Daesang Holdings Co Ltd
KRX:084690

Watchlist Manager
Daesang Holdings Co Ltd Logo
Daesang Holdings Co Ltd
KRX:084690
Watchlist
Price: 9 210 KRW -2.64%
Market Cap: 342B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
+50%
10Y
+84%
Operating Income
+
3Y
+28%
5Y
-10%
10Y
+28%
Net Income
+
3Y
-69%
5Y
-81%
10Y
-27%

Earnings Waterfall
Daesang Holdings Co Ltd

Revenue
5.5T KRW
Cost of Revenue
-4.1T KRW
Gross Profit
1.4T KRW
Operating Expenses
-1.2T KRW
Operating Income
187.1B KRW
Other Expenses
-167B KRW
Net Income
20.1B KRW

Income Statement
Daesang Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
35 830
0
0
15 982
30 158
22 032
28 955
27 595
26 590
25 685
25 342
26 972
28 652
30 561
32 160
32 396
32 608
32 475
32 333
32 381
32 208
30 438
29 173
28 093
27 273
28 688
29 766
30 141
29 612
29 239
28 560
27 148
25 275
23 198
21 611
21 903
23 140
24 849
27 099
32 409
41 024
50 427
58 956
64 845
67 798
69 901
72 892
75 552
77 730
79 157
0
Revenue
2 730 888
N/A
2 749 852
+1%
2 796 251
+2%
2 765 326
-1%
2 841 949
+3%
2 853 379
+0%
2 889 567
+1%
2 922 884
+1%
2 959 091
+1%
3 000 403
+1%
3 010 106
+0%
3 034 561
+1%
3 051 680
+1%
3 118 635
+2%
3 198 569
+3%
3 250 986
+2%
3 318 085
+2%
3 323 801
+0%
3 322 623
0%
3 382 003
+2%
3 383 674
+0%
3 421 578
+1%
3 432 713
+0%
3 409 591
-1%
3 398 031
0%
3 413 745
+0%
3 443 410
+1%
3 489 441
+1%
3 552 513
+2%
3 626 077
+2%
3 688 986
+2%
3 746 004
+2%
3 754 299
+0%
3 789 426
+1%
3 859 874
+2%
3 968 239
+3%
4 205 969
+6%
4 526 001
+8%
4 812 087
+6%
5 067 684
+5%
5 226 660
+3%
5 246 637
+0%
5 242 010
0%
5 290 119
+1%
5 259 400
-1%
5 273 721
+0%
5 289 422
+0%
5 272 774
0%
5 357 890
+2%
5 451 979
+2%
5 527 687
+1%
Gross Profit
Cost of Revenue
(1 972 079)
(1 980 971)
(2 027 734)
(1 993 118)
(2 038 168)
(2 029 528)
(2 057 272)
(2 098 924)
(2 129 373)
(2 167 773)
(2 175 362)
(2 175 329)
(2 199 488)
(2 251 204)
(2 319 241)
(2 370 991)
(2 418 279)
(2 424 523)
(2 422 682)
(2 470 271)
(2 470 984)
(2 508 669)
(2 521 465)
(2 509 753)
(2 506 807)
(2 518 977)
(2 549 072)
(2 588 327)
(2 648 538)
(2 696 249)
(2 718 464)
(2 738 567)
(2 702 056)
(2 713 116)
(2 773 229)
(2 874 589)
(3 093 254)
(3 386 270)
(3 643 733)
(3 897 980)
(4 027 224)
(4 055 103)
(4 039 691)
(4 016 096)
(4 003 419)
(3 978 547)
(3 972 121)
(3 961 402)
(3 996 766)
(4 055 556)
(4 099 521)
Gross Profit
758 809
N/A
768 881
+1%
768 517
0%
772 208
+0%
803 781
+4%
823 851
+2%
832 295
+1%
823 960
-1%
829 717
+1%
832 629
+0%
834 744
+0%
859 232
+3%
852 192
-1%
867 431
+2%
879 327
+1%
879 993
+0%
899 806
+2%
899 278
0%
899 941
+0%
911 734
+1%
912 690
+0%
912 910
+0%
911 249
0%
899 838
-1%
891 224
-1%
894 768
+0%
894 338
0%
901 114
+1%
903 975
+0%
929 828
+3%
970 521
+4%
1 007 436
+4%
