Watchlist Manager

Watchlist

Price: 5 880 KRW 1.55% Market Closed

Market Cap: ₩141.1B

	Green Chemical Co Ltd KRX:083420	KR
	Neptune Digital Assets Corp OTC:NPPTF	CA
	New Tech Minerals Corp OTC:APCOF	CA

Income Statement

Currency: KRW

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	1	0	1	0	1	28	96	415	954	1 443	1 835	1 868	1 646	1 436	1 200	0	0	0	469	53	136	145	146	92	30	176	332	467	568	527	479	445	422	391	348	364	450	675	990	1 242	1 427	1 458	1 405	1 355	1 306	1 281	1 243	1 234	1 244	1 246	1 291	1 311	1 266	1 235	1 177	1 083	1 003	875	764	639	551	590	560	651	739	781	931	1 004	1 105	1 057	1 090	1 002	1 269	1 596	1 744	1 941	0	0
Revenue	57 716 N/A	57 137 -1%	59 247 +4%	61 212 +3%	61 383 +0%	62 217 +1%	63 340 +2%	66 076 +4%	71 241 +8%	87 807 +23%	109 125 +24%	132 696 +22%	140 875 +6%	136 775 -3%	133 189 -3%	130 718 -2%	140 824 +8%	152 250 +8%	162 264 +7%	166 987 +3%	169 133 +1%	176 532 +4%	176 125 0%	176 551 +0%	177 400 +0%	174 927 -1%	179 251 +2%	197 205 +10%	217 154 +10%	229 282 +6%	239 488 +4%	241 031 +1%	242 993 +1%	249 687 +3%	255 724 +2%	257 969 +1%	251 617 -2%	242 072 -4%	227 511 -6%	219 250 -4%	219 886 +0%	225 097 +2%	234 479 +4%	237 992 +1%	243 611 +2%	247 556 +2%	248 306 +0%	254 727 +3%	253 656 0%	255 150 +1%	253 611 -1%	252 502 0%	254 122 +1%	252 642 -1%	234 872 -7%	230 582 -2%	231 874 +1%	235 834 +2%	248 634 +5%	243 876 -2%	242 398 -1%	241 495 0%	248 173 +3%	267 086 +8%	286 224 +7%	318 008 +11%	341 617 +7%	338 609 -1%	324 927 -4%	301 712 -7%	283 954 -6%	280 266 -1%	282 346 +1%	289 684 +3%	308 524 +7%	321 003 +4%	330 339 +3%	334 955 +1%	321 308 -4%	316 153 -2%
Gross Profit
Cost of Revenue	(50 447)	(50 156)	(52 767)	(54 604)	(54 557)	(54 896)	(56 039)	(58 411)	(62 849)	(79 637)	(100 364)	(123 382)	(134 776)	(129 280)	(124 410)	(120 111)	(124 436)	(134 364)	(141 791)	(145 448)	(147 792)	(153 831)	(154 897)	(157 083)	(158 891)	(158 304)	(162 727)	(178 336)	(197 291)	(209 540)	(220 104)	(222 307)	(224 059)	(228 935)	(233 530)	(235 550)	(229 984)	(222 584)	(210 373)	(204 990)	(208 687)	(214 676)	(223 862)	(226 494)	(230 364)	(233 531)	(235 019)	(241 225)	(240 391)	(242 043)	(240 899)	(240 572)	(242 704)	(240 335)	(224 527)	(218 216)	(216 245)	(218 561)	(225 224)	(220 328)	(219 195)	(217 348)	(224 617)	(240 229)	(254 329)	(283 624)	(305 320)	(303 496)	(293 990)	(275 502)	(262 781)	(261 980)	(264 492)	(269 519)	(282 871)	(294 148)	(302 735)	(307 905)	(298 198)	(290 362)
