E-World Co Ltd
KRX:084680

Watchlist Manager
E-World Co Ltd Logo
E-World Co Ltd
KRX:084680
Watchlist
Price: 1 451 KRW -0.34%
Market Cap: 205.8B KRW

Relative Value

The Relative Value of one E-World Co Ltd stock under the Base Case scenario is 1 418.72 KRW. Compared to the current market price of 1 451 KRW, E-World Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 418.72 KRW
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
39
Median 3Y
2
Median 5Y
2.2
Industry
1.4
vs History
vs Industry
2
Median 3Y
-8.4
Median 5Y
-18
Industry
20
vs History
25
vs Industry
9
Median 3Y
35.3
Median 5Y
27
Industry
9.6
vs History
vs Industry
11
Median 3Y
-16.1
Median 5Y
-15.8
Industry
18.3
vs History
66
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
2.1
vs History
17
vs Industry
28
Median 3Y
3.2
Median 5Y
3.2
Industry
1.9
vs History
4
vs Industry
17
Median 3Y
10.1
Median 5Y
10.1
Industry
3.8
vs History
vs Industry
8
Median 3Y
25
Median 5Y
21.8
Industry
10.6
vs History
vs Industry
9
Median 3Y
25.2
Median 5Y
24.9
Industry
16.5
vs History
15
vs Industry
5
Median 3Y
59.7
Median 5Y
36.1
Industry
11.3
vs History
vs Industry
5
Median 3Y
-53.7
Median 5Y
22.5
Industry
16.3
vs History
58
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
E-World Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E-World Co Ltd
KRX:084680
205.8B KRW 2.3 -8.2 -68.8 -68.8
JP
Oriental Land Co Ltd
TSE:4661
4.8T JPY 6.8 37.4 18.5 25.6
US
Planet Fitness Inc
NYSE:PLNT
9.1B USD 7 44 20.1 28.5
US
Life Time Group Holdings Inc
NYSE:LTH
5.9B USD 2 20.6 9.9 16.4
US
Vail Resorts Inc
NYSE:MTN
4.8B USD 1.6 18 8.2 12.9
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.5B CNY 9.6 27 17 17
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.2 116.5 13.6 19.2
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
19.9B CNY 0.5 -1.9 -31.8 -31.8
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.9B BRL 2 23.6 6.5 13.4
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -480.1 7 32.2
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 11 7.2 10.5