HJ ShipBuilding & Construction Co Ltd
KRX:097230
HJ ShipBuilding & Construction Co Ltd
KRX:097230
Price:
19 340
KRW
-17.17%
Market Cap:
₩1.7T
Income Statement
Earnings Waterfall
HJ ShipBuilding & Construction Co Ltd
HJ ShipBuilding & Construction Co Ltd
Income Statement
HJ ShipBuilding & Construction Co Ltd
HJ ShipBuilding & Construction Co Ltd
Currency: KRW
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
219 792
|
54 376
|
0
|
0
|
197 618
|
0
|
0
|
49 559
|
193 230
|
0
|
92 131
|
87 169
|
175 374
|
174 155
|
173 110
|
169 393
|
164 876
|
162 553
|
159 721
|
159 417
|
158 440
|
161 674
|
157 191
|
151 226
|
135 764
|
118 164
|
110 504
|
102 095
|
98 465
|
96 772
|
96 208
|
93 949
|
100 013
|
111 614
|
101 974
|
95 413
|
121 331
|
75 344
|
73 713
|
69 863
|
57 798
|
53 469
|
50 239
|
49 171
|
47 186
|
47 106
|
47 048
|
44 977
|
43 572
|
42 478
|
41 318
|
41 000
|
40 223
|
39 979
|
39 286
|
41 630
|
41 896
|
0
|
0
|
0
|
|
| Revenue |
3 167 774
N/A
|
3 095 010
-2%
|
2 995 789
-3%
|
2 974 182
-1%
|
2 891 499
-3%
|
2 859 193
-1%
|
2 754 145
-4%
|
2 586 987
-6%
|
2 549 319
-1%
|
2 492 572
-2%
|
2 580 051
+4%
|
2 584 505
+0%
|
2 529 341
-2%
|
2 584 661
+2%
|
2 499 903
-3%
|
2 470 238
-1%
|
2 520 325
+2%
|
2 625 025
+4%
|
2 765 659
+5%
|
3 081 446
+11%
|
3 063 623
-1%
|
3 006 866
-2%
|
3 090 450
+3%
|
2 827 985
-8%
|
2 813 271
-1%
|
2 732 517
-3%
|
2 432 453
-11%
|
2 484 576
+2%
|
1 647 652
-34%
|
1 579 346
-4%
|
1 489 047
-6%
|
1 303 256
-12%
|
1 697 869
+30%
|
1 511 586
-11%
|
1 411 008
-7%
|
1 321 884
-6%
|
1 628 751
+23%
|
1 647 115
+1%
|
1 763 815
+7%
|
1 840 969
+4%
|
1 695 815
-8%
|
1 634 960
-4%
|
1 585 560
-3%
|
1 592 296
+0%
|
1 706 532
+7%
|
1 780 043
+4%
|
1 784 523
+0%
|
1 704 663
-4%
|
1 788 163
+5%
|
1 845 190
+3%
|
1 901 111
+3%
|
1 993 779
+5%
|
2 162 073
+8%
|
2 224 633
+3%
|
2 208 055
-1%
|
2 171 306
-2%
|
1 885 962
-13%
|
1 828 447
-3%
|
1 851 424
+1%
|
1 849 864
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 841 789)
|
(2 802 759)
|
(2 794 475)
|
(2 786 777)
|
(2 664 558)
|
(2 609 124)
|
(2 500 993)
|
(2 417 595)
|
(2 358 260)
|
(2 383 341)
|
(2 390 706)
|
(2 391 582)
|
(2 464 368)
|
(2 498 320)
|
(2 530 599)
|
(2 535 708)
|
(2 537 259)
|
(2 656 696)
|
(2 812 159)
|
(2 975 744)
|
(3 052 318)
|
(2 998 957)
|
(2 923 195)
|
(2 758 300)
|
(2 753 545)
|
(2 693 071)
|
(2 525 420)
|
(2 523 354)
|
(1 562 408)
|
(1 439 271)
|
(1 330 171)
|
(1 199 338)
|
(1 557 089)
|
(1 397 264)
|
(1 286 593)
|
(1 191 678)
|
(1 451 267)
|
(1 467 490)
|
(1 592 721)
|
(1 636 050)
|
(1 565 344)
|
(1 544 104)
|
(1 487 800)
|
(1 530 929)
|
(1 727 059)
|
(1 772 800)
|
(1 778 438)
|