Gross Profit	7 269 N/A	6 982 -4%	6 481 -7%	6 609 +2%	6 826 +3%	7 323 +7%	7 302 0%	7 666 +5%	8 392 +9%	8 170 -3%	8 761 +7%	9 314 +6%	6 099 -35%	7 495 +23%	8 778 +17%	10 606 +21%	16 388 +55%	17 885 +9%	20 473 +14%	21 539 +5%	21 342 -1%	22 702 +6%	21 229 -6%	19 469 -8%	18 509 -5%	16 623 -10%	16 524 -1%	18 868 +14%	19 863 +5%	19 741 -1%	19 383 -2%	18 724 -3%	18 934 +1%	20 752 +10%	22 194 +7%	22 419 +1%	21 633 -4%	19 488 -10%	17 138 -12%	14 261 -17%	11 199 -21%	10 422 -7%	10 619 +2%	11 499 +8%	13 247 +15%	14 026 +6%	13 288 -5%	13 503 +2%	13 264 -2%	13 109 -1%	12 713 -3%	11 931 -6%	11 418 -4%	12 307 +8%	10 345 -16%	12 366 +20%	15 630 +26%	17 274 +11%	23 411 +36%	23 549 +1%	23 203 -1%	24 147 +4%	23 556 -2%	26 857 +14%	31 895 +19%	34 383 +8%	36 297 +6%	35 113 -3%	30 938 -12%	26 210 -15%	21 173 -19%	18 286 -14%	17 854 -2%	20 166 +13%	25 653 +27%	26 854 +5%	27 604 +3%	27 050 -2%	23 110 -15%	25 792 +12%
Operating Income
Operating Expenses	(2 497)	(2 633)	(2 837)	(2 905)	(2 909)	(3 055)	(3 135)	(3 224)	(4 274)	(4 457)	(4 754)	(5 066)	(4 542)	(4 688)	(4 750)	(4 820)	(4 727)	(4 855)	(4 862)	(5 015)	(5 431)	(5 719)	(5 892)	(5 827)	(5 707)	(5 553)	(5 488)	(5 767)	(5 797)	(6 207)	(6 804)	(7 025)	(7 213)	(7 391)	(7 365)	(7 287)	(7 427)	(7 563)	(7 501)	(7 862)	(8 154)	(8 292)	(8 851)	(9 043)	(9 182)	(9 386)	(9 349)	(9 678)	(9 731)	(9 524)	(9 219)	(9 024)	(8 053)	(8 275)	(7 754)	(7 300)	(7 818)	(7 738)	(8 383)	(8 462)	(8 495)	(9 728)	(9 455)	(10 222)	(11 045)	(10 648)	(11 041)	(12 471)	(13 718)	(14 294)	(14 550)	(25 205)	(12 901)	(14 362)	(15 964)	(16 760)	(16 917)	(16 396)	(15 332)	(14 758)
Selling, General & Administrative	(2 497)	(2 633)	(2 837)	(2 904)	(2 909)	(3 056)	(3 137)	(3 226)	(4 274)	(4 457)	(4 753)	(5 065)	(4 543)	(4 688)	(4 750)	(4 819)	(4 727)	(4 847)	(4 871)	(5 036)	(5 466)	(5 754)	(5 927)	(5 863)	(5 727)	(5 594)	(5 511)	(5 778)	(5 797)	(6 140)	(6 735)	(6 960)	(7 213)	(7 392)	(7 365)	(7 288)	(7 427)	(7 554)	(7 460)	(7 789)	(8 063)	(8 202)	(8 784)	(8 998)	(9 147)	(9 352)	(9 316)	(9 646)	(9 699)	(9 476)	(9 141)	(8 916)	(7 914)	(8 017)	(7 394)	(6 843)	(7 259)	(7 186)	(7 833)	(7 909)	(7 942)	(9 029)	(8 895)	(9 675)	(10 479)	(10 077)	(10 501)	(11 891)	(13 125)	(13 719)	(13 991)	(12 952)	(12 381)	(13 845)	(15 446)	(16 241)	(16 393)	(15 867)	(14 805)	(14 