Hana Financial Group Inc
KRX:086790
Balance Sheet
Balance Sheet Decomposition
Hana Financial Group Inc
Hana Financial Group Inc
Balance Sheet
Hana Financial Group Inc
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Net Loans |
66 368 009
|
83 764 662
|
88 348 497
|
102 464 829
|
103 557 708
|
112 545 496
|
128 926 533
|
194 937 833
|
201 382 127
|
212 275 678
|
220 006 117
|
225 203 067
|
234 390 956
|
252 641 853
|
270 468 167
|
296 422 349
|
325 672 391
|
349 188 828
|
366 816 528
|
385 351 279
|
|
| Investments |
20 782 333
|
21 819 968
|
23 883 449
|
28 104 792
|
29 266 297
|
35 401 956
|
37 219 145
|
61 878 219
|
65 823 856
|
71 681 518
|
79 811 384
|
89 857 241
|
93 749 286
|
95 494 865
|
114 306 270
|
122 363 383
|
126 108 041
|
152 625 185
|
167 112 452
|
189 306 163
|
|
| PP&E Net |
1 304 780
|
1 436 235
|
1 675 596
|
1 795 823
|
918 911
|
1 569 151
|
1 494 899
|
2 700 331
|
2 688 451
|
2 759 339
|
2 873 575
|
3 003 152
|
2 651 551
|
3 036 071
|
3 629 387
|
3 304 736
|
3 539 669
|
5 243 039
|
6 505 642
|
7 487 309
|
|
| PP&E Gross |
1 304 780
|
0
|
0
|
0
|
918 911
|
1 569 151
|
1 494 899
|
2 700 331
|
2 688 451
|
2 759 339
|
2 873 575
|
3 003 152
|
2 651 551
|
3 036 071
|
3 629 387
|
3 304 736
|
3 539 669
|
5 243 039
|
6 505 642
|
7 487 309
|
|
| Accumulated Depreciation |
520 834
|
0
|
0
|
0
|
990 933
|
856 036
|
779 244
|
1 567 862
|
1 640 251
|
1 639 735
|
1 632 300
|
1 596 924
|
1 576 937
|
1 684 750
|
1 923 997
|
2 143 111
|
2 330 659
|
2 734 474
|
3 372 432
|
4 016 062
|
|
| Intangible Assets |
129 546
|
92 002
|
78 321
|
98 303
|
252 405
|
361 282
|
316 370
|
1 562 044
|
1 377 314
|
1 178 494
|
1 012 090
|
927 060
|
744 080
|
601 709
|
570 062
|
653 794
|
664 130
|
719 742
|
798 114
|
912 240
|
|
| Goodwill |
0
|
0
|
0
|
0
|
6 594
|
23 040
|
23 725
|
83 166
|
79 872
|
79 838
|
79 776
|
79 776
|
79 776
|
84 007
|
85 172
|
85 344
|
84 207
|
84 207
|
137 008
|
133 917
|
|
| Long-Term Investments |
54 733
|
61 087
|
105 116
|
132 435
|
61 073
|
701 032
|
881 586
|
881 947
|
948 686
|
984 294
|
1 155 939
|
1 037 160
|
1 073 578
|
1 224 883
|
2 440 127
|
2 731 378
|
3 282 042
|
3 917 787
|
4 159 967
|
4 766 266
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
108 380
|
16 361
|
45 169
|
54 070
|
141 463
|
9 648
|
11 319
|
20 211
|
46 255
|
51 574
|
57 031
|
174 565
|
634 402
|
602 668
|
226 566
|
244 029
|
714 624
|
604 279
|
480 729
|
243 658
|
|
| Other Assets |
2 755 976
|
5 133 820
|
6 364 197
|
18 524 762
|
10 386 099
|
1 554 023
|
1 641 793
|
16 027 818
|
9 381 697
|
18 085 231
|
10 605 156
|
9 295 805
|
20 067 834
|
25 754 181
|
23 848 782
|
29 445 703
|
37 536 813
|
50 696 160
|
41 450 344
|
43 486 018
|
|
| Total Assets |
95 859 128
N/A
|
116 098 363
+21%
|
126 248 660
+9%
|
157 839 087
+25%
|
150 318 834
-5%
|
157 932 691
+5%
|
178 228 882
+13%
|
284 915 088
+60%
|
295 188 639
+4%
|
315 548 246