1 052 243
+4%
1 076 309
+2%
1 086 645
+1%
1 093 650
+1%
1 112 715
+2%
1 139 732
+2%
1 168 354
+3%
1 169 703
+0%
1 199 436
+3%
1 191 533
-1%
1 202 319
+1%
1 274 023
+6%
1 255 981
-1%
1 295 174
+3%
1 317 301
+2%
1 311 372
0%
1 361 125
+4%
1 396 423
+3%
1 428 166
+2%
Operating Income
Operating Expenses
(612 497)
(621 217)
(628 314)
(639 073)
(631 247)
(640 072)
(657 060)
(661 115)
(670 210)
(682 882)
(688 644)
(701 674)
(719 156)
(733 229)
(738 047)
(746 469)
(763 741)
(769 263)
(780 041)
(790 873)
(798 222)
(797 484)
(786 787)
(773 882)
(758 351)
(752 850)
(752 601)
(753 346)
(748 501)
(757 491)
(762 250)
(780 692)
(845 386)
(867 556)
(902 592)
(924 722)
(949 681)
(993 464)
(1 022 530)
(1 032 759)
(1 055 627)
(1 064 694)
(1 084 781)
(1 165 909)
(1 141 366)
(1 156 272)
(1 172 494)
(1 143 892)
(1 177 095)
(1 213 621)
(1 241 101)
Selling, General & Administrative
(572 065)
(580 250)
(586 894)
(597 083)
(588 918)
(586 868)
(612 662)
(616 270)
(625 250)
(637 539)
(642 256)
(654 285)
(670 795)
(684 181)
(688 901)
(697 886)
(715 098)
(721 184)
(732 978)
(744 153)
(751 449)
(750 754)
(739 862)
(726 298)
(710 667)
(701 553)
(697 700)
(694 643)
(686 854)
(694 391)
(698 454)
(716 330)
(780 464)
(802 743)
(836 521)
(857 502)
(878 985)
(917 821)
(943 102)
(948 541)
(966 932)
(974 239)
(989 553)
(1 067 512)
(1 039 869)
(1 050 732)
(1 065 642)
(1 033 836)
(1 061 609)
(1 090 292)
(1 109 779)
Research & Development
(24 021)
0
0
(12 377)
(22 059)
(16 701)
(22 389)
(22 457)
(22 349)
(22 303)
(22 481)
(23 034)
(23 427)
(23 929)
(24 422)
(24 150)
(24 564)
(24 587)
(24 137)
(24 142)
(23 991)
(24 126)
(24 478)
(25 386)
(26 562)
(27 452)
(27 830)
(28 304)
(27 881)
(27 268)
(27 052)
(26 414)
(25 885)
(26 232)
(28 177)
(28 945)
(31 008)
(32 413)
(33 631)
(36 562)
(39 312)
(42 391)
(45 053)
(46 783)
(48 743)
(50 104)
(52 097)
(54 021)
(56 395)
(59 067)
(62 461)
Depreciation & Amortization
(16 411)
0
0
(9 591)
(20 270)
(16 264)
(21 793)
(22 387)
(22 610)
(23 039)
(23 906)
(24 355)
(24 933)
(25 118)
(24 724)
(24 433)
(24 078)
(23 492)
(22 926)
(22 578)
(22 782)
(22 605)
(22 447)
(22 199)
(21 123)
(23 846)
(27 072)
(30 399)
(33 766)
(35 832)
(36 743)
(37 947)
(39 037)
(50 131)
(49 445)
(49 826)
(39 688)
(55 675)
(58 242)
(60 101)
(49 383)
(47 903)
(50 175)
(51 614)
(52 754)
(54 339)
(54 755)
(56 035)
(59 091)
(64 262)
(68 861)
Other Operating Expenses
0
(40 967)
(41 420)
(20 022)
0
(20 239)
(216)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11 550
11 551
11 551
0
12 445
12 445
12 445
0
(161)
0
0
0
(1 097)
0
0
0
0
0
Operating Income
146 312
N/A
147 662
+1%
140 200
-5%
133 133
-5%
172 534
+30%
183 778
+7%
175 235
-5%
162 845
-7%
159 508
-2%
149 748
-6%
146 101
-2%
157 558
+8%
133 037
