Hanwha Life Insurance Co Ltd
KRX:088350
Income Statement
Income Statement
Hanwha Life Insurance Co Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106 735
|
96 829
|
167 986
|
271 306
|
282 577
|
400 399
|
445 161
|
473 412
|
488 641
|
498 225
|
499 575
|
494 482
|
510 942
|
0
|
0
|
|
| Gross Premiums Earned |
7 662 598
|
7 768 596
|
7 962 028
|
7 771 031
|
8 005 495
|
8 224 621
|
9 146 672
|
10 366 732
|
11 309 045
|
11 691 818
|
11 210 244
|
7 370 200
|
9 932 566
|
10 159 689
|
10 342 178
|
10 461 270
|
10 611 458
|
10 683 192
|
10 914 523
|
11 616 701
|
12 493 285
|
12 544 847
|
14 026 451
|
14 942 192
|
15 888 935
|
17 466 744
|
17 530 427
|
17 620 280
|
17 623 414
|
17 719 761
|
17 796 300
|
17 846 373
|
17 822 044
|
17 958 070
|
18 085 043
|
18 387 486
|
18 687 631
|
18 767 098
|
18 836 076
|
18 811 493
|
18 664 720
|
18 605 752
|
18 958 667
|
19 180 309
|
19 434 007
|
19 817 466
|
20 338 815
|
9 145 826
|
21 273 942
|
21 084 689
|
17 996 252
|
9 989 275
|
12 297 537
|
10 111 964
|
10 352 906
|
10 614 582
|
10 799 773
|
11 107 924
|
11 487 284
|
|
| Revenue |
10 292 092
N/A
|
10 297 807
+0%
|
10 406 639
+1%
|
10 232 012
-2%
|
11 023 142
+8%
|
10 498 652
-5%
|
11 522 788
+10%
|
12 778 537
+11%
|
14 274 085
+12%
|
14 503 972
+2%
|
14 256 659
-2%
|
9 811 685
-31%
|
13 060 325
+33%
|
13 812 881
+6%
|
13 489 416
-2%
|
13 391 785
-1%
|
13 741 459
+3%
|
13 467 928
-2%
|
13 277 142
-1%
|
14 334 341
+8%
|
15 255 802
+6%
|
15 328 623
+0%
|
18 435 933
+20%
|
17 623 335
-4%
|
20 111 305
+14%
|
21 400 096
+6%
|
20 463 994
-4%
|
23 675 081
+16%
|
22 213 290
-6%
|
21 730 733
-2%
|
22 173 183
+2%
|
20 722 512
-7%
|
20 069 268
-3%
|
20 646 536
+3%
|
19 555 362
-5%
|
21 111 819
+8%
|
20 733 344
-2%
|
21 669 968
+5%
|
23 247 747
+7%
|
23 636 916
+2%
|
24 079 435
+2%
|
23 964 220
0%
|
23 107 160
-4%
|
22 203 754
-4%
|
22 634 956
+2%
|
22 068 421
-3%
|
21 468 863
-3%
|
9 388 208
-56%
|
23 722 038
+153%
|
23 281 395
-2%
|
20 718 024
-11%
|
10 107 015
-51%
|
12 236 877
+21%
|
10 026 252
-18%
|
11 675 878
+16%
|
9 848 415
-16%
|
10 443 517
+6%
|
12 669 045
+21%
|
12 181 845
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 835 274)
|
(7 219 370)
|
(7 479 170)
|
(7 256 033)
|
(10 343 451)
|
(10 506 932)
|
(10 696 192)
|
(11 977 382)
|
(13 580 154)
|
(14 033 738)
|
(13 658 132)
|
(9 163 371)
|
(12 344 543)
|
(12 687 536)
|
(12 813 232)
|
(13 244 958)
|
(13 469 937)
|
(13 505 361)
|
(13 763 740)
|
(14 341 172)
|
(15 131 375)
|
