T
T'way Air Co Ltd
KRX:091810
T'way Air Co Ltd
KRX:091810
Price:
1 099
KRW
-6.07%
Market Closed
Market Cap:
₩453.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
T'way Air Co Ltd
KRX:091810
|
KR |
|
Cairo Communication SpA
MIL:CAI
|
IT |
|
D
|
DL Holdings Group Ltd
HKEX:1709
|
HK |
|
A
|
AT & S Austria Technologie & Systemtechnik AG
SWB:AUS
|
AT |
|
K
|
Kakatiya Textiles Ltd
BSE:521054
|
IN |
|
Greenland Resort Co Ltd
TSE:9656
|
JP |
|
Cellectis SA
PAR:ALCLS
|
FR |
|
XPS Pensions Group PLC
LSE:XPS
|
UK |
|
H
|
Heeton Holdings Ltd
SWB:SST
|
SG |
|
T
|
Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA
PAR:TOUP
|
FR |
|
X
|
XBP Europe Holdings Inc
NASDAQ:XBP
|
US |
|
Samwha Electric Co Ltd
KRX:009470
|
KR |
|
Walkabout Resources Ltd
ASX:WKT
|
AU |
|
Liquidia Corp
NASDAQ:LQDA
|
US |
|
DX (Group) PLC
LSE:DX
|
UK |
|
S
|
SBFC Finance Ltd
BSE:543959
|
IN |
Income Statement
Earnings Waterfall
T'way Air Co Ltd
T'way Air Co Ltd
Income Statement
T'way Air Co Ltd
T'way Air Co Ltd
Currency: KRW
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
291
|
375
|
437
|
650
|
1 016
|
8 339
|
15 959
|
22 862
|
29 848
|
29 872
|
29 577
|
29 834
|
29 580
|
28 938
|
27 973
|
26 962
|
25 720
|
25 092
|
25 705
|
26 454
|
27 868
|
30 478
|
32 345
|
32 059
|
33 883
|
33 407
|
33 522
|
36 948
|
39 607
|
0
|
0
|
0
|
|
| Revenue |
584 032
N/A
|
651 965
+12%
|
688 734
+6%
|
715 810
+4%
|
731 789
+2%
|
769 047
+5%
|
788 590
+3%
|
798 877
+1%
|
810 450
+1%
|
718 520
-11%
|
561 292
-22%
|
407 314
-27%
|
269 218
-34%
|
155 309
-42%
|
187 463
+21%
|
191 880
+2%
|
214 395
+12%
|
238 813
+11%
|
275 741
+15%
|
381 139
+38%
|
525 821
+38%
|
824 829
+57%
|
1 017 129
+23%
|
1 203 762
+18%
|
1 348 759
+12%
|
1 412 956
+5%
|
1 452 788
+3%
|
1 502 615
+3%
|
1 536 780
+2%
|
1 560 495
+2%
|
1 612 504
+3%
|
1 667 384
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(485 535)
|
(519 649)
|
(556 025)
|
(592 719)
|
(621 250)
|
(662 737)
|
(705 183)
|
(736 115)
|
(755 366)
|
(729 145)
|
(607 897)
|
(484 745)
|
(406 347)
|
(320 693)
|
(336 090)
|
(347 576)
|
(323 513)
|
(338 631)
|
(365 998)
|
(459 181)
|
(569 300)
|
(733 800)
|
(866 072)
|
(971 384)
|
(1 096 322)
|
(1 156 140)
|
(1 227 624)
|
(1 308 564)
|
(1 402 580)
|
(1 528 593)
|
(1 628 676)
|
(1 762 128)
|
|
| Gross Profit |
98 498
N/A
|
132 314
+34%
|
132 708
+0%
|
123 090
-7%
|
110 539
-10%
|
106 310
-4%
|
83 407
-22%
|
62 762
-25%
|
55 084
-12%
|
(10 625)
N/A
|
(46 605)
-339%
|
(77 431)
-66%
|
(137 129)
-77%
|
(165 384)
-21%
|
(148 627)
+10%
|
(155 696)
-5%
|
(109 118)
+30%
|
(99 819)
+9%
|
(90 257)
+10%
|
(78 042)
+14%
|
(43 478)
+44%
|
91 029
N/A
|
151 057
+66%
|
232 378
+54%
|
252 438
+9%
|
256 815
