Watchlist Manager

Watchlist

Price: 1 447 KRW -0.82% Market Closed

Market Cap: ₩36B

M	MetaLabs Co Ltd KRX:090370	KR

Balance Sheet

Currency: KRW

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 347	6 300	4 621	5 723	31 263	6 061	8 517	8 150	3 981	1 652	13 395	2 721	6 330	5 982	15 396	9 535	16 529	6 153	3 344	11 214	2 040	1 669	1 701
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0
Cash Equivalents	2 347	6 300	4 621	5 723	31 263	6 061	8 517	8 150	3 981	1 652	13 395	2 721	6 330	5 982	15 396	9 535	16 528	6 153	3 344	11 214	2 040	1 669	1 701
Short-Term Investments	0	600	647	1 269	7 325	7 636	4 817	4 914	7 094	10 451	8 048	5 211	216	270	50	0	10 621	1 461	0	9 279	15 100	50	0
Total Receivables	3 985	8 457	7 456	11 084	14 371	12 086	19 951	24 893	24 135	32 747	23 128	22 730	20 312	16 835	9 577	3 173	9 214	13 338	12 429	11 432	9 875	8 897	4 917
Accounts Receivables	3 506	6 352	7 314	11 020	14 231	11 900	17 979	20 504	18 818	28 720	21 052	21 068	18 290	16 029	9 019	2 653	7 167	11 754	11 448	9 395	9 739	7 755	4 286
Other Receivables	479	2 105	142	64	140	186	1 972	4 389	5 317	4 027	2 076	1 662	2 022	806	558	520	2 047	1 584	981	2 037	136	1 143	632
Inventory	5 273	8 167	12 893	18 019	24 121	34 009	46 680	50 872	60 674	70 230	65 069	65 241	74 356	56 549	26 082	8 039	3 214	4 779	6 199	3 465	1 357	995	1 131
Other Current Assets	9	1 625	2 626	3 527	4 956	8 740	9 159	9 389	5 327	9 005	5 329	4 663	10 244	7 929	2 121	7 276	2 158	9 812	5 284	970	1 178	1 451	1 741
Total Current Assets	11 614	25 149	28 242	39 623	82 036	68 533	89 123	98 217	101 211	124 085	114 969	100 566	111 458	87 565	53 226	28 022	41 735	35 543	27 256	36 359	29 549	13 063	9 490
PP&E Net	1 204	1 770	5 832	8 786	9 356	49 037	63 478	34 220	35 015	34 691	30 974	29 794	23 900	22 502	20 131	13 824	3 496	6 488	5 392	2 322	2 365	1 107	2 333
PP&E Gross	1 204	1 770	5 832	8 786	9 356	49 037	63 478	34 220	0	34 691	30 974	29 794	23 900	22 502	20 131	13 824	3 496	6 488	5 392	2 322	2 365	1 107	2 333
Accumulated Depreciation	352	1 041	1 729	2 944	4 284	4 707	7 597	10 044	0	16 395	14 189	14 901	17 072	19 483	19 483	3 472	2 909	6 323	8 116	8 839	1 853	2 245	1 043
Intangible Assets	350	343	606	727	678	434	649	1 279	2 486	2 227	1 505	997	979	577	423	34	21 317	21 504	20 093	14 667	10 481	9 994	6 249
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	37 214	31 712	21 142	21 604	645	3 815	3 495
Note Receivable	483	622	911	753	6 648	2 028	1 035	2 304	1 810	2 128	0	0	0	0	0	0	255	0	299	510	0	0	3 884
Long-Term Investments	213	426	467	144	247	722	780	2 039	1 726	655	1 291	3 688	1 893	1 314	627	5 511	3	103	0	6 608	37 540	73 063	100 882
Other Long-Term Assets	69	783	130	194	462	638	597	1 388	7 866	8 456	6 644	6 271	6 580	2 077	2 284	2 051	3 088	2 939	2 838	2 964	9 437	10 815	6 910
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	37 214	31 712	21 142	21 604	645	3 815	3 495
Total Assets	13 934 N/A	29 093 +109%	36 187 +24%	50 227 +39%	99 427 +98%	121 392 +22%	155 661 +28%	139 447 -10%	150 114 +8%	172 242 +15%	155 383 -10%	141 316 -9%	144 811 +2%	114 036 -21%	76 691 -33%	49 443 -36%	107 107 +117%	98 290 -8%	77 020 -22%	85 034 +10%	90 017 +6%	111 856 +24%	133 243 +19%
Liabilities
Accounts Payable	3 647	3 970	5 567	8 236	9 161	6 824	17 509	14 158	23 225	30 003	22 427	27 920	22 280	21 262	9 374	5 930	602	496	539	84	23	16	121
Accrued Liabilities	71	696	468	1 251	1 648	83	1 256	1 466	2 874	3 321	4 053	4 084	3 786	3 881	2 483	244	923	317	132	242	99	131	68