(15 209 299)
|
(16 611 758)
|
(17 842 853)
|
(18 763 162)
|
(20 336 220)
|
(20 535 400)
|
(20 296 949)
|
(20 402 022)
|
(20 664 449)
|
(20 710 657)
|
(20 910 846)
|
(20 970 264)
|
(21 222 925)
|
(21 482 623)
|
(22 098 922)
|
(22 728 377)
|
(22 656 683)
|
(22 686 900)
|
(22 407 769)
|
(21 889 619)
|
(22 030 402)
|
(22 524 630)
|
(22 647 898)
|
(22 855 919)
|
(23 120 810)
|
(23 432 129)
|
(7 849 764)
|
(23 295 220)
|
(21 758 096)
|
(17 708 032)
|
(8 906 438)
|
(11 207 132)
|
(9 247 326)
|
(9 469 431)
|
(9 550 733)
|
(9 766 793)
|
(10 224 070)
|
(10 719 358)
|
|
| Selling, General & Administrative |
(899 683)
|
(855 089)
|
(893 535)
|
(921 401)
|
(1 030 284)
|
(989 889)
|
(1 031 523)
|
(1 126 275)
|
(1 043 137)
|
(1 060 437)
|
(1 025 816)
|
(737 407)
|
(983 621)
|
(1 022 908)
|
(1 015 852)
|
(1 154 106)
|
(1 147 484)
|
(1 119 370)
|
(1 109 991)
|
(1 022 755)
|
(1 054 557)
|
(1 063 265)
|
(1 222 137)
|
(1 398 529)
|
(1 539 137)
|
(1 760 559)
|
(1 764 588)
|
(1 797 292)
|
(1 872 970)
|
(1 929 491)
|
(2 033 047)
|
(2 128 192)
|
(2 185 884)
|
(2 242 590)
|
(2 274 833)
|
(2 253 574)
|
(2 283 471)
|
(2 298 249)
|
(2 303 833)
|
(2 309 925)
|
(2 290 379)
|
(2 374 138)
|
(2 255 518)
|
(2 081 624)
|
(2 068 234)
|
(1 974 533)
|
(2 085 911)
|
(326 008)
|
(1 786 533)
|
(1 399 975)
|
(912 694)
|
(344 910)
|
(448 619)
|
(349 134)
|
(386 552)
|
(383 804)
|
(359 448)
|
(347 821)
|
(350 293)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(14 453)
|
(3 768)
|
(6 898)
|
0
|
(13 494)
|
0
|
0
|
(10 478)
|
(7 976)
|
(12 116)
|
(16 332)
|
(16 739)
|
(16 763)
|
(16 838)
|
(16 946)
|
(16 992)
|
(16 925)
|
(17 109)
|
(51 013)
|
(84 250)
|
(116 267)
|
(147 396)
|
(144 228)
|
(142 246)
|
(139 562)
|
(136 516)
|
(133 738)
|
(129 904)
|
(127 210)
|
(125 222)
|
(123 313)
|
(123 333)
|
(122 984)
|
(124 288)
|
(125 795)
|
(125 878)
|
(122 922)
|
(115 147)
|
(108 085)
|
(102 749)
|
(101 639)
|
(104 804)
|
(106 432)
|
(58 228)
|
0
|
0
|
0
|
(82 622)
|
(19 670)
|
(40 074)
|
(59 495)
|
(89 651)
|
(93 119)
|
(98 823)
|
(112 836)
|
|
| Benefits Claims Loss Adjustment |
(7 049 316)
|
(4 420 957)
|
(4 663 324)
|
(4 688 182)
|
(7 768 258)
|
(8 019 369)
|
(8 937 392)
|
(10 104 115)
|
(11 213 304)
|
(11 416 423)
|
(11 052 283)
|
(7 326 420)
|
(9 882 314)
|
(10 170 194)
|
(10 287 739)
|
(10 575 852)
|
(10 794 715)
|
(10 858 879)
|
(11 101 119)
|
(11 732 562)
|
(12 464 286)
|
(12 533 378)
|
(13 675 150)
|
(14 610 288)
|
(15 275 926)
|
(16 479 980)
|
(16 705 345)
|
