Watchlist Manager

Watchlist

Price: 121 KRW -11.03% Market Closed

Market Cap: ₩6.4B

S	Sewon E&C Co Ltd KRX:091090	KR
R	Renault SA F:RNL1	FR
	Matriks Bilgi Dagitim Hizmetleri AS IST:MTRKS.E	TR
G	Great Boulder Resources Ltd ASX:GBR	AU
	Vale SA BOVESPA:VALE3	BR
D	Dialog Group Bhd KLSE:DIALOG	MY

Balance Sheet

Currency: KRW

	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	4 444	1 840	7 881	9 354	4 546	7 926	4 755	2 193	2 406	2 612	4 028	14 300	7 409	16 587	9 986	5 110	13 059	1 832	2 614
Cash	0	0	0	0	0	0	0	0	4	3	8	37	1	1	0	0	18	0	0
Cash Equivalents	4 444	1 840	7 881	9 354	4 546	7 926	4 755	2 193	2 402	2 609	4 020	14 263	7 408	16 586	9 986	5 110	13 040	1 832	2 614
Short-Term Investments	113	0	0	0	106	336	99	358	337	172	65	27	256	507	134	32 854	24 278	23 685	0
Total Receivables	66 716	73 069	167 355	119 814	129 483	131 025	142 818	96 281	109 498	148 964	97 854	70 480	46 956	82 569	53 725	27 624	38 342	53 638	33 357
Accounts Receivables	27 354	22 967	40 511	42 485	128 228	128 349	139 824	93 925	108 389	147 751	96 071	66 778	46 077	81 742	53 209	27 577	36 154	49 770	32 498
Other Receivables	39 362	50 102	126 844	77 329	1 255	2 676	2 994	2 356	1 109	1 213	1 783	3 702	879	827	516	47	2 188	3 868	859
Inventory	12 503	14 148	17 066	10 405	13 809	20 671	13 922	13 332	11 914	14 472	9 786	9 845	24 644	10 036	12 729	13 405	17 429	51 469	27 627
Other Current Assets	4 854	5 239	22 572	11 220	10 890	17 221	10 950	9 420	9 197	11 044	5 797	3 609	32 354	34 040	25 465	27 134	12 471	7 312	17 066
Total Current Assets	88 629	94 295	214 874	150 794	158 833	177 179	172 542	121 584	133 350	177 264	117 529	98 260	111 619	143 739	102 038	106 127	105 579	137 936	80 665
PP&E Net	64 420	71 524	145 456	138 366	142 194	188 070	181 588	160 216	153 771	151 594	241 970	237 186	201 774	201 808	209 624	150 669	149 038	192 834	183 822
PP&E Gross	64 420	71 524	145 456	138 366	142 194	188 070	181 588	160 216	153 771	151 594	241 970	237 186	201 774	201 808	209 624	150 669	149 038	192 834	183 822
Accumulated Depreciation	5 011	8 194	13 101	17 001	23 162	29 334	36 666	43 874	50 443	56 947	62 602	65 875	63 333	61 316	65 708	44 450	52 611	54 154	62 752
Intangible Assets	4 624	5 550	6 342	6 859	4 943	4 247	4 580	3 889	4 311	4 446	5 440	5 816	4 998	3 468	2 253	608	837	131	13
Goodwill	13 344	12 686	14 593	14 357	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	80	87	174	105	0	0	0	0	0	0	0	0	3 200	3 204	2 061
Long-Term Investments	4 846	5 522	4 500	6 532	2 314	3 093	5 179	8 058	8 595	7 733	2 282	2 799	4 708	4 486	3 824	34 840	20 905	5 378	4 444
Other Long-Term Assets	1 406	2 650	2 871	3 316	3 040	4 149	3 545	4 745	6 618	6 649	7 710	8 962	6 376	5 213	6 984	433	3 144	4 141	3 119
Other Assets	13 344	12 686	14 593	14 357	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	150 582 N/A	166 857 +11%	359 451 +115%	291 510 -19%	311 404 +7%	376 824 +21%	367 607 -2%	298 596 -19%	306 645 +3%	347 686 +13%	374 930 +8%	353 023 -6%	329 476 -7%	358 715 +9%	324 724 -9%	292 676 -10%	282 702 -3%	343 624 +22%	274 124 -20%
Liabilities
Accounts Payable	18 177	24 706	54 450	29 164	38 075	50 701	43 554	28 557	48 344	60 136	26 427	18 424	17 439	24 963	9 491	11 765	16 887	19 131	10 476
Accrued Liabilities	1 251	1 388	2 354	2 846	2 675	2 907	3 915	2 050	2 372	2 687	1 918	2 089	1 616	1 865	1 931	1 265	1 340	2 084	2 125