-16%
134 202
+1%
141 279
+5%
133 524
-5%
136 066
+2%
130 014
-4%
119 899
-8%
120 859
+1%
114 468
-5%
115 424
+1%
124 461
+8%
125 955
+1%
132 873
+5%
141 917
+7%
141 736
0%
147 768
+4%
155 474
+5%
172 337
+11%
208 272
+21%
226 745
+9%
206 856
-9%
208 755
+1%
184 053
-12%
168 929
-8%
163 034
-3%
146 268
-10%
145 824
0%
136 944
-6%
143 809
+5%
126 840
-12%
117 538
-7%
108 114
-8%
114 615
+6%
138 901
+21%
144 808
+4%
167 480
+16%
184 030
+10%
182 802
-1%
187 065
+2%
Pre-Tax Income
Interest Income Expense
(21 668)
(27 687)
(26 463)
(33 208)
(37 066)
(27 674)
(26 062)
(19 767)
(18 357)
(23 159)
(23 104)
(27 433)
(24 709)
(22 288)
(22 910)
(20 598)
(28 033)
(29 262)
(27 332)
(23 551)
(21 146)
(20 139)
(24 678)
(31 636)
(25 246)
(24 753)
(20 367)
(12 834)
(15 980)
(21 046)
(17 918)
(23 118)
(15 562)
(10 773)
(12 493)
(10 791)
53 697
52 974
72 096
52 116
(16 161)
(18 475)
(44 995)
(34 860)
(37 823)
(54 359)
(64 360)
(46 200)
(64 418)
(54 644)
(48 443)
Non-Reccuring Items
(536)
0
0
495
(216)
0
0
323
(1 786)
(1 857)
(2 675)
(2 244)
(1 584)
(1 621)
(933)
(1 309)
3 405
3 460
3 422
3 270
(2 764)
(8 878)
(8 811)
(8 979)
(10 186)
(4 066)
14 160
8 644
(4 694)
(4 693)
(22 843)
(17 096)
(13 288)
(12 667)
(13 693)
(13 689)
(10 809)
(10 677)
(9 673)
(10 366)
(248)
0
(168)
(909)
(1 097)
0
(178)
1 231
896
649
(1 228)
Gain/Loss on Disposition of Assets
(1 267)
0
0
(4 938)
(3 767)
(2 993)
(2 946)
790
520
224
(609)
(2 093)
(2 069)
(2 469)
(1 602)
(537)
(850)
(131)
(761)
(1 029)
(250)
(675)
145
(1 681)
(1 370)
(1 162)
(1 670)
780
45 826
45 592
45 792
45 323
364
(689)
(316)
8
(1 052)
(282)
(235)
(298)
419
18 460
18 584
19 044
22 220
4 262
3 195
2 591
(572)
(613)
(239)
Total Other Income
(461)
(2 722)
(7 890)
(1 255)
(2 642)
(2 133)
8 418
(2 965)
(10 647)
(14 164)
(19 412)
(20 478)
(11 818)
(10 946)
(10 539)
(730)
(11 642)
(5 423)
(5 522)
(10 208)
8 742
9 086
9 533
10 244
1 567
(5 544)
(5 452)
(9 241)
(8 995)
28 833
29 958
36 465
32 476
(6 456)
(7 987)
(12 615)
(21 975)
(20 018)
(17 242)
(20 105)
(8 974)
(11 161)
(5 211)
(738)
(8 493)
(9 500)
(17 946)
(22 217)
(19 331)
(26 019)
(25 387)
Pre-Tax Income
122 379
N/A
117 253
-4%
105 847
-10%
94 227
-11%
128 844
+37%
150 978
+17%
154 645
+2%
141 226
-9%
129 239
-8%
110 792
-14%
100 301
-9%
105 310
+5%
92 857
-12%
96 878
+4%
105 295
+9%
110 351
+5%
98 945
-10%
98 659
0%
89 708
-9%
89 342
0%
99 049
+11%
94 818
-4%
100 649
+6%
93 902
-7%
97 638
+4%
106 391
+9%
128 407
+21%
135 117
+5%
171 630
+27%
221 023
+29%
243 260
+10%
268 318
+10%
210 847
-21%
178 169
-15%
149 563
-16%
131 841
-12%
182 895
+39%
168 265
-8%
190 770
+13%
158 292
-17%
118 846
-25%
115 663
-3%
85 748
-26%
90 651
+6%
89 422
-1%
79 304
-11%
65 518
-17%
102 885
+57%
100 605
-2%
