	(365 939)	(366 157)	(364 287)	(386 725)	(402 928)	(439 516)	(448 816)	(440 277)	(454 578)	(449 673)	(452 796)	(453 236)	(459 272)	(448 735)	(467 587)	(471 202)	(466 896)	(480 668)	(480 053)	(503 372)	(538 714)	(566 417)	(582 056)	(591 995)	(568 655)	(558 354)	(558 013)	(573 180)	(637 146)	(677 671)	(688 224)	(702 868)	(651 288)	(627 604)	(613 310)	(663 143)
Gross Profit	46 110 N/A	84 694 +84%	87 461 +3%	82 211 -6%	85 695 +4%	85 810 +0%	85 498 0%	81 768 -4%	71 509 -13%	69 436 -3%	78 992 +14%	87 829 +11%	97 599 +11%	142 892 +46%	136 451 -5%	134 954 -1%	131 889 -2%	88 141 -33%	87 994 0%	92 782 +5%	93 687 +1%	97 558 +4%	95 034 -3%	88 341 -7%	88 665 +0%	88 131 -1%	88 740 +1%	87 925 -1%	77 416 -12%	84 022 +9%	97 374 +16%	99 831 +3%	116 679 +17%	110 628 -5%	102 643 -7%	103 755 +1%	102 781 -1%	103 199 +0%	108 323 +5%	108 845 +0%	105 925 -3%	110 576 +4%	116 921 +6%	128 810 +10%	132 351 +3%	151 180 +14%	159 571 +6%	157 512 -1%	146 985 -7%	137 970 -6%	127 106 -8%	139 842 +10%
Operating Income
Operating Expenses	(28 568)	(27 979)	(30 724)	(32 182)	(33 005)	(34 355)	(36 142)	(37 977)	(39 810)	(40 779)	(41 195)	(41 790)	(41 916)	(42 651)	(43 225)	(43 167)	(45 036)	(45 211)	(46 043)	(46 263)	(46 628)	(47 624)	(47 426)	(46 872)	(46 195)	(45 757)	(46 156)	(46 931)	(36 216)	(34 820)	(34 453)	(32 165)	(42 589)	(45 160)	(44 568)	(46 204)	(47 016)	(46 647)	(49 158)	(51 244)	(53 112)	(54 629)	(56 895)	(56 173)	(57 041)	(57 084)	(56 559)	(58 798)	(60 346)	(61 831)	(61 193)	(70 581)
Selling, General & Administrative	(27 453)	(26 516)	(29 485)	(30 695)	(31 447)	(32 676)	(34 250)	(35 771)	(37 240)	(37 899)	(38 018)	(38 431)	(38 644)	(39 403)	(40 090)	(40 217)	(41 775)	(41 904)	(42 578)	(43 549)	(43 242)	(44 246)	(44 193)	(43 868)	(43 139)	(42 448)	(42 638)	(43 087)	(32 909)	(31 832)	(31 679)	(29 777)	(39 836)	(42 111)	(41 614)	(43 197)	(43 819)	(43 541)	(46 044)	(48 070)	(49 898)	(51 351)	(53 682)	(52 937)	(53 789)	(53 601)	(52 812)	(54 758)	(55 945)	(57 374)	(56 678)	(66 024)
Research & Development	(566)	(469)	(637)	(834)	(889)	(983)	(1 157)	(1 329)	(1 512)	(1 614)	(1 676)	(1 753)	(1 653)	(1 584)	(1 451)	(1 232)	(1 511)	(1 473)	(1 574)	(1 739)	(1 429)	(1 445)	(1 303)	(1 074)	(1 127)	(1 247)	(1 378)	(1 576)	(1 562)	(1 491)	(1 401)	(1 250)	(1 240)	(1 297)	(1 406)	(1 399)	(1 554)	(1 430)	(1 427)	(1 492)	(1 531)	(1 638)	(1 583)	(1 606)	(1 572)	(1 589)	(1 641)	(1 733)	(1 894)	(1 966)	(2 040)	(2 075)
Depreciation & Amortization	(550)	(466)	(602)	(651)	(670)	(693)	(733)	(877)	(1 058)	(1 266)	(1 500)	(1 605)	(1 620)	(1 663)	(1 684)	(1 718)	(1 751)	(1 833)	(1 890)	(1 928)	(1 956)	(1 933)	(1 929)	(1 929)	(1 929)	(2 059)	(2 138)	(2 267)	(1 746)	(1 497)	(1 374)	(1 140)	(1 513)	(1 587)	(1 563)	(1 608)	(1 643)	(1 674)	(1 684)	(1 682)	(1 682)	(1 672)	(1 662)	(1 666)	(1 680)	(1 893)	(2 106)	(2 307)	(2 507)	(2 491)	(2 474)	(2 482)
