
Fila Holdings Corp
KRX:081660

Intrinsic Value
The intrinsic value of one
Fila Holdings Corp
stock under the Base Case scenario is
91 034.43
KRW.
Compared to the current market price of 38 050 KRW,
Fila Holdings Corp
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fila Holdings Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Fila Holdings Corp
Balance Sheet Decomposition
Fila Holdings Corp
Current Assets | 2.5T |
Cash & Short-Term Investments | 773.9B |
Receivables | 532.5B |
Other Current Assets | 1.2T |
Non-Current Assets | 3.1T |
Long-Term Investments | 202.1B |
PP&E | 799.2B |
Intangibles | 2T |
Other Non-Current Assets | 99.5B |
Free Cash Flow Analysis
Fila Holdings Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Fila Holdings Corp
Revenue
|
4.3T
KRW
|
Cost of Revenue
|
-2T
KRW
|
Gross Profit
|
2.2T
KRW
|
Operating Expenses
|
-1.9T
KRW
|
Operating Income
|
360.8B
KRW
|
Other Expenses
|
-276.6B
KRW
|
Net Income
|
84.2B
KRW
|
Profitability Score
Profitability Due Diligence
Fila Holdings Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Fila Holdings Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fila Holdings Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Fila Holdings Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fila Holdings Corp
According to Wall Street analysts, the average 1-year price target for
Fila Holdings Corp
is 47 098.5 KRW
with a low forecast of 36 360 KRW and a high forecast of 54 600 KRW.
Dividends
Current shareholder yield for Fila Holdings Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Fila Holdings Corp
stock under the Base Case scenario is
91 034.43
KRW.
Compared to the current market price of 38 050 KRW,
Fila Holdings Corp
is
Undervalued by 58%.