232)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(43)	(74)	(91)	(90)	(67)	(45)	(35)	(34)	(33)	(32)	(31)	(48)	(78)	(108)	(140)	(258)	(360)	(458)	(560)	(555)	(553)	(554)	(553)	(554)	(559)	(563)	(565)	(571)	(574)	(580)	(593)	(574)	(559)	(541)	(520)	(516)	(518)	(520)	(525)	(528)	(526)	(527)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	8	19	35	33	34	35	20	41	23	11	0	(67)	(69)	(65)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	0	0	(146)	0	15	0	0	35	0	0	0	0	(11 712)	0	0	0	0	0	0	0	0
Operating Income	4 772 N/A	4 347 -9%	3 643 -16%	3 704 +2%	3 917 +6%	4 268 +9%	4 166 -2%	4 441 +7%	4 118 -7%	3 713 -10%	4 008 +8%	4 250 +6%	1 556 -63%	2 808 +80%	4 029 +43%	5 787 +44%	11 661 +102%	13 031 +12%	15 612 +20%	16 524 +6%	15 910 -4%	16 982 +7%	15 336 -10%	13 641 -11%	12 802 -6%	11 070 -14%	11 037 0%	13 103 +19%	14 066 +7%	13 536 -4%	12 580 -7%	11 699 -7%	11 721 +0%	13 361 +14%	14 830 +11%	15 132 +2%	14 206 -6%	11 925 -16%	9 636 -19%	6 399 -34%	3 045 -52%	2 131 -30%	1 768 -17%	2 456 +39%	4 065 +66%	4 639 +14%	3 939 -15%	3 825 -3%	3 534 -8%	3 584 +1%	3 493 -3%	2 906 -17%	3 365 +16%	4 032 +20%	2 590 -36%	5 065 +96%	7 811 +54%	9 534 +22%	15 027 +58%	15 087 +0%	14 708 -3%	14 419 -2%	14 102 -2%	16 635 +18%	20 850 +25%	23 735 +14%	25 256 +6%	22 641 -10%	17 220 -24%	11 917 -31%	6 623 -44%	(6 919) N/A	4 952 N/A	5 804 +17%	9 689 +67%	10 094 +4%	10 687 +6%	10 654 0%	7 778 -27%	11 034 +42%
Pre-Tax Income
Interest Income Expense	397	564	682	820	908	927	852	713	505	252	(244)	(473)	(850)	(993)	(808)	(972)	(627)	(397)	233	645	919	920	542	634	456	541	600	490	329	259	487	502	742	1 067	776	858	1 010	757	1 547	1 270	1 013	587	(582)	(739)	(784)	(618)	(444)	(392)	(599)	(730)	(682)	(763)	(842)	(640)	(923)	(925)	(1 238)	(1 232)	(1 972)	(1 743)	(1 808)	(1 262)	(80)	515	1 028	1 298	1 326	1 636	449	138	(108)	(1 129)	(2 861)	(2 696)	(2 043)	(3 518)	(139)	(1 067)	(2 081)	28
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0	(2)	(177)	(174)	(187)	(206)	(35)	(33)	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(146)	(146)	(145)	0	15	0	14	49	0	34	(11 801)	(11 715)	(11 713)	0	(1 031)	(1 151)	(1 932)	(1 930)	(840)	(744)	36	74
Gain/Loss on Disposition of Assets	0	3	9	9	3	0	(18)	(17)	(11)	0	1	1	1	0	0	37	37	0	0	0	0	0	0	0	0	0	1	1	1	(167)	(377)	(377)	(378)	(211)	0	0	(71)	(70)	(70)	0	0	0	0	0	0	0	(39)	0	(39)	(61)	163	163	163	0	0	1	1	0	0	0	0	0	0	(1)	(1)	0	1	0	0	(321)	(432)	(474)	(474)	(152)	(42)	1	1	0	7	(75)