(16 355 704)
|
(16 461 689)
|
(16 698 425)
|
(16 719 403)
|
(16 902 989)
|
(16 916 055)
|
(17 115 729)
|
(17 373 454)
|
(18 109 772)
|
(18 756 229)
|
(18 687 596)
|
(18 642 831)
|
(18 375 144)
|
(17 888 428)
|
(17 921 604)
|
(18 520 992)
|
(18 644 744)
|
(18 706 974)
|
(18 968 067)
|
(18 982 907)
|
(7 563 185)
|
(19 625 549)
|
(19 017 121)
|
(16 134 624)
|
(8 558 566)
|
(10 758 618)
|
(8 901 869)
|
(9 098 915)
|
(9 128 329)
|
(9 349 940)
|
(9 793 674)
|
(10 245 580)
|
|
| Policy Acquisition Expense |
(1 097 209)
|
(1 094 110)
|
(1 085 778)
|
(1 053 629)
|
(1 078 643)
|
(1 097 985)
|
(1 121 806)
|
(1 095 494)
|
(1 088 322)
|
(1 092 822)
|
(1 111 572)
|
(895 635)
|
(1 191 549)
|
(1 207 895)
|
(1 212 598)
|
(1 210 587)
|
(1 213 987)
|
(1 215 068)
|
(1 223 970)
|
(1 242 890)
|
(1 260 809)
|
(1 271 129)
|
(1 326 614)
|
(1 385 601)
|
(1 459 616)
|
(1 523 819)
|
(1 537 918)
|
(1 547 757)
|
(1 500 904)
|
(1 448 041)
|
(1 387 173)
|
(1 332 384)
|
(1 330 408)
|
(1 306 878)
|
(1 271 349)
|
(1 252 155)
|
(1 223 738)
|
(1 227 531)
|
(1 248 383)
|
(1 250 282)
|
(1 254 054)
|
(1 249 723)
|
(1 242 229)
|
(1 207 892)
|
(1 174 854)
|
(1 186 316)
|
(1 232 902)
|
(1 320 635)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(789 067)
|
(849 214)
|
(836 533)
|
(592 821)
|
(451 813)
|
(395 919)
|
401 427
|
348 502
|
(221 896)
|
(464 056)
|
(468 461)
|
(193 431)
|
(279 083)
|
(274 423)
|
(280 711)
|
(287 674)
|
(296 988)
|
(295 206)
|
(311 713)
|
(325 973)
|
(334 798)
|
(324 418)
|
(336 844)
|
(364 185)
|
(372 216)
|
(424 466)
|
(383 321)
|
(453 950)
|
(426 897)
|
(451 976)
|
(437 296)
|
(417 376)
|
(410 707)
|
(432 506)
|
(439 675)
|
(360 088)
|
(341 954)
|
(319 019)
|
(366 058)
|
(346 540)
|
(333 837)
|
(369 788)
|
(397 806)
|
(610 890)
|
(804 219)
|
(887 091)
|
(1 023 976)
|
1 418 292
|
(1 883 138)
|
(1 341 001)
|
(660 714)
|
79 661
|
19 775
|
43 751
|
75 531
|
51 051
|
35 714
|
16 248
|
(10 649)
|
|
| Operating Income |
456 818
N/A
|
3 078 438
+574%
|
2 927 470
-5%
|
2 975 980
+2%
|
679 691
-77%
|
(8 279)
N/A
|
826 596
N/A
|
801 153
-3%
|
693 932
-13%
|
470 233
-32%
|
598 527
+27%
|
648 314
+8%
|
715 782
+10%
|
1 125 344
+57%
|
676 184
-40%
|
146 828
-78%
|
271 523
+85%
|
(37 432)
N/A
|
(486 598)
-1 200%
|
(6 832)
+99%
|
124 426
N/A
|
119 322
-4%
|
1 824 173
+1 429%
|
(219 519)
N/A
|
1 348 141
N/A
|
1 063 875
-21%
|
(71 407)
N/A
|
3 378 131
N/A
|
1 811 267
-46%
|
1 066 284
-41%
|
1 462 526
+37%
|
(188 334)
N/A
|
(900 996)
-378%
|
(576 390)
