First Time Loading...

JejuAir Co Ltd
KRX:089590

Watchlist Manager
JejuAir Co Ltd Logo
JejuAir Co Ltd
KRX:089590
Watchlist
Price: 11 140 KRW -0.18%
Updated: May 10, 2024

Intrinsic Value

JEJUAIR CO., LTD. engages in the air transport business. [ Read More ]

The intrinsic value of one JejuAir Co Ltd stock under the Base Case scenario is 14 395.65 KRW. Compared to the current market price of 11 140 KRW, JejuAir Co Ltd is Undervalued by 23%.

Key Points:
Intrinsic Value
Base Case
14 395.65 KRW
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
JejuAir Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JejuAir Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
JejuAir Co Ltd

Provide an overview of the primary business activities
of JejuAir Co Ltd.

What unique competitive advantages
does JejuAir Co Ltd hold over its rivals?

What risks and challenges
does JejuAir Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JejuAir Co Ltd.

Provide P/S
for JejuAir Co Ltd.

Provide P/E
for JejuAir Co Ltd.

Provide P/OCF
for JejuAir Co Ltd.

Provide P/FCFE
for JejuAir Co Ltd.

Provide P/B
for JejuAir Co Ltd.

Provide EV/S
for JejuAir Co Ltd.

Provide EV/GP
for JejuAir Co Ltd.

Provide EV/EBITDA
for JejuAir Co Ltd.

Provide EV/EBIT
for JejuAir Co Ltd.

Provide EV/OCF
for JejuAir Co Ltd.

Provide EV/FCFF
for JejuAir Co Ltd.

Provide EV/IC
for JejuAir Co Ltd.

Show me price targets
for JejuAir Co Ltd made by professional analysts.

What are the Revenue projections
for JejuAir Co Ltd?

How accurate were the past Revenue estimates
for JejuAir Co Ltd?

What are the Net Income projections
for JejuAir Co Ltd?

How accurate were the past Net Income estimates
for JejuAir Co Ltd?

What are the EPS projections
for JejuAir Co Ltd?

How accurate were the past EPS estimates
for JejuAir Co Ltd?

What are the EBIT projections
for JejuAir Co Ltd?

How accurate were the past EBIT estimates
for JejuAir Co Ltd?

Compare the revenue forecasts
for JejuAir Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JejuAir Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JejuAir Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of JejuAir Co Ltd compared to its peers.

Compare the P/E ratios
of JejuAir Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing JejuAir Co Ltd with its peers.

Analyze the financial leverage
of JejuAir Co Ltd compared to its main competitors.

Show all profitability ratios
for JejuAir Co Ltd.

Provide ROE
for JejuAir Co Ltd.

Provide ROA
for JejuAir Co Ltd.

Provide ROIC
for JejuAir Co Ltd.

Provide ROCE
for JejuAir Co Ltd.

Provide Gross Margin
for JejuAir Co Ltd.

Provide Operating Margin
for JejuAir Co Ltd.

Provide Net Margin
for JejuAir Co Ltd.

Provide FCF Margin
for JejuAir Co Ltd.

Show all solvency ratios
for JejuAir Co Ltd.

Provide D/E Ratio
for JejuAir Co Ltd.

Provide D/A Ratio
for JejuAir Co Ltd.

Provide Interest Coverage Ratio
for JejuAir Co Ltd.

Provide Altman Z-Score Ratio
for JejuAir Co Ltd.

Provide Quick Ratio
for JejuAir Co Ltd.

Provide Current Ratio
for JejuAir Co Ltd.

Provide Cash Ratio
for JejuAir Co Ltd.

What is the historical Revenue growth
over the last 5 years for JejuAir Co Ltd?

What is the historical Net Income growth
over the last 5 years for JejuAir Co Ltd?

