Junjin Construction & Robot Co Ltd
KRX:079900
Income Statement
Earnings Waterfall
Junjin Construction & Robot Co Ltd
Income Statement
Junjin Construction & Robot Co Ltd
| Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
901
|
0
|
795
|
|
| Revenue |
176 963
N/A
|
180 046
+2%
|
181 908
+1%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(124 415)
|
(125 778)
|
(128 274)
|
|
| Gross Profit |
52 548
N/A
|
54 268
+3%
|
53 634
-1%
|
|
| Operating Income | ||||
| Operating Expenses |
(20 543)
|
(22 371)
|
(25 990)
|
|
| Selling, General & Administrative |
(16 736)
|
(18 336)
|
(21 684)
|
|
| Research & Development |
(3 016)
|
(3 182)
|
(3 380)
|
|
| Depreciation & Amortization |
(791)
|
(853)
|
(926)
|
|
| Operating Income |
32 006
N/A
|
31 898
0%
|
27 644
-13%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
6 489
|
3 009
|
6 997
|
|
| Non-Reccuring Items |
20
|
45
|
10
|
|
| Gain/Loss on Disposition of Assets |
27
|
191
|
169
|
|
| Total Other Income |
751
|
161
|
5 270
|
|
| Pre-Tax Income |
39 293
N/A
|
35 304
-10%
|
40 090
+14%
|
|
| Net Income | ||||
| Tax Provision |
(8 128)
|
(7 246)
|
(8 462)
|
|
| Income from Continuing Operations |
31 165
|
28 058
|
31 629
|
|
| Income to Minority Interest |
(60)
|
269
|
717
|
|
| Net Income (Common) |
31 105
N/A
|
28 327
-9%
|
32 346
+14%
|
|
| EPS (Diluted) |
2 141.82
N/A
|
1 950.53
-9%
|
2 227.28
+14%
|
|