+36%
|
(1 927 262)
-234%
|
(987 103)
+49%
|
(1 995 033)
-102%
|
(986 715)
+51%
|
560 847
N/A
|
1 229 147
+119%
|
2 189 817
+78%
|
1 933 818
-12%
|
582 530
-70%
|
(444 145)
N/A
|
(220 963)
+50%
|
(1 052 389)
-376%
|
(1 963 266)
-87%
|
1 538 444
N/A
|
426 818
-72%
|
1 523 299
+257%
|
3 009 992
+98%
|
1 200 578
-60%
|
1 029 745
-14%
|
778 926
-24%
|
2 206 446
+183%
|
297 682
-87%
|
676 724
+127%
|
2 444 975
+261%
|
1 462 487
-40%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
16 423
|
14 942
|
0
|
0
|
(3 995)
|
674 283
|
(1 858)
|
0
|
(29 903)
|
169 026
|
(14 249)
|
(159 889)
|
(115 808)
|
(489 211)
|
(39 069)
|
358 049
|
338 377
|
811 070
|
1 180 958
|
679 047
|
497 385
|
363 372
|
(1 112 252)
|
771 991
|
(568 319)
|
(138 806)
|
966 297
|
(2 429 438)
|
(1 008 502)
|
(438 160)
|
(878 138)
|
829 631
|
1 367 201
|
889 722
|
2 121 606
|
1 035 594
|
2 120 523
|
1 159 485
|
(272 191)
|
(847 710)
|
(1 471 061)
|
(1 090 158)
|
342 334
|
1 802 945
|
1 290 364
|
2 318 595
|
3 213 060
|
(337 895)
|
876 454
|
377 424
|
(1 358 444)
|
(152 767)
|
422 635
|
17 343
|
(1 305 801)
|
796 743
|
384 357
|
(1 520 997)
|
(308 737)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 990
|
0
|
0
|
(17 520)
|
(4 023)
|
(6 289)
|
(21 307)
|
(21 150)
|
(35 208)
|
(33 526)
|
(22 482)
|
(42 100)
|
(25 677)
|
37 281
|
0
|
62 020
|
0
|
0
|
0
|
(8 627)
|
(13 043)
|
(14 769)
|
(17 120)
|
(13 085)
|
0
|
0
|
(6 658)
|
(2 236)
|
(2 263)
|
(2 311)
|
(492)
|
(67)
|
0
|
201
|
281 927
|
280 469
|
283 740
|
286 567
|
72 086
|
72 104
|
64 214
|
60 512
|
(2 757)
|
(6 259)
|
66 369
|
64 616
|
59 520
|
65 670
|
(4 802)
|
(2 326)
|
(137)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(221)
|
25
|
(98)
|
0
|
(229)
|
0
|
0
|
86
|
83
|
87
|
198
|
328
|
(522)
|
(811)
|
(958)
|
(7 194)
|
(6 313)
|
(6 028)
|
(7 798)
|
(3 068)
|
(607)
|
(483)
|
1 944
|
66 963
|
64 361
|
64 584
|
62 692
|
1 195
|
(688)
|
(924)
|
294
|
9 210
|
(5 658)
|
(6 079)
|
(6 108)
|
(4 156)
|
(1 415)
|
(1 021)
|
(1 597)
|
41 945
|
16 056
|
16 490
|
16 517
|
93 061
|
105 192
|
104 723
|
99 066
|
63 011
|
62 180
|
68 932
|
74 754
|
8 074
|
9 011
|
2 300
|
2 401
|
|
| Total Other Income |
364
|
363
|
9 029
|
15 026
|
1 849
|
7 094
|
4 405
|
(14 909)
|
(3 162)
|
(15 354)
|
(18 543)
|
(9 528)
|
(11 067)
|
(9 782)
|
40 392
|
40 339
|
42 046
|
35 518
|
(12 045)
|
(15 955)
|
(13 844)
|
384 553
|
378 333
|
397 875
|
394 451
|
(25 713)
|
(22 093)
|
(42 511)
|
(27 761)
|
3 959
|
10
|
7 007
|
(3 138)
