JejuAir Co Ltd
KRX:089590
Intrinsic Value
JEJUAIR CO., LTD. engages in the air transport business. [ Read More ]
The intrinsic value of one JejuAir Co Ltd stock under the Base Case scenario is 14 395.65 KRW. Compared to the current market price of 11 140 KRW, JejuAir Co Ltd is Undervalued by 23%.
Valuation Backtest
JejuAir Co Ltd
Run backtest to discover the historical profit from buying and selling JejuAir Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
JejuAir Co Ltd
Current Assets | 507.5B |
Cash & Short-Term Investments | 313B |
Receivables | 89.2B |
Other Current Assets | 105.3B |
Non-Current Assets | 1.5T |
Long-Term Investments | 512.8m |
PP&E | 1.1T |
Intangibles | 36.5B |
Other Non-Current Assets | 308.8B |
Current Liabilities | 1.1T |
Accounts Payable | 4.5B |
Accrued Liabilities | 43.8B |
Short-Term Debt | 195.6B |
Other Current Liabilities | 877.7B |
Non-Current Liabilities | 548.2B |
Long-Term Debt | 361.8B |
Other Non-Current Liabilities | 186.4B |
Earnings Waterfall
JejuAir Co Ltd
Revenue
|
1.7T
KRW
|
Cost of Revenue
|
-1.4T
KRW
|
Gross Profit
|
338B
KRW
|
Operating Expenses
|
-168.2B
KRW
|
Operating Income
|
169.8B
KRW
|
Other Expenses
|
-42.5B
KRW
|
Net Income
|
127.3B
KRW
|
Free Cash Flow Analysis
JejuAir Co Ltd
Profitability Score
Profitability Due Diligence
JejuAir Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
JejuAir Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JejuAir Co Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
JejuAir Co Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JejuAir Co Ltd
According to Wall Street analysts, the average 1-year price target for JejuAir Co Ltd is 15 300 KRW with a low forecast of 11 615 KRW and a high forecast of 22 050 KRW.
Shareholder Return
Price
JejuAir Co Ltd
Average Annual Return | -15.06% |
Standard Deviation of Annual Returns | 13.91% |
Max Drawdown | -68% |
Market Capitalization | 899.2B KRW |
Shares Outstanding | 80 571 126 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
JEJUAIR CO., LTD. engages in the air transport business. The company is headquartered in Jeju City, Jeju-Do. The company went IPO on 2015-11-06. The firm operates its business through four segments. The Air Transportation Business segment provides passenger and cargo transportation services. The company is also engaged in the sale of in-flight merchandises. The Hotel Business segment engages in the operation and management of hotels. The Service segment provides business support services. The Air Transport Assistance segment provides air transport assistance services such as aircraft ground handling services.
Contact
IPO
Employees
Officers
The intrinsic value of one JejuAir Co Ltd stock under the Base Case scenario is 14 395.65 KRW.
Compared to the current market price of 11 140 KRW, JejuAir Co Ltd is Undervalued by 23%.