What is the current Free Cash Flow
of JejuAir Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for JejuAir Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JejuAir Co Ltd

Current Assets 507.5B
Cash & Short-Term Investments 313B
Receivables 89.2B
Other Current Assets 105.3B
Non-Current Assets 1.5T
Long-Term Investments 512.8m
PP&E 1.1T
Intangibles 36.5B
Other Non-Current Assets 308.8B
Current Liabilities 1.1T
Accounts Payable 4.5B
Accrued Liabilities 43.8B
Short-Term Debt 195.6B
Other Current Liabilities 877.7B
Non-Current Liabilities 548.2B
Long-Term Debt 361.8B
Other Non-Current Liabilities 186.4B
Efficiency

Earnings Waterfall
JejuAir Co Ltd

Revenue
1.7T KRW
Cost of Revenue
-1.4T KRW
Gross Profit
338B KRW
Operating Expenses
-168.2B KRW
Operating Income
169.8B KRW
Other Expenses
-42.5B KRW
Net Income
127.3B KRW

Free Cash Flow Analysis
JejuAir Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

JejuAir Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional ROE
Exceptional 1-Year Revenue Growth
ROE is Increasing
37/100
Profitability
Score

JejuAir Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JejuAir Co Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
31/100
Solvency
Score

JejuAir Co Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JejuAir Co Ltd

Wall Street analysts forecast JejuAir Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JejuAir Co Ltd is 15 300 KRW with a low forecast of 11 615 KRW and a high forecast of 22 050 KRW.

Lowest
Price Target
11 615 KRW
4% Upside
Average
Price Target
15 300 KRW
37% Upside
Highest
Price Target
22 050 KRW
98% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
JejuAir Co Ltd

1M 1M
-1%
6M 6M
+7%
1Y 1Y
-19%
3Y 3Y
-50%
5Y 5Y
-62%
10Y 10Y
-69%
Annual Price Range
11 140
52w Low
9 600
52w High
15 420
Price Metrics
Average Annual Return -15.06%
Standard Deviation of Annual Returns 13.91%
Max Drawdown -68%
Shares Statistics
Market Capitalization 899.2B KRW
Shares Outstanding 80 571 126
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

JejuAir Co Ltd Logo
JejuAir Co Ltd

Country

Korea

Industry

Airlines

Market Cap

899.2B KRW

Dividend Yield

0%

Description

JEJUAIR CO., LTD. engages in the air transport business. The company is headquartered in Jeju City, Jeju-Do. The company went IPO on 2015-11-06. The firm operates its business through four segments. The Air Transportation Business segment provides passenger and cargo transportation services. The company is also engaged in the sale of in-flight merchandises. The Hotel Business segment engages in the operation and management of hotels. The Service segment provides business support services. The Air Transport Assistance segment provides air transport assistance services such as aircraft ground handling services.

Contact

JEJU-DO
Jeju City
3F, Construction Guarantee Hall, 64, Sindae-ro
+8215991500
https://www.jejuair.net/

IPO

2015-11-06

Employees

-

Officers

Co-Chief Executive Officer
Mr. Seok-Joo Lee
Co-CEO & Director
Mr. Yong-Chan Ahn
President
Joo Sang-Gil
Deputy Managing Director & Director of Sales Division
Mr. Myung-Seop Yoo
Chief of Marketing Office & Director
Mr. Kyung-Pyo Ko
MD, Head of Management Division & Director
Mr. Young-Chul Park
Show More
Deputy MD, Chief of Finance Support Office & Director
Mr. Tae-Yun Kim
Chief of Transportation Support Office & Director
Mr. Geuk-Ro Park
Chief of Flight Control Office & Director
Mr. Sang-Hoon Kim
Show Less

See Also

Discover More
What is the Intrinsic Value of one JejuAir Co Ltd stock?

The intrinsic value of one JejuAir Co Ltd stock under the Base Case scenario is 14 395.65 KRW.

Is JejuAir Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11 140 KRW, JejuAir Co Ltd is Undervalued by 23%.