Other Operating Expenses	0	(528)	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	953	0	0	0	0	0	(3)	0	0	0	0	0	0	0	(165)	15	0	0	0	0	0	0	32	32	37	0	0	0	0	0	0	0	0
Operating Income	17 542 N/A	56 715 +223%	56 737 +0%	50 029 -12%	52 689 +5%	51 455 -2%	49 356 -4%	43 792 -11%	31 699 -28%	28 658 -10%	37 799 +32%	46 039 +22%	55 683 +21%	100 240 +80%	93 225 -7%	91 787 -2%	86 853 -5%	42 932 -51%	41 952 -2%	46 520 +11%	47 060 +1%	49 933 +6%	47 607 -5%	41 468 -13%	42 470 +2%	42 375 0%	42 585 +0%	40 995 -4%	41 199 +0%	49 203 +19%	62 922 +28%	67 668 +8%	74 090 +9%	65 469 -12%	58 076 -11%	57 551 -1%	55 765 -3%	56 552 +1%	59 166 +5%	57 600 -3%	52 813 -8%	55 946 +6%	60 026 +7%	72 637 +21%	75 310 +4%	94 096 +25%	103 012 +9%	98 714 -4%	86 639 -12%	76 139 -12%	65 913 -13%	69 261 +5%
Pre-Tax Income
Interest Income Expense	(1 817)	(2 724)	(3 809)	(2 339)	(3 076)	(2 426)	(860)	(3 504)	(3 879)	(3 578)	(3 761)	(3 553)	(3 813)	(3 755)	(3 618)	(2 880)	(2 868)	(2 610)	(1 244)	(1 528)	(908)	(32)	(1 519)	(1 720)	(1 711)	(2 304)	(2 395)	(2 817)	(2 510)	(2 908)	(2 346)	(1 585)	(1 313)	(309)	(564)	(1 341)	(2 171)	(2 480)	(4 814)	(5 826)	(4 951)	(5 293)	(3 363)	(2 740)	(3 211)	(3 239)	(3 832)	(2 364)	(5 919)	(3 654)	(3 050)	(5 206)
Non-Reccuring Items	(148)	(120)	(924)	(851)	(850)	(934)	(161)	(161)	(1 251)	(1 173)	(1 328)	(2 739)	(1 915)	(1 996)	(2 035)	(668)	(531)	(635)	901	0	1 311	1 322	8	(212)	(1 363)	(1 253)	(884)	(649)	58	19	(528)	(637)	(86)	0	0	106	(2)	0	0	0	(4)	0	0	(7)	(4)	(7)	(8)	(5)	(4)	(1)	0	43 920
Gain/Loss on Disposition of Assets	(114)	(109)	(130)	(175)	(61)	(65)	(47)	(34)	(293)	(289)	(282)	(303)	(173)	(172)	(158)	(115)	22	0	(1 036)	(1 142)	(1 641)	(1 519)	(612)	(616)	(503)	(387)	(273)	(198)	(199)	0	(7)	32	(3)	(191)	(188)	(186)	81	21	31	33	26	62	70	66	21	(154)	(156)	(174)	(172)	8	(6)	11
Total Other Income	1 054	930	1 052	1 646	1 241	1 241	1 254	758	1 293	1 263	1 236	1 204	1 637	1 680	1 651	1 595	841	680	1 509	1 536	1 572	1 520	193	(70)	145	124	537	653	1 034	1 400	1 431	1 392	474	370	471	462	656	636	748	836	633	688	495	429	1 127	872	1 221	394	2 290	972	351	1 355
Pre-Tax Income	16 516 N/A	54 692 +231%	52 926 -3%	48 310 -9%	49 943 +3%	49 272 -1%	49 543 +1%	40 852 -18%	27 569 -33%	24 882 -10%	33 663 +35%	40 647 +21%	51 418 +26%	95 996 +87%	89 066 -7%	89 720 +1%	84 317 -6%	40 368 -52%	42 083 +4%	45 386 +8%	47 394 +4%	51 224 +8%	45 675 -11%	38 849 -15%	39 037 +0%	38 553 -1%	39 569 +3%	37 983 -4%	39 582 +4%	47 713 +21%	61 470 +29%	66 869 +9%	73 162 +9%	65 339 -11%	57 796 -12%	56 592 -2%	54 330 -4%	54 729 +1%	55 130 +1%	52 644 -5%	48 517 -8%	51 404 +6%	57 228 +11%	70 384 +23%	73 243 +4%	91 569 +25%	100 237 +9%	96 565 -4%	82 834 -14%	73 464 -11%	63 208 -14%	109 340 +73%
Net Income