Short-Term Debt	450	3 010	3 500	1 500	1 000	0	19 500	27 500	33 715	40 854	33 884	28 767	26 721	21 350	8 060	6 108	1 015	6 557	2 902	0	0	1 577	2 000
Current Portion of Long-Term Debt	0	0	0	0	0	0	18 000	0	500	8 622	9 582	14 394	0	25 507	15 797	45	19 768	11 325	8 136	14 968	4 635	3 025	25 473
Other Current Liabilities	3 139	5 843	5 205	9 349	12 095	10 287	11 726	10 521	10 349	13 169	10 721	11 369	9 769	9 426	11 911	5 433	6 862	5 907	4 646	10 265	4 089	3 155	7 888
Total Current Liabilities	7 307	13 518	14 740	20 336	23 904	17 194	67 991	53 644	70 663	95 969	80 666	86 533	62 557	81 425	47 625	17 760	29 169	24 603	16 356	25 559	8 846	7 904	35 550
Long-Term Debt	2 592	1 377	0	0	0	18 000	1 500	8 480	7 489	3 380	15 625	0	24 667	6 875	3 128	0	3	4 072	2 556	288	656	27 034	15 139
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	1 038	887	215	4 434	4 103	3 826	2 602	1 230	1 373	591
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5 746	1 725	493	4 408	209	1 560	1 310
Other Liabilities	93	293	681	959	980	1 766	1 631	842	1 221	2 053	2 029	1 922	2 674	5 082	1 673	1 125	253	6 905	817	152	397	2 143	2 509
Total Liabilities	9 992 N/A	15 187 +52%	15 421 +2%	21 295 +38%	24 884 +17%	36 960 +49%	71 122 +92%	62 967 -11%	79 373 +26%	101 402 +28%	98 320 -3%	88 455 -10%	89 898 +2%	94 420 +5%	53 312 -44%	19 100 -64%	39 605 +107%	41 407 +5%	24 049 -42%	33 010 +37%	11 338 -66%	40 014 +253%	55 099 +38%
Equity
Common Stock	2 522	2 589	3 500	3 500	5 000	5 000	5 000	5 000	5 000	5 000	6 500	7 126	7 784	7 817	30 722	15 111	22 275	26 154	31 845	36 969	62 262	62 262	62 262
Retained Earnings	573	9 979	15 495	23 661	36 993	46 861	47 061	38 863	34 655	34 742	7 507	3 664	7 833	44 478	83 553	121 478	107 381	26 154	18 974	17 753	6 299	4 501	1 571
Additional Paid In Capital	846	1 338	1 771	1 771	32 551	32 551	32 551	32 551	32 551	32 551	44 331	49 160	54 493	55 634	76 025	136 527	152 350	56 622	39 828	31 320	21 206	12 043	7 305
Unrealized Security Profit/Loss	0	0	0	0	1	20	74	66	73	353	0	0	0	0	0	0	0	402	402	402	372	140	1 607
Treasury Stock	0	0	0	0	0	0	0	0	950	950	950	0	0	0	0	3	3	3	3	3	11	11	11
Other Equity	0	0	0	0	0	0	0	0	442	151	325	239	469	643	186	186	262	665	677	1 894	1 894	1 909	5 411
Total Equity	3 942 N/A	13 905 +253%	20 766 +49%	28 932 +39%	74 543 +158%	84 432 +13%	84 539 +0%	76 480 -10%	70 740 -8%	70 840 +0%	57 063 -19%	52 861 -7%	54 913 +4%	19 616 -64%	23 379 +19%	30 342 +30%	67 502 +122%	56 882 -16%	52 971 -7%	52 024 -2%	78 679 +51%	71 842 -9%	78 144 +9%
Total Liabilities & Equity	13 934 N/A	29 093 +109%	36 187 +24%	50 227 +39%	99 427 +98%	121 392 +22%	155 661 +28%	139 447 -10%	150 114 +8%	172 242 +15%	155 383 -10%	141 316 -9%	144 811 +2%	114 036 -21%	76 691 -33%	49 443 -36%	107 107 +117%	98 290 -8%	77 020 -22%	85 034 +10%	90 017 +6%	111 856 +24%	133 243 +19%
Shares Outstanding
Common Shares Outstanding	1	1	2	2	2	2	2	2	2	2	3	4	4	4	12	30	45	52	64	15	25	25	25
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

MetaLabs Co Ltd
KRX:090370

Balance Sheet

Balance Sheet Decomposition
MetaLabs Co Ltd

Balance Sheet
MetaLabs Co Ltd

See Also

Company

Help

Tools

Stocks

MetaLabs Co Ltd KRX:090370

Balance Sheet

Balance Sheet Decomposition MetaLabs Co Ltd

Balance Sheet MetaLabs Co Ltd

See Also

Company

Help

Tools

Stocks

MetaLabs Co Ltd
KRX:090370

Balance Sheet Decomposition
MetaLabs Co Ltd

Balance Sheet
MetaLabs Co Ltd