+7%
|
326 912 708
+4%
|
348 177 491
+7%
|
360 089 349
+3%
|
385 008 620
+7%
|
421 467 099
+9%
|
460 947 046
+9%
|
502 445 270
+9%
|
568 603 280
+13%
|
591 925 995
+4%
|
637 847 513
+8%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
601 089
|
924 586
|
1 104 956
|
3 078 516
|
1 359 898
|
6 330 851
|
6 431 930
|
14 854 224
|
13 115 230
|
13 971 586
|
18 902 972
|
21 091 482
|
17 408 720
|
17 663 653
|
22 034 591
|
20 144 335
|
22 297 917
|
22 691 902
|
30 027 266
|
31 515 018
|
|
| Accrued Liabilities |
1 338 771
|
1 677 605
|
2 010 815
|
2 464 245
|
1 883 577
|
1 741 072
|
1 608 157
|
2 722 475
|
2 476 814
|
2 448 847
|
1 820 706
|
1 667 246
|
1 747 792
|
2 374 911
|
2 423 025
|
1 939 470
|
1 850 370
|
3 408 168
|
5 597 544
|
5 912 947
|
|
| Short-Term Debt |
8 398 774
|
9 659 644
|
11 924 506
|
13 119 623
|
9 818 020
|
13 397 796
|
15 443 864
|
6 874 647
|
7 346 599
|
6 590 136
|
6 838 710
|
7 598 729
|
6 966 717
|
5 045 404
|
5 216 959
|
8 951 370
|
9 611 303
|
9 437 690
|
15 019 562
|
17 745 422
|
|
| Total Deposits |
63 249 734
|
78 527 830
|
79 945 373
|
93 470 885
|
92 633 218
|
95 045 278
|
104 552 027
|
178 262 815
|
187 225 676
|
201 896 985
|
206 810 358
|
222 413 004
|
232 166 153
|
248 559 497
|
272 794 314
|
295 509 614
|
325 149 095
|
362 570 912
|
371 859 130
|
390 203 656
|
|
| Other Interest Bearing Liabilities |
1 863 677
|
1 833 601
|
2 648 044
|
3 744 032
|
3 295 585
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
263 390
|
178 051
|
10 113
|
215 887
|
97 058
|
222 725
|
50 588
|
31 004
|
71 675
|
14 579
|
109 466
|
678 253
|
309 685
|
575 301
|
542 277
|
782 822
|
728 386
|
134 109
|
352 554
|
|
| Total Current Liabilities |
10 338 634
|
12 525 225
|
15 218 328
|
18 672 497
|
13 277 382
|
21 566 777
|
23 706 676
|
24 501 934
|
22 969 647
|
23 082 244
|
27 576 967
|
30 466 923
|
26 801 482
|
25 393 653
|
30 249 876
|
31 577 452
|
34 542 412
|
36 266 146
|
50 778 481
|
55 525 941
|
|
| Long-Term Debt |
10 512 788
|
11 893 314
|
13 808 058
|
26 190 807
|
22 109 837
|
46 298 321
|
30 725 795
|
47 919 770
|
44 906 603
|
45 981 965
|
45 371 898
|
44 738 682
|
48 269 629
|
55 154 890
|
59 726 627
|
66 721 261
|
75 523 850
|
84 850 061
|
87 729 162
|
93 929 591
|
|
| Deferred Income Tax |
0
|
4 403
|
102 901
|
8 811
|
0
|
212 720
|
92 365
|
300 543
|
304 447
|
354 258
|
392 623
|
454 068
|
144 676
|
264 392
|
207 857
|
175 938
|
203 288
|
2 259
|
363 510
|
459 549
|
|
| Minority Interest |
366 221
|
222 901
|
245 919
|
363 907
|
345 282
|
1 093 077
|
739 758
|
4 618 112
|
957 623
|
766 344
|
822 076
|
902 344
|
954 253
|
679 288
|
860 298
|
886 605
|
1 280 705
|
992 436
|
838 399
|
875 907
|
|
| Other Liabilities |
3 265 151
|
3 307 733
|
4 956 510
|
6 451 816
|
9 110 909
|
17 927 142
|
4 331 081
|
13 587 589
|
18 892 641
|
22 339 152
|
23 789 118
|
26 714 776
|
27 879 465
|
28 527 728
|
