Watchlist Manager

Watchlist

Price: 5 110 KRW 2.51% Market Closed

Market Cap: ₩231.2B

A	AJ Networks Co Ltd KRX:095570	KR

Balance Sheet

Currency: KRW

	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	20 333	9 837	32 667	84 792	128 499	77 403	53 510	122 986	69 807	85 232	131 861	122 102	105 005
Cash	0	0	0	158	147	75	0	13	77	41	34	29	29
Cash Equivalents	20 333	9 837	32 667	84 634	128 352	77 328	53 510	122 973	69 730	85 191	131 827	122 073	104 976
Short-Term Investments	0	50	3 720	2 177	2 194	2 771	32 129	131 477	20 263	16 028	7 401	12 181	20 188
Total Receivables	62 738	66 996	76 399	103 795	143 046	146 300	109 682	127 293	96 795	110 593	112 638	134 069	132 007
Accounts Receivables	50 878	60 564	65 155	70 180	94 460	123 836	80 863	106 385	84 993	93 438	95 242	111 120	111 694
Other Receivables	11 860	6 432	11 244	33 615	48 586	22 464	28 819	20 908	11 802	17 155	17 396	22 949	20 313
Inventory	15 401	25 759	20 832	27 089	48 758	54 489	51 457	58 630	33 665	19 736	25 025	17 827	25 130
Other Current Assets	12 921	12 990	10 968	34 921	22 919	37 915	1 264 578	60 670	28 027	42 324	24 524	16 971	22 104
Total Current Assets	111 393	115 632	144 586	252 774	345 417	318 877	1 511 356	501 055	248 555	273 913	301 448	303 150	304 435
PP&E Net	878 808	1 038 206	1 174 994	1 357 206	1 558 148	1 810 059	834 714	1 033 799	1 005 667	873 484	951 283	1 081 608	1 090 150
PP&E Gross	878 808	1 038 206	1 174 994	1 357 206	1 558 148	1 810 059	834 714	1 033 799	1 005 667	873 484	951 283	1 081 608	1 090 150
Accumulated Depreciation	419 891	479 430	516 218	574 886	651 027	759 576	376 302	491 116	582 841	601 651	665 979	745 168	786 067
Intangible Assets	24 795	39 037	46 955	29 424	47 101	53 574	49 596	53 583	22 503	17 727	17 430	14 855	25 265
Goodwill	2 361	5 586	5 586	5 873	8 468	16 404	29 885	30 284	19 233	10 214	7 840	7 505	3 886
Note Receivable	2 274	2 318	2 385	13 854	28 851	51 566	90 724	44 324	15 459	11 404	13 886	21 833	27 461
Long-Term Investments	33 496	30 054	35 513	36 693	59 002	55 205	47 917	82 470	118 386	142 042	129 119	178 079	218 838
Other Long-Term Assets	17 720	19 426	27 899	29 375	34 329	48 548	10 947	57 739	158 367	26 260	62 361	15 127	47 735
Other Assets	2 361	5 586	5 586	5 873	8 468	16 404	29 885	30 284	19 233	10 214	7 840	7 505	3 886
Total Assets	1 070 846 N/A	1 250 259 +17%	1 437 917 +15%	1 725 200 +20%	2 081 317 +21%	2 354 234 +13%	2 575 139 +9%	1 803 255 -30%	1 588 170 -12%	1 355 044 -15%	1 483 369 +9%	1 622 157 +9%	1 717 770 +6%
Liabilities
Accounts Payable	27 180	43 830	33 927	51 452	72 685	79 704	39 291	32 557	39 072	43 058	55 310	50 943	37 495
Accrued Liabilities	9 021	12 099	15 189	19 619	16 913	27 702	0	36 488	16 877	17 286	22 842	21 327	20 365
Short-Term Debt	121 619	173 647	162 168	252 391	397 709	491 426	257 683	291 467	262 671	113 290	209 482	124 372	72 700
Current Portion of Long-Term Debt	273 927	310 865	293 979	432 882	434 078	535 590	312 193	318 662	296 363	306 244	472 586	429 905	459 040
Other Current Liabilities	46 328	49 197	62 605	60 757	70 979	73 320	999 904	117 662	93 914	45 298	54 145	48 722	41 419
Total Current Liabilities	478 074	589 637	567 868	817 102	992 365	1 207 743	1 609 070	796 837	708 897	525 177	814 365	675 268	631 019
Long-Term Debt	375 728	422 513	559 866	475 916	622 585	632 644	443 135	641 589	572 855	452 261	273 045	514 075	627 840
Deferred Income Tax	8 782	6 154	5 637	5 787	6 700	8 367	15 440	981	2 759	3 339	2 604	8 565	7 895
Minority Interest	108 197	112 923	121 628	135 183	147 480	158 393	204 721	28 857	2 913	1 009	330	434	607
Other Liabilities	12 392	17 644	21 269	28 383	32 181	58 306	15 686	16 507	15 651	11 758	29 664	4 598	7 293
Total Liabilities	983 174 N/A	1 148 871 +17%	1 276 268 +11%	1 462 371 +15%	1 801 311 +23%	2 065 454 +15%	2 288 052 +11%	1 484 771 -35%	1 303 076 -12%	993 544 -24%	1 120 007 +13%	1 202 940 +7%	1 274 654 +6%
Equity
Common Stock	12 422	27 018	34 082	46 822	46 822	46 822	46 822	46 822	46 822	46 822	46 822	46 822	46 822
Retained Earnings	92 912	99 198	115 759	134 584	148 087	160 277	157 175	198 772	180 625	0	246 588	245 360	254 974
Additional Paid In Capital	975	8	34 108	103 832	103 832	103 826	105 883	100 667	100 598	100 590	100 590	101 170	101 101
Unrealized Security Profit/Loss	77	64	25	17	3 570	414	0	1 215	1 102	571	152	49 360	49 009
Treasury Stock	0	0	0	0	0	0	0	0	0	6 992	6 992	1 210	2 084
Other Equity	18 559	24 771	22 325	22 425	22 305	22 559	22 793	26 562	41 848	220 511	23 495	22 284	6 706
Total Equity	87 673 N/A	101 388 +16%	161 649 +59%	262 829 +63%	280 006 +7%	288 780 +3%	287 087 -1%	318 484 +11%	285 095 -10%	361 501 +27%	363 361 +1%	419 218 +15%	443 116 +6%
Total Liabilities & Equity	1 070 846 N/A	1 250 259 +17%	1 437 917 +15%	1 725 200 +20%	2 081 317 +21%	2 354 234 +13%	2 575 139 +9%	1 803 255 -30%	1 588 170 -12%	1 355 044 -15%	1 483 369 +9%	1 622 157 +9%	1 717 770 +6%
Shares Outstanding
Common Shares Outstanding	12	27	34	47	47	47	47	47	46	45	45	45	45

Income Statement Balance Sheet Cash Flow Statement

AJ Networks Co Ltd
KRX:095570

Balance Sheet

Balance Sheet Decomposition
AJ Networks Co Ltd

Balance Sheet
AJ Networks Co Ltd

See Also

Company

Help

Tools

Stocks

AJ Networks Co Ltd KRX:095570

Balance Sheet

Balance Sheet Decomposition AJ Networks Co Ltd

Balance Sheet AJ Networks Co Ltd

See Also

Company

Help

Tools

Stocks

AJ Networks Co Ltd
KRX:095570

Balance Sheet Decomposition
AJ Networks Co Ltd

Balance Sheet
AJ Networks Co Ltd