|
(18 033)
|
(7 407)
|
(20 585)
|
(11 629)
|
(12 260)
|
(14 867)
|
(69 251)
|
(67 464)
|
(63 649)
|
(57 697)
|
(22 717)
|
(23 010)
|
(15 211)
|
1 929
|
13 818
|
(168 901)
|
(173 372)
|
(226 084)
|
(24 926)
|
(22 180)
|
(27 476)
|
8 511
|
4 819
|
5 839
|
15 764
|
5 361
|
|
| Pre-Tax Income |
473 605
N/A
|
3 093 745
+553%
|
2 936 499
-5%
|
2 991 006
+2%
|
677 324
-77%
|
673 123
-1%
|
829 046
+23%
|
786 244
-5%
|
670 627
-15%
|
623 905
-7%
|
565 735
-9%
|
461 464
-18%
|
584 967
+27%
|
620 149
+6%
|
656 398
+6%
|
524 394
-20%
|
616 216
+18%
|
774 820
+26%
|
658 876
-15%
|
606 967
-8%
|
575 977
-5%
|
898 500
+56%
|
1 082 456
+20%
|
1 009 299
-7%
|
1 173 667
+16%
|
898 874
-23%
|
874 742
-3%
|
964 518
+10%
|
826 322
-14%
|
681 897
-17%
|
629 969
-8%
|
636 414
+1%
|
462 379
-27%
|
294 376
-36%
|
180 573
-39%
|
34 879
-81%
|
105 940
+204%
|
152 120
+44%
|
267 190
+76%
|
307 963
+15%
|
649 878
+111%
|
779 192
+20%
|
1 147 499
+47%
|
1 658 497
+45%
|
1 346 187
-19%
|
1 554 051
+15%
|
1 340 326
-14%
|
1 379 532
+3%
|
1 303 777
-5%
|
1 892 586
+45%
|
1 521 772
-20%
|
1 079 636
-29%
|
1 558 750
+44%
|
902 341
-42%
|
1 043 430
+16%
|
1 172 988
+12%
|
1 071 130
-9%
|
939 715
-12%
|
1 161 376
+24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(153 825)
|
(165 472)
|
(126 046)
|
(150 553)
|
(165 374)
|
(159 010)
|
(195 917)
|
(184 477)
|
(157 359)
|
(161 158)
|
(127 902)
|
(106 406)
|
(136 121)
|
(132 050)
|
(152 972)
|
(119 260)
|
(136 437)
|
(172 167)
|
(108 277)
|
(77 003)
|
(75 027)
|
(94 583)
|
(182 268)
|
(164 169)
|
(202 005)
|
(194 167)
|
(185 785)
|
(275 794)
|
(270 679)
|
(244 923)
|
(250 387)
|
(189 890)
|
(125 502)
|
(62 130)
|
(19 422)
|
23 788
|
13 451
|
(19 449)
|
(58 600)
|
(66 752)
|
(156 222)
|
(199 054)
|
(337 308)
|
(409 337)
|
(334 612)
|
(389 134)
|
(165 474)
|
(209 054)
|
(122 648)
|
(220 913)
|
(203 289)
|
(253 655)
|
(364 447)
|
(218 180)
|
(335 266)
|
(306 987)
|
(277 723)
|
(279 549)
|
(253 470)
|
|
| Income from Continuing Operations |
319 780
|
2 928 273
|
2 810 453
|
2 840 453
|
511 950
|
514 113
|
633 129
|
601 767
|
513 269
|
462 746
|
437 832
|
355 057
|
448 845
|
488 100
|
503 426
|
405 134
|
479 779
|
602 652
|
550 598
|
529 963
|
500 949
|
803 916
|
900 188
|
845 130
|
971 662
|
704 707
|
688 957
|
688 724
|
555 643
|
436 974
|
379 582
|
446 524
|
336 877
|
232 246
|
161 151
|
58 667
|
119 391
|
132 671
|
208 590
|
241 211
|
493 655
|
580 137
|
810 190
|
1 249 160
|
1 011 574
|
1 164 917
|