29 503 652
|
35 362 493
|
31 527 285
|
47 285 754
|
41 013 995
|
54 151 849
|
|
| Total Liabilities |
89 596 205
N/A
|
108 315 007
+21%
|
116 925 133
+8%
|
148 902 755
+27%
|
140 772 213
-5%
|
146 289 031
+4%
|
164 147 702
+12%
|
269 190 763
+64%
|
275 256 637
+2%
|
294 420 948
+7%
|
304 763 040
+4%
|
325 689 797
+7%
|
336 215 658
+3%
|
358 579 448
+7%
|
393 342 624
+10%
|
430 233 363
+9%
|
468 226 635
+9%
|
531 967 568
+14%
|
552 582 677
+4%
|
595 146 493
+8%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
1 021 281
|
1 059 258
|
1 059 258
|
1 059 258
|
1 059 258
|
1 059 258
|
1 215 249
|
1 215 249
|
1 449 470
|
1 449 470
|
1 480 015
|
1 480 015
|
1 480 015
|
1 501 210
|
1 501 210
|
1 501 210
|
1 501 210
|
1 501 210
|
1 501 210
|
1 501 210
|
|
| Retained Earnings |
207 573
|
1 142 741
|
2 208 825
|
2 507 502
|
2 791 692
|
4 624 258
|
5 677 021
|
7 169 418
|
7 982 838
|
8 788 923
|
9 481 847
|
10 575 395
|
12 267 565
|
14 224 003
|
15 965 055
|
17 941 584
|
20 824 212
|
23 186 528
|
25 126 145
|
27 640 143
|
|
| Additional Paid In Capital |
5 078 179
|
5 389 346
|
5 412 162
|
5 435 969
|
5 441 537
|
5 440 505
|
6 607 014
|
6 742 144
|
10 308 824
|
10 275 351
|
10 388 148
|
10 386 695
|
10 386 661
|
10 526 222
|
10 505 811
|
10 503 573
|
10 500 215
|
10 504 919
|
10 506 402
|
10 502 768
|
|
| Unrealized Security Profit/Loss |
76 711
|
371 019
|
636 558
|
15 323
|
317 555
|
0
|
263 448
|
428 486
|
285 348
|
609 546
|
428 775
|
4 350
|
188 428
|
134 973
|
36 452
|
61 089
|
301 687
|
1 071 711
|
453 096
|
174 623
|
|
| Treasury Stock |
107 845
|
189 224
|
23 124
|
123 106
|
99 982
|
99 982
|
80 144
|
80 144
|
170 023
|
0
|
0
|
0
|
0
|
0
|
299 996
|
299 996
|
299 996
|
150 024
|
165 101
|
310 359
|
|
| Other Equity |
12 976
|
10 216
|
29 848
|
41 386
|
36 561
|
619 621
|
398 592
|
249 172
|
75 545
|
4 008
|
370 883
|
49 939
|
72 122
|
312 710
|
488 847
|
1 128 401
|
1 994 681
|
2 664 790
|
2 827 758
|
3 541 881
|
|
| Total Equity |
6 262 923
N/A
|
7 783 356
+24%
|
9 323 527
+20%
|
8 936 332
-4%
|
9 546 621
+7%
|
11 643 660
+22%
|
14 081 180
+21%
|
15 724 325
+12%
|
19 932 002
+27%
|
21 127 298
+6%
|
22 149 668
+5%
|
22 487 694
+2%
|
23 873 691
+6%
|
26 429 172
+11%
|
28 124 475
+6%
|
30 713 683
+9%
|
34 218 635
+11%
|
36 635 712
+7%
|
39 343 318
+7%
|
42 701 020
+9%
|
|
| Total Liabilities & Equity |
95 859 128
N/A
|
116 098 363
+21%
|
126 248 660
+9%
|
157 839 087
+25%
|
150 318 834
-5%
|
157 932 691
+5%
|
178 228 882
+13%
|
284 915 088
+60%
|
295 188 639
+4%
|
315 548 246
+7%
|
326 912 708
+4%
|
348 177 491
+7%
|
360 089 349
+3%
|
385 008 620
+7%
|
421 467 099
+9%
|
460 947 046
+9%
|
502 445 270
+9%
|
568 603 280
+13%
|
591 925 995
+4%
|
637 847 513
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
206
|
212
|
212
|
209
|
209
|
209
|
241
|
241
|
286
|
290
|
296
|
296
|
296
|
300
|
292
|
292
|
292
|
292
|
288
|
281
|
|