102 175
+2%
111 767
+9%
Net Income
Tax Provision
(31 469)
(30 965)
(35 195)
(33 536)
(44 154)
(50 178)
(49 614)
(47 192)
(36 165)
(32 904)
(32 439)
(35 248)
(39 868)
(37 208)
(38 081)
(35 258)
(31 728)
(31 415)
(29 599)
(30 536)
(39 669)
(40 086)
(40 665)
(41 619)
(51 999)
(55 418)
(60 214)
(58 803)
(33 400)
(45 870)
(52 658)
(51 360)
(46 038)
(31 516)
(24 550)
(23 787)
(40 162)
(40 763)
(44 405)
(42 296)
(40 785)
(42 274)
(31 628)
(30 419)
(23 906)
(17 875)
(17 982)
(25 881)
(20 672)
(24 448)
(28 481)
Income from Continuing Operations
90 910
86 289
70 652
60 689
84 689
100 799
105 031
94 036
93 074
77 890
67 863
70 062
52 989
59 670
67 213
75 092
67 217
67 243
60 108
58 805
59 381
54 730
59 982
52 281
45 638
50 971
68 192
76 313
138 230
175 153
190 602
216 958
164 809
146 654
125 014
108 055
142 733
127 502
146 365
115 996
78 061
73 389
54 120
60 232
65 516
61 429
47 536
77 004
79 933
77 727
83 286
Income to Minority Interest
(55 851)
(52 727)
(44 530)
(40 674)
(56 422)
(64 625)
(67 586)
(56 963)
(56 638)
(48 934)
(39 748)
(42 912)
(28 567)
(29 877)
(36 045)
(40 900)
(38 498)
(40 271)
(35 869)
(33 758)
(33 428)
(30 803)
(30 081)
(26 447)
(22 182)
(24 434)
(39 894)
(40 733)
(65 979)
(84 933)
(84 000)
(94 693)
(77 201)
(68 661)
(65 911)
(55 836)
(88 881)
(81 366)
(79 583)
(69 728)
(45 838)
(37 654)
(37 749)
(50 574)
(44 425)
(48 300)
(44 253)
(51 157)
(59 573)
(64 757)
(62 706)
Net Income (Common)
34 913
N/A
33 442
-4%
25 976
-22%
19 869
-24%
28 122
+42%
35 802
+27%
37 299
+4%
36 954
-1%
36 271
-2%
28 974
-20%
27 580
-5%
26 559
-4%
23 812
-10%
29 052
+22%
30 393
+5%
33 342
+10%
28 004
-16%
26 298
-6%
23 633
-10%
24 422
+3%
25 305
+4%
23 331
-8%
29 157
+25%
25 190
-14%
22 870
-9%
25 874
+13%
27 592
+7%
34 694
+26%
70 464
+103%
87 992
+25%
103 970
+18%
119 249
+15%
85 444
-28%
76 064
-11%
57 639
-24%
50 925
-12%
52 518
+3%
44 994
-14%
65 132
+45%
45 123
-31%
31 421
-30%
34 847
+11%
15 960
-54%
9 412
-41%
20 563
+118%
12 797
-38%
3 193
-75%
25 202
+689%
19 849
-21%
12 642
-36%
20 064
+59%
EPS (Diluted)
969.8
N/A
928.94
-4%
702.05
-24%
551.91
-21%
781.16
+42%
994.5
+27%
1 008.08
+1%
1 026.5
+2%
1 007.52
-2%
804.83
-20%
766.11
-5%
737.75
-4%
661.44
-10%
807
+22%
821.43
+2%
926.16
+13%
777.88
-16%
730.5
-6%
656.47
-10%
678.38
+3%
702.91
+4%
648.08
-8%
809.91
+25%
699.72
-14%
635.27
-9%
718.72
+13%
766.44
+7%
963.72
+26%
1 957.33
+103%
2 444.22
+25%
2 888.05
+18%
3 312.47
+15%
2 373.44
-28%
2 112.88
-11%
1 591.7
-25%
1 406.29
-12%
1 450.27
+3%
1 242.5
-14%
1 798.59
+45%
1 246.06
-31%
867.68
-30%
962.29
+11%
440.73
-54%
259.9
-41%
567.85
+118%
353.39
-38%
88.18
-75%
695.96
+689%
548.14
-21%
349.1
-36%
553.84
+59%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.