Short-Term Debt	33 880	11 752	82 550	65 112	47 225	111 736	121 994	93 353	103 060	110 661	92 360	85 420	73 160	72 660	66 760	8 000	1 020	3 770	1 480
Current Portion of Long-Term Debt	0	0	20 898	28 438	28 959	6 000	10 111	8 000	35 290	10 687	0	0	4 800	1 204	31 926	61 997	48 636	46 658	54 631
Other Current Liabilities	19 649	13 734	36 056	17 109	16 875	42 507	13 377	10 978	14 907	13 257	12 683	12 464	22 974	13 227	17 143	20 187	27 782	49 744	19 693
Total Current Liabilities	72 957	51 580	196 308	142 669	133 809	213 852	192 951	142 938	203 973	197 429	133 387	118 396	119 988	113 918	127 252	103 214	95 665	121 387	88 405
Long-Term Debt	0	21 377	6 845	620	25 555	39 881	52 236	38 418	9 662	0	17 000	17 000	17 800	37 056	1 702	260	4 481	5 711	4 273
Deferred Income Tax	1 528	1 959	9 300	10 016	9 400	7 265	4 901	4 817	5 627	5 313	23 172	24 241	19 373	23 382	18 911	16 186	13 772	24 873	13 012
Minority Interest	2 930	3 147	3 904	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0
Other Liabilities	2 576	2 611	5 878	3 806	4 867	4 936	8 132	10 646	5 934	7 976	4 967	2 696	4 493	7 712	6 763	2 883	1 382	1 799	4 209
Total Liabilities	79 991 N/A	80 674 +1%	222 235 +175%	157 112 -29%	173 630 +11%	265 934 +53%	258 219 -3%	196 820 -24%	225 196 +14%	210 718 -6%	178 526 -15%	162 334 -9%	161 655 0%	182 068 +13%	154 628 -15%	122 542 -21%	115 300 -6%	153 770 +33%	109 899 -29%
Equity
Common Stock	17 035	17 035	18 111	18 111	18 111	18 111	18 111	20 157	20 157	28 905	30 297	30 495	30 495	30 495	34 612	72 975	107 951	26 377	39 313
Retained Earnings	7 098	19 332	31 373	29 905	69 359	42 335	41 362	19 158	1 231	2 742	5 773	12 376	31 530	37 782	64 318	67 516	130 541	60 442	110 184
Additional Paid In Capital	47 295	49 708	51 189	51 189	49 783	49 783	49 155	62 659	62 659	105 224	110 819	111 617	111 703	126 758	142 077	109 392	136 092	138 351	149 735
Unrealized Security Profit/Loss	6	109	272	591	96	219	157	622	743	473	60 892	60 839	56 928	56 922	57 410	54 625	52 256	84 751	84 649
Treasury Stock	8	8	8	8	8	8	502	8	8	8	8	8	8	8	8	8	8	19	19
Other Equity	824	7	36 822	35 794	433	451	415	433	614	579	179	122	232	261	324	667	1 652	835	731
Total Equity	70 590 N/A	86 183 +22%	137 216 +59%	134 399 -2%	137 773 +3%	110 891 -20%	109 388 -1%	101 776 -7%	81 448 -20%	136 968 +68%	196 404 +43%	190 689 -3%	167 821 -12%	176 646 +5%	170 096 -4%	170 134 +0%	167 402 -2%	189 853 +13%	164 225 -13%
Total Liabilities & Equity	150 582 N/A	166 857 +11%	359 451 +115%	291 510 -19%	311 404 +7%	376 824 +21%	367 607 -2%	298 596 -19%	306 645 +3%	347 686 +13%	374 930 +8%	353 023 -6%	329 476 -7%	358 715 +9%	324 724 -9%	292 676 -10%	282 702 -3%	343 624 +22%	274 124 -20%
Shares Outstanding
Common Shares Outstanding	36	36	39	39	39	39	39	43	43	58	61	61	61	61	62	29	43	53	79

Income Statement Balance Sheet Cash Flow Statement

Sewon E&C Co Ltd
KRX:091090

Balance Sheet

Balance Sheet Decomposition
Sewon E&C Co Ltd

Balance Sheet
Sewon E&C Co Ltd

See Also

Company

Help

Tools

Stocks

Sewon E&C Co Ltd KRX:091090

Balance Sheet

Balance Sheet Decomposition Sewon E&C Co Ltd

Balance Sheet Sewon E&C Co Ltd

See Also

Company

Help

Tools

Stocks

Sewon E&C Co Ltd
KRX:091090

Balance Sheet Decomposition
Sewon E&C Co Ltd

Balance Sheet
Sewon E&C Co Ltd