Tax Provision	(2 250)	(3 609)	(4 420)	(3 092)	(3 229)	(3 721)	(3 042)	(3 213)	(1 923)	(1 247)	(1 807)	(2 447)	(3 802)	(5 764)	(5 152)	(5 171)	(4 922)	(6 354)	(5 922)	(6 398)	(6 696)	(3 455)	(4 117)	(3 303)	7 733	7 622	7 477	7 888	(2 959)	(3 147)	(3 805)	(4 491)	(4 708)	(4 743)	(4 826)	(4 991)	(5 166)	(5 190)	(4 495)	(3 676)	(14 311)	(13 772)	(14 603)	(16 046)	(5 979)	(8 437)	(10 015)	(10 497)	(7 984)	(7 495)	(5 975)	(3 540)
Income from Continuing Operations	14 266	51 082	48 505	45 217	46 714	45 551	46 500	37 638	25 646	23 635	31 858	38 202	47 616	90 233	83 913	84 548	79 394	34 013	36 162	38 989	40 698	47 770	41 558	35 547	46 770	46 175	47 046	45 870	36 622	44 567	57 666	62 378	68 454	60 594	52 968	51 601	49 163	49 538	50 634	48 968	34 206	37 632	42 625	54 338	67 264	83 132	90 223	86 069	74 850	65 969	57 233	105 800
Income to Minority Interest	(36)	34	(37)	(18)	(10)	2	11	12	2	(7)	(10)	(21)	(16)	(20)	(32)	(37)	(38)	(42)	(65)	(50)	(50)	(73)	(42)	(47)	(36)	(35)	(34)	(36)	(42)	(37)	(40)	(42)	(67)	(77)	(86)	(102)	(91)	(86)	(112)	(120)	(105)	(108)	(98)	(94)	(119)	(120)	(135)	(131)	(100)	(107)	(35)	0
Net Income (Common)	14 689 N/A	51 594 +251%	48 928 -5%	47 476 -3%	48 769 +3%	47 600 -2%	48 401 +2%	37 650 -22%	25 649 -32%	23 628 -8%	31 847 +35%	38 181 +20%	47 600 +25%	90 214 +90%	83 882 -7%	84 511 +1%	79 357 -6%	33 971 -57%	36 097 +6%	38 939 +8%	40 648 +4%	47 697 +17%	41 516 -13%	35 500 -14%	46 735 +32%	46 140 -1%	47 012 +2%	45 834 -3%	36 580 -20%	44 529 +22%	57 624 +29%	62 334 +8%	68 387 +10%	60 517 -12%	52 883 -13%	51 500 -3%	49 072 -5%	49 452 +1%	50 522 +2%	48 848 -3%	34 101 -30%	37 524 +10%	42 527 +13%	54 244 +28%	67 145 +24%	83 012 +24%	90 088 +9%	85 937 -5%	74 750 -13%	65 862 -12%	57 198 -13%	105 800 +85%
EPS (Diluted)	2 937.8 N/A	10 318.79 +251%	9 785.6 -5%	9 495.2 -3%	9 753.79 +3%	9 520 -2%	9 680.2 +2%	7 530 -22%	5 129.8 -32%	4 725.6 -8%	6 369.4 +35%	7 636.2 +20%	9 520 +25%	18 042.8 +90%	16 776.4 -7%	16 902.2 +1%	15 871.4 -6%	6 794.2 -57%	7 219.4 +6%	7 787.8 +8%	8 129.6 +4%	9 539.4 +17%	8 303.2 -13%	7 100 -14%	9 347 +32%	9 228 -1%	9 402.4 +2%	9 166.79 -3%	7 316 -20%	8 905.79 +22%	11 524.8 +29%	12 466.8 +8%	13 677.4 +10%	13 048.78 -5%	11 402.72 -13%	11 104.41 -3%	10 581.01 -5%	10 662.92 +1%	10 893.66 +2%	10 532.65 -3%	7 352.93 -30%	8 090.86 +10%	9 169.76 +13%	11 696.17 +28%	14 477.8 +24%	17 899.12 +24%	19 424.73 +9%	18 529.77 -5%	16 117.65 -13%	14 201.16 -12%	12 333.03 -13%	22 812.68 +85%

Income Statement Balance Sheet Cash Flow Statement

Nongshim Holdings Co Ltd
KRX:072710

Income Statement

Earnings Waterfall
Nongshim Holdings Co Ltd

Income Statement
Nongshim Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Nongshim Holdings Co Ltd KRX:072710

Income Statement

Earnings Waterfall Nongshim Holdings Co Ltd

Income Statement Nongshim Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Nongshim Holdings Co Ltd
KRX:072710

Earnings Waterfall
Nongshim Holdings Co Ltd

Income Statement
Nongshim Holdings Co Ltd