S
Sejin Heavy Industries Co Ltd
KRX:075580
Sejin Heavy Industries Co Ltd
KRX:075580
Price:
17 690
KRW
0.17%
Market Cap:
₩1T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sejin Heavy Industries Co Ltd
KRX:075580
|
KR |
|
Moschip Technologies Ltd
BSE:532407
|
IN |
|
Euro Ressources SA
PAR:EUR
|
FR |
|
Hargreaves Services PLC
LSE:HSP
|
UK |
|
S
|
Southern Hydropower JSC
VN:SHP
|
VN |
|
R
|
Rajshree Polypack Ltd
NSE:RPPL
|
IN |
|
Bausch + Lomb Corp
NYSE:BLCO
|
CA |
|
N
|
Nippon Koei Co Ltd
TSE:1954
|
JP |
|
Shake Shack Inc
NYSE:SHAK
|
US |
|
S
|
Studio Retail Group PLC
LSE:STU
|
UK |
|
A
|
American Express Co
BMV:AXP
|
US |
Balance Sheet
Balance Sheet Decomposition
Sejin Heavy Industries Co Ltd
Sejin Heavy Industries Co Ltd
Balance Sheet Decomposition is not available for
Sejin Heavy Industries Co Ltd
Sejin Heavy Industries Co Ltd
Balance Sheet
Sejin Heavy Industries Co Ltd
Sejin Heavy Industries Co Ltd
Currency: KRW
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
8 440
|
4 581
|
11 085
|
17 692
|
2 652
|
5 255
|
4 386
|
13 330
|
22 754
|
37 669
|
47 137
|
50 752
|
79 542
|
|
| Cash |
10
|
16
|
37
|
8
|
6
|
10
|
32
|
18
|
20
|
20
|
17
|
16
|
28
|
|
| Cash Equivalents |
8 430
|
4 565
|
11 048
|
17 684
|
2 646
|
5 245
|
4 354
|
13 312
|
22 734
|
37 648
|
47 120
|
50 736
|
79 514
|
|
| Short-Term Investments |
1 733
|
4 517
|
65
|
0
|
52
|
500
|
300
|
0
|
1 341
|
4 390
|
408
|
488
|
12
|
|
| Total Receivables |
72 781
|
44 894
|
78 021
|
37 080
|
16 279
|
41 559
|
25 946
|
47 567
|
29 383
|
33 344
|
29 678
|
30 089
|
57 886
|
|
| Accounts Receivables |
57 271
|
40 267
|
74 803
|
35 832
|
15 103
|
41 120
|
20 619
|
22 468
|
25 271
|
31 028
|
28 102
|
25 313
|
40 757
|
|
| Other Receivables |
15 510
|
4 627
|
3 218
|
1 248
|
1 176
|
439
|
5 327
|
25 099
|
4 112
|
2 316
|
1 576
|
4 776
|
17 129
|
|
| Inventory |
87 621
|
89 465
|
89 097
|
117 404
|
74 826
|
30 559
|
51 650
|
72 817
|
45 904
|
112 637
|
69 669
|
36 070
|
31 294
|
|
| Other Current Assets |
10 642
|
13 009
|
13 166
|
8 754
|
8 331
|
4 488
|
4 087
|
4 174
|
10 811
|
11 460
|
7 932
|
8 122
|
10 908
|
|
| Total Current Assets |
181 219
|
156 465
|
191 434
|
180 929
|
102 139
|
82 362
|
86 368
|
137 888
|
110 193
|
199 500
|
154 824
|
125 521
|
179 642
|
|
| PP&E Net |
287 205
|
299 894
|
303 877
|
314 315
|
252 672
|
249 297
|
255 919
|
258 166
|
324 718
|
343 339
|
370 098
|
381 425
|
395 907
|
|
| PP&E Gross |
0
|
299 894
|
303 877
|
314 315
|
252 672
|
249 297
|
255 919
|
258 166
|
324 718
|
343 339
|
370 098
|
381 425
|
395 907
|
|
| Accumulated Depreciation |
0
|
87 787
|
96 511
|
104 444
|
101 544
|
109 884
|
118 499
|
126 297
|
129 932
|
144 942
|
152 803
|
150 129
|
157 230
|
|
| Intangible Assets |
12 829
|
3 657
|
3 893
|
4 319
|
3 423
|
4 554
|
4 499
|
5 240
|
5 190
|
5 150
|
5 507
|
5 829
|
5 866
|
|
| Goodwill |
0
|
9 174
|
9 174
|
8 771
|
0
|
3 406
|
3 406
|
3 406
|
3 406
|
7 754
|
7 754
|
7 754
|
7 754
|
|
| Note Receivable |
9
|
897
|
1 738
|
2 784
|
3 610
|
5 330
|
15 699
|
299
|
961
|
759
|
660
|
934
|
1 138
|
|
| Long-Term Investments |
7 863
|
6 369
|
5 027
|
4 955
|
3 351
|
2 964
|
926
|
1 313
|
625
|
7 262
|
8 879
|
15 202
|
19 621
|
|
| Other Long-Term Assets |
6 828
|
5 512
|
6 642
|
4 188
|
655
|
1 082
|
1 458
|
2 276
|
3 032