+2%
|
225 164
-12%
|
194 052
-14%
|
134 200
-31%
|
31 903
-76%
|
(16 172)
N/A
|
(94 744)
-486%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(51 399)
|
(54 516)
|
(58 120)
|
(61 960)
|
(62 734)
|
(67 591)
|
(72 254)
|
(73 515)
|
(74 327)
|
(68 255)
|
(55 077)
|
(45 614)
|
(37 181)
|
(25 087)
|
(34 963)
|
(35 849)
|
(39 209)
|
(42 060)
|
(46 378)
|
(51 832)
|
(60 451)
|
(73 522)
|
(84 001)
|
(98 349)
|
(113 026)
|
(123 752)
|
(133 667)
|
(143 138)
|
(146 471)
|
(155 764)
|
(164 493)
|
(175 467)
|
|
| Selling, General & Administrative |
(50 173)
|
(53 268)
|
(56 844)
|
(60 652)
|
(61 393)
|
(65 801)
|
(70 001)
|
(70 731)
|
(71 021)
|
(64 855)
|
(51 682)
|
(42 295)
|
(33 979)
|
(28 948)
|
(31 956)
|
(32 945)
|
(36 405)
|
(39 292)
|
(43 613)
|
(49 061)
|
(57 636)
|
(70 658)
|
(80 557)
|
(94 901)
|
(110 027)
|
(119 785)
|
(129 795)
|
(138 879)
|
(141 791)
|
(150 950)
|
(159 556)
|
(170 404)
|
|
| Depreciation & Amortization |
(1 226)
|
(1 248)
|
(1 276)
|
(1 306)
|
(1 341)
|
(1 789)
|
(2 251)
|
(2 783)
|
(3 305)
|
(3 368)
|
(3 364)
|
(3 288)
|
(3 202)
|
(3 099)
|
(3 008)
|
(2 906)
|
(2 804)
|
(2 769)
|
(2 764)
|
(2 771)
|
(2 815)
|
(2 864)
|
(3 447)
|
(3 508)
|
(2 999)
|
(3 960)
|
(3 866)
|
(4 252)
|
(4 680)
|
(4 815)
|
(4 936)
|
(5 063)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(31)
|
(31)
|
0
|
6 960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
61
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
47 098
N/A
|
77 799
+65%
|
74 589
-4%
|
61 131
-18%
|
47 805
-22%
|
38 719
-19%
|
11 154
-71%
|
(10 752)
N/A
|
(19 243)
-79%
|
(78 878)
-310%
|
(101 680)
-29%
|
(123 044)
-21%
|
(174 310)
-42%
|
(190 471)
-9%
|
(183 591)
+4%
|
(191 546)
-4%
|
(148 327)
+23%
|
(141 879)
+4%
|
(136 635)
+4%
|
(129 874)
+5%
|
(103 930)
+20%
|
17 507
N/A
|
67 055
+283%
|
134 029
+100%
|
139 412
+4%
|
133 064
-5%
|
91 497
-31%
|
50 914
-44%
|
(12 271)
N/A
|
(123 862)
-909%
|
(180 664)
-46%
|
(270 211)
-50%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 584)
|
(576)
|
(1 011)
|
(433)
|
44
|
(12 104)
|
(24 181)
|
(42 224)
|
(38 239)
|
(48 304)
|
(37 772)
|
(19 091)
|
(8 109)
|
(3 273)
|
(6 281)
|
(25 868)
|
(49 947)
|
(44 560)
|
(69 469)
|
(94 195)
|
(47 858)
|
(57 300)
|
(37 308)
|
(8 756)
|
(27 787)
|
(19 436)
|
(18 882)
|
(1 321)
|
(57 289)
|
(51 507)
|
(26 330)
|
(58 134)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
6 959
|
0
|
6 938
|
6 935
|
231
|
210
|
218
|
162
|
(42)
|
(12)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
490
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(33)
|
(41)
|
(42)
|
(44)
|
(26)
|
(22)
|
(27)
|
(26)
|
(61)
|
(58)
|
(73)
|
(70)
|
(112)
|
(116)
|
(95)
|
(103)
|
(15)
|
(9)