Total Other Income	(11)	(11)	(6)	7	31	38	51	52	54	38	47	43	16	17	15	15	41	70	60	10	0	0	0	0	0	11	33	67	81	171	178	148	76	63	44	30	44	43	(77)	(130)	(190)	(256)	(115)	(104)	90	93	66	23	(35)	(119)	(97)	(81)	(20)	312	133	136	118	116	103	92	(72)	(135)	(132)	(156)	(28)	(174)	(159)	(127)	122	135	156	198	209	166	169	159	156	189	360	335
Pre-Tax Income	5 158 N/A	4 904 -5%	4 328 -12%	4 539 +5%	4 860 +7%	5 231 +8%	5 050 -3%	5 189 +3%	4 666 -10%	4 003 -14%	3 812 -5%	3 821 +0%	724 -81%	1 833 +153%	3 236 +77%	4 869 +50%	11 112 +128%	12 704 +14%	15 905 +25%	17 179 +8%	16 839 -2%	17 901 +6%	15 877 -11%	14 099 -11%	13 084 -7%	11 435 -13%	11 464 +0%	13 624 +19%	14 445 +6%	13 773 -5%	12 866 -7%	11 972 -7%	12 162 +2%	14 279 +17%	15 650 +10%	16 020 +2%	15 189 -5%	12 655 -17%	11 037 -13%	7 539 -32%	3 869 -49%	2 460 -36%	1 070 -57%	1 613 +51%	3 370 +109%	4 116 +22%	3 523 -14%	3 456 -2%	2 860 -17%	2 673 -7%	2 876 +8%	2 224 -23%	2 666 +20%	3 704 +39%	1 800 -51%	4 279 +138%	6 691 +56%	8 418 +26%	13 012 +55%	13 291 +2%	12 683 -5%	13 022 +3%	13 906 +7%	16 992 +22%	21 863 +29%	24 907 +14%	26 425 +6%	24 183 -8%	5 989 -75%	154 -97%	(5 475) N/A	(8 324) -52%	796 N/A	1 971 +148%	5 841 +196%	4 806 -18%	9 865 +105%	9 033 -8%	6 100 -32%	11 395 +87%
Net Income
Tax Provision	(960)	(905)	(859)	(911)	(988)	(963)	(100)	226	741	1 181	370	(16)	362	(262)	(577)	(954)	(2 441)	(2 862)	(3 633)	(3 933)	(3 873)	(3 991)	(3 359)	(2 977)	(2 141)	(1 709)	(1 688)	(1 979)	(2 744)	(2 714)	(2 456)	(2 364)	(1 461)	(1 956)	(2 174)	(1 727)	(2 209)	(1 540)	(1 250)	(834)	(332)	(117)	150	(168)	(496)	(582)	(660)	(645)	(337)	(376)	(397)	(234)	(153)	(305)	251	(338)	(1 111)	(1 517)	(2 512)	(2 377)	(2 343)	(2 589)	(3 166)	(3 989)	(5 935)	(6 458)	(6 305)	(5 724)	(3 119)	(1 342)	106	1 307	2 554	1 871	608	291	(1 670)	(1 520)	(760)	(1 851)
Income from Continuing Operations	4 198	4 002	3 471	3 629	3 872	4 267	4 949	5 414	5 407	5 182	4 181	3 804	1 086	1 571	2 657	3 913	8 671	9 841	12 272	13 247	12 967	13 912	12 520	11 123	10 943	9 726	9 776	11 645	11 700	11 060	10 411	9 609	10 701	12 323	13 476	14 293	12 980	11 115	9 787	6 705	3 536	2 343	1 220	1 445	2 874	3 534	2 863	2 811	2 523	2 295	2 477	1 988	2 513	3 397	2 049	3 939	5 580	6 900	10 499	10 913	10 340	10 433	10 740	13 003	15 929	18 449	20 120	18 459	2 870	(1 188)	(5 369)	(7 017)	3 350	3 842	6 449	5 097	8 195	7 513	5 339	9 544