1 174 852
|
1 170 478
|
1 181 129
|
1 671 673
|
1 318 484
|
825 981
|
1 194 303
|
684 161
|
708 164
|
866 001
|
793 407
|
660 166
|
907 905
|
|
| Income to Minority Interest |
0
|
0
|
175
|
(55)
|
(55)
|
(55)
|
(230)
|
0
|
26
|
51
|
78
|
143
|
201
|
239
|
284
|
272
|
236
|
203
|
164
|
129
|
166
|
189
|
(29 227)
|
(49 788)
|
(80 292)
|
(117 666)
|
(117 653)
|
(103 785)
|
(95 937)
|
(91 226)
|
(86 223)
|
(31 251)
|
(12 678)
|
25 355
|
42 724
|
41 754
|
40 676
|
36 128
|
19 690
|
(6 133)
|
(25 952)
|
(32 126)
|
(44 734)
|
(57 849)
|
(92 086)
|
(113 670)
|
(103 014)
|
(140 149)
|
(64 863)
|
(124 714)
|
(107 472)
|
(67 501)
|
(148 199)
|
(92 683)
|
(121 065)
|
(128 747)
|
(117 716)
|
(127 169)
|
(131 068)
|
|
| Net Income (Common) |
319 780
N/A
|
2 928 273
+816%
|
2 810 628
-4%
|
2 840 398
+1%
|
511 895
-82%
|
514 058
+0%
|
632 899
+23%
|
601 767
-5%
|
513 294
-15%
|
462 797
-10%
|
437 910
-5%
|
355 200
-19%
|
449 046
+26%
|
488 339
+9%
|
503 710
+3%
|
405 405
-20%
|
480 014
+18%
|
602 854
+26%
|
550 761
-9%
|
530 092
-4%
|
501 114
-5%
|
804 105
+60%
|
870 961
+8%
|
795 341
-9%
|
891 371
+12%
|
587 040
-34%
|
571 303
-3%
|
568 505
0%
|
443 271
-22%
|
329 315
-26%
|
276 926
-16%
|
355 601
+28%
|
245 416
-31%
|
159 615
-35%
|
81 105
-49%
|
13 791
-83%
|
67 348
+388%
|
70 645
+5%
|
130 787
+85%
|
138 564
+6%
|
372 636
+169%
|
454 378
+22%
|
671 110
+48%
|
1 095 330
+63%
|
822 641
-25%
|
956 666
+16%
|
979 119
+2%
|
941 521
-4%
|
1 030 793
+9%
|
1 453 786
+41%
|
1 136 099
-22%
|
720 714
-37%
|
1 003 730
+39%
|
573 129
-43%
|
567 639
-1%
|
708 911
+25%
|
638 346
-10%
|
486 229
-24%
|
715 779
+47%
|
|
| EPS (Diluted) |
367.98
N/A
|
3 369.7
+816%
|
3 183.04
-6%
|
3 298.95
+4%
|
595.22
-82%
|
0
N/A
|
750.76
N/A
|
713.83
-5%
|
608.88
-15%
|
548.98
-10%
|
513.97
-6%
|
421.35
-18%
|
532.67
+26%
|
573.16
+8%
|
597.52
+4%
|
482.05
-19%
|
586.81
+22%
|
730.73
+25%
|
674.12
-8%
|
658.49
-2%
|
667.26
+1%
|
1 019.14
+53%
|
1 339.94
+31%
|
1 059.04
-21%
|
1 186.91
+12%
|
772.42
-35%
|
760.72
-2%
|
756.99
0%
|
555.47
-27%
|
388.8
-30%
|
310.1
-20%
|
473.5
+53%
|
326.78
-31%
|
212.53
-35%
|
107.99
-49%
|
18.35
-83%
|
87.92
+379%
|
93.69
+7%
|
174.15
+86%
|
184.26
+6%
|
493.55
+168%
|
601.36
+22%
|
890.44
+48%
|
1 455.16
+63%
|
1 039.93
-29%
|
1 273.19
+22%
|
1 303.07
+2%
|
1 248.89
-4%
|
1 366.62
+9%
|
1 929.28
+41%
|
1 493.61
-23%
|
953.86
-36%
|
1 326.4
+39%
|
755.67
-43%
|
1 244.74
+65%
|
935.61
-25%
|
841.3
-10%
|
639.21
-24%
|
939.37
+47%
|
|