|
(8)
|
(2)
|
(10)
|
(16)
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
|
| Total Other Income |
(838)
|
(193)
|
(78)
|
220
|
1 566
|
714
|
870
|
1 527
|
385
|
459
|
120
|
(952)
|
114
|
92
|
37
|
(67)
|
(304)
|
(247)
|
(44)
|
1 543
|
1 673
|
1 862
|
2 050
|
706
|
356
|
(52)
|
(2 492)
|
(2 081)
|
(1 968)
|
(2 050)
|
(2 727)
|
(3 417)
|
|
| Pre-Tax Income |
44 644
N/A
|
76 991
+72%
|
73 458
-5%
|
60 874
-17%
|
49 389
-19%
|
27 307
-45%
|
(12 186)
N/A
|
(51 477)
-322%
|
(57 188)
-11%
|
(126 781)
-122%
|
(139 407)
-10%
|
(143 159)
-3%
|
(175 457)
-23%
|
(193 769)
-10%
|
(182 992)
+6%
|
(210 650)
-15%
|
(198 362)
+6%
|
(186 485)
+6%
|
(205 939)
-10%
|
(222 366)
-8%
|
(150 166)
+32%
|
(37 958)
+75%
|
31 797
N/A
|
125 979
+296%
|
111 890
-11%
|
113 576
+2%
|
70 123
-38%
|
47 513
-32%
|
(71 097)
N/A
|
(177 419)
-150%
|
(209 721)
-18%
|
(331 762)
-58%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(4 936)
|
(15 976)
|
(16 117)
|
(23 516)
|
(11 508)
|
(5 610)
|
328
|
13 440
|
13 978
|
28 630
|
23 779
|
16 148
|
37 587
|
41 355
|
50 338
|
65 134
|
42 118
|
40 302
|
45 547
|
49 913
|
31 494
|
4 907
|
(10 070)
|
(31 859)
|
(12 758)
|
(12 798)
|
(4 186)
|
1 106
|
5 219
|
18 793
|
(2 199)
|
(2 699)
|
|
| Income from Continuing Operations |
39 708
|
61 014
|
57 341
|
37 357
|
37 880
|
21 697
|
(11 858)
|
(38 036)
|
(43 210)
|
(98 150)
|
(115 627)
|
(127 011)
|
(137 871)
|
(152 415)
|
(132 655)
|
(145 516)
|
(156 244)
|
(146 183)
|
(160 392)
|
(172 454)
|
(118 672)
|
(33 051)
|
21 727
|
94 120
|
99 132
|
100 779
|
65 938
|
48 619
|
(65 878)
|
(158 625)
|
(211 920)
|
(334 462)
|
|
| Net Income (Common) |
39 708
N/A
|
61 014
+54%
|
57 341
-6%
|
37 357
-35%
|
37 880
+1%
|
21 697
-43%
|
(11 858)
N/A
|
(38 036)
-221%
|
(43 210)
-14%
|
(98 150)
-127%
|
(115 627)
-18%
|
(127 011)
-10%
|
(137 871)
-9%
|
(152 415)
-11%
|
(132 855)
+13%
|
(145 916)
-10%
|
(156 844)
-7%
|
(146 983)
+6%
|
(161 192)
-10%
|
(173 254)
-7%
|
(119 472)
+31%
|
(33 651)
+72%
|
21 327
N/A
|
93 920
+340%
|
99 132
+6%
|
100 779
+2%
|
65 938
-35%
|
48 619
-26%
|
(65 878)
N/A
|
(158 625)
-141%
|
(211 920)
-34%
|
(334 462)
-58%
|
|
| EPS (Diluted) |
683
N/A
|
1 004.14
+47%
|
952.5
-5%
|
498.42
-48%
|
550.4
+10%
|
263.17
-52%
|
-146.83
N/A
|
-472.26
-222%
|
-535.91
-13%
|
-1 194.78
-123%
|
-1 437.8
-20%
|
-1 579.35
-10%
|
-1 909.32
-21%
|
-1 211.74
+37%
|
-1 056.23
+13%
|
-1 160.07
-10%
|
-1 246.95
-7%
|
-1 168.55
+6%
|
-1 052.94
+10%
|
-1 030.77
+2%
|
-789.11
+23%
|
-165.07
+79%
|
94.73
N/A
|
419.62
+343%
|
483.2
+15%
|
446.3
-8%
|
291.74
-35%
|
212.44
-27%
|
-294.73
N/A
|
-701.99
-138%
|
-938.88
-34%
|
-1 389.76
-48%
|
|
Switch to:
Switch to:
See Also
Discover More