Net Income (Common)	4 198 N/A	4 002 -5%	3 471 -13%	3 629 +5%	3 872 +7%	4 267 +10%	4 949 +16%	5 414 +9%	5 407 0%	5 182 -4%	4 181 -19%	3 804 -9%	1 086 -71%	1 571 +45%	2 657 +69%	3 913 +47%	8 671 +122%	9 841 +13%	12 272 +25%	13 247 +8%	12 967 -2%	13 912 +7%	12 520 -10%	11 123 -11%	10 943 -2%	9 726 -11%	9 776 +1%	11 645 +19%	11 700 +0%	11 060 -5%	10 411 -6%	9 609 -8%	10 701 +11%	12 323 +15%	13 476 +9%	14 293 +6%	12 980 -9%	11 115 -14%	9 787 -12%	6 705 -31%	3 536 -47%	2 343 -34%	1 220 -48%	1 445 +18%	2 874 +99%	3 534 +23%	2 863 -19%	2 811 -2%	2 523 -10%	2 295 -9%	2 477 +8%	1 988 -20%	2 513 +26%	3 397 +35%	2 049 -40%	3 939 +92%	5 580 +42%	6 900 +24%	10 499 +52%	10 913 +4%	10 340 -5%	10 433 +1%	10 740 +3%	13 003 +21%	15 929 +22%	18 449 +16%	20 120 +9%	18 459 -8%	2 870 -84%	(1 188) N/A	(5 369) -352%	(7 017) -31%	3 350 N/A	3 842 +15%	6 449 +68%	5 097 -21%	8 195 +61%	7 513 -8%	5 339 -29%	9 544 +79%
EPS (Diluted)	233.22 N/A	166.75 -29%	144.62 -13%	151.2 +5%	161.33 +7%	177.79 +10%	206.2 +16%	225.58 +9%	225.29 0%	215.91 -4%	174.2 -19%	158.5 -9%	45.25 -71%	65.45 +45%	110.7 +69%	163.04 +47%	361.29 +122%	410.04 +13%	511.33 +25%	551.95 +8%	540.29 -2%	579.66 +7%	521.66 -10%	463.45 -11%	455.95 -2%	405.25 -11%	407.33 +1%	485.2 +19%	487.5 +0%	460.83 -5%	433.79 -6%	400.37 -8%	445.87 +11%	513.45 +15%	561.5 +9%	595.54 +6%	540.83 -9%	463.12 -14%	407.79 -12%	279.37 -31%	147.33 -47%	97.62 -34%	50.83 -48%	60.2 +18%	119.75 +99%	147.25 +23%	119.29 -19%	117.12 -2%	105.12 -10%	95.62 -9%	103.21 +8%	82.83 -20%	104.7 +26%	141.54 +35%	85.37 -40%	164.12 +92%	232.5 +42%	287.5 +24%	456.47 +59%	474.47 +4%	449.56 -5%	447.43 0%	461.91 +3%	557.48 +21%	682.9 +22%	790.92 +16%	862.59 +9%	791.26 -8%	123.06 -84%	-50.94 N/A	-229.76 -351%	-302.53 -32%	143.61 N/A	164.54 +15%	276.9 +68%	224.47 -19%	351.32 +57%	322.96 -8%	231.51 -28%	409.39 +77%

Income Statement Balance Sheet Cash Flow Statement

Green Chemical Co Ltd
KRX:083420

Income Statement

Earnings Waterfall
Green Chemical Co Ltd

Income Statement
Green Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Green Chemical Co Ltd KRX:083420

Income Statement

Earnings Waterfall Green Chemical Co Ltd

Income Statement Green Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Green Chemical Co Ltd
KRX:083420

Earnings Waterfall
Green Chemical Co Ltd

Income Statement
Green Chemical Co Ltd