|
6 641
|
4 127
|
7 354
|
10 951
|
|
| Other Assets |
0
|
9 174
|
9 174
|
8 771
|
0
|
3 406
|
3 406
|
3 406
|
3 406
|
7 754
|
7 754
|
7 754
|
7 754
|
|
| Total Assets |
495 952
N/A
|
481 967
-3%
|
521 785
+8%
|
520 262
0%
|
365 850
-30%
|
348 994
-5%
|
368 277
+6%
|
408 589
+11%
|
448 124
+10%
|
570 404
+27%
|
551 849
-3%
|
544 019
-1%
|
620 878
+14%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
38 804
|
42 154
|
56 127
|
42 255
|
22 791
|
15 718
|
27 134
|
22 113
|
19 769
|
45 138
|
22 304
|
20 064
|
25 113
|
|
| Accrued Liabilities |
2 113
|
2 875
|
2 972
|
4 006
|
984
|
839
|
865
|
1 359
|
1 376
|
3 089
|
2 838
|
15 299
|
23 179
|
|
| Short-Term Debt |
0
|
125 637
|
130 724
|
111 741
|
82 011
|
110 000
|
134 900
|
140 294
|
104 508
|
36 741
|
54 477
|
88 076
|
136 476
|
|
| Current Portion of Long-Term Debt |
140
|
38 952
|
44 552
|
23 746
|
37 217
|
18 183
|
25 683
|
19 758
|
23 829
|
93 237
|
138 881
|
101 795
|
87 067
|
|
| Other Current Liabilities |
186 639
|
17 980
|
22 086
|
39 355
|
6 743
|
5 157
|
5 309
|
18 647
|
15 620
|
63 172
|
27 439
|
22 217
|
35 736
|
|
| Total Current Liabilities |
227 697
|
227 598
|
256 461
|
221 103
|
149 745
|
149 897
|
193 891
|
202 171
|
165 103
|
241 375
|
245 938
|
247 451
|
307 570
|
|
| Long-Term Debt |
567
|
419
|
262
|
124 179
|
55 908
|
39 325
|
13 720
|
39 961
|
118 227
|
117 617
|
89 618
|
56 745
|
57 279
|
|
| Deferred Income Tax |
0
|
0
|
238
|
0
|
0
|
0
|
0
|
393
|
377
|
4 519
|
4 329
|
2 608
|
2 080
|
|
| Minority Interest |
9 164
|
18 273
|
20 633
|
24 341
|
0
|
0
|
3 018
|
5 130
|
6 531
|
39 688
|
45 035
|
50 942
|
61 612
|
|
| Other Liabilities |
165 388
|
134 264
|
127 111
|
4 739
|
1 808
|
2 761
|
2 296
|
3 730
|
3 253
|
3 698
|
2 619
|
5 529
|
4 557
|
|
| Total Liabilities |
402 816
N/A
|
380 554
-6%
|
404 707
+6%
|
374 363
-7%
|
207 461
-45%
|
191 982
-7%
|
212 926
+11%
|
251 385
+18%
|
293 491
+17%
|
406 898
+39%
|
387 539
-5%
|
363 275
-6%
|
433 098
+19%
|
|
| Equity | ||||||||||||||
| Common Stock |
20 000
|
20 000
|
20 516
|
21 946
|
21 961
|
19 186
|
19 186
|
19 186
|
28 425
|
28 425
|
28 425
|
28 425
|
28 425
|
|
| Retained Earnings |
73 391
|
82 171
|
97 493
|
117 301
|
128 682
|
126 887
|
127 104
|
126 333
|
127 025
|
137 585
|
140 976
|
146 467
|
147 163
|
|
| Additional Paid In Capital |
0
|
67
|
965
|
8 922
|
9 410
|
9 460
|
9 460
|
9 460
|
144
|
4 471
|
1 224
|
10 299
|
10 161
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
152
|
181
|
2 377
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
364
|
3 708
|
8 012
|
7 708
|
7 708
|
0
|
|
| Other Equity |
253
|
690
|
1 893
|
2 270
|
1 664
|
1 479
|
400
|
2 588
|
2 748
|
1 098
|
1 545
|
3 079
|
4 407
|
|
| Total Equity |
93 137
N/A
|
101 414
+9%
|
117 078
+15%
|
145 899
+25%
|
158 389
+9%
|
157 012
-1%
|
155 351
-1%
|
157 204
+1%
|
154 634
-2%
|
163 506
+6%
|
164 310
+0%
|
180 744
+10%
|
187 780
+4%
|
|
| Total Liabilities & Equity |
495 952
N/A
|
481 967
-3%
|
521 785
+8%
|
520 262
0%
|
365 850
-30%
|
348 994
-5%
|
368 277
+6%
|
408 589
+11%
|
448 124
+10%
|
570 404
+27%
|
551 849
-3%
|
544 019
-1%
|
620 878
+14%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
52
|
52
|
53
|
57
|
57
|
58
|
58
|
57
|
56
|
55
|
55
|
55
|
57
|
|
Switch to:
Switch to:
See Also
Discover More