(1 699 806)
|
(1 691 528)
|
(1 760 463)
|
(1 888 799)
|
(2 020 772)
|
(2 163 956)
|
(2 202 471)
|
(2 152 572)
|
(2 047 212)
|
(1 779 701)
|
(1 727 308)
|
(1 701 438)
|
(1 725 285)
|
|
| Gross Profit |
325 985
N/A
|
292 251
-10%
|
201 314
-31%
|
187 405
-7%
|
226 941
+21%
|
250 069
+10%
|
253 152
+1%
|
169 392
-33%
|
191 059
+13%
|
109 231
-43%
|
189 345
+73%
|
192 923
+2%
|
64 973
-66%
|
86 341
+33%
|
(30 696)
N/A
|
(65 470)
-113%
|
(16 934)
+74%
|
(31 671)
-87%
|
(46 500)
-47%
|
105 702
N/A
|
11 305
-89%
|
7 909
-30%
|
167 255
+2 015%
|
69 685
-58%
|
59 726
-14%
|
39 446
-34%
|
(92 967)
N/A
|
(38 778)
+58%
|
85 244
N/A
|
140 075
+64%
|
158 876
+13%
|
103 918
-35%
|
140 780
+35%
|
114 322
-19%
|
124 415
+9%
|
130 206
+5%
|
177 484
+36%
|
179 625
+1%
|
171 094
-5%
|
204 919
+20%
|
130 471
-36%
|
90 856
-30%
|
97 760
+8%
|
61 367
-37%
|
(20 527)
N/A
|
7 243
N/A
|
6 085
-16%
|
4 857
-20%
|
96 635
+1 890%
|
84 727
-12%
|
12 312
-85%
|
(26 993)
N/A
|
(1 883)
+93%
|
22 162
N/A
|
55 483
+150%
|
124 094
+124%
|
106 261
-14%
|
101 139
-5%
|
149 986
+48%
|
124 579
-17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(188 629)
|
(203 090)
|
(137 091)
|
(175 846)
|
(137 487)
|
(140 055)
|
(178 364)
|
(150 929)
|
(138 145)
|
(147 420)
|
(155 750)
|
(152 581)
|
(134 547)
|
(128 036)
|
(131 808)
|
(136 569)
|
(128 054)
|
(133 704)
|
(125 987)
|
(160 354)
|
(234 665)
|
(244 793)
|
(238 149)
|
(199 842)
|
(139 045)
|
(136 289)
|
(324 011)
|
(312 996)
|
(87 170)
|
(100 158)
|
(95 901)
|
(46 984)
|
(79 104)
|
(6 443)
|
239 682
|
250 890
|
(93 645)
|
(349 408)
|
(339 809)
|
(73 987)
|
(78 842)
|
(81 484)
|
(87 844)
|
(87 728)
|
(88 464)
|
(77 122)
|
(72 698)
|
(93 033)
|
(90 010)
|
(92 597)
|
(97 669)
|
(98 429)
|
(106 904)
|
(98 213)
|
(95 906)
|
(90 686)
|
(99 009)
|
(100 400)
|
(104 364)
|
(106 002)
|
|
| Selling, General & Administrative |
(135 789)
|
(146 535)
|
(121 755)
|
(120 097)
|
(126 973)
|
(142 452)
|
(136 782)
|
(131 227)
|
(126 409)
|
(132 384)
|
(138 601)
|
(136 417)
|
(125 148)
|
(119 850)
|
(122 761)
|
(127 569)
|
(118 965)
|
(125 064)
|
(118 459)
|
(151 275)
|
(224 436)
|
(224 275)
|
(228 505)
|
(192 262)
|
(132 371)
|
(129 734)
|
(120 302)
|
(155 224)
|
(84 272)
|
(97 109)
|
(92 819)
|
(43 493)
|
(76 087)
|
(66 653)
|
(70 402)
|
(73 743)
|
(87 141)
|
(75 280)
|
(66 030)
|
(68 721)
|
(72 696)
|
(75 545)
|
(81 941)
|
(81 839)
|
(82 849)
|
(82 882)
|
(80 563)
|
(87 418)
|
(84 015)
|
(85 733)
|
(90 644)
|
(92 029)
|
(99 356)
|
(99 298)
|
(95 801)
|
(89 858)
|
(88 349)
|
(89 919)
|
(94 175)
|
(96 135)
|
|
| Research & Development |
(3 079)
|
(1 070)
|
0
|
0
|
(1 475)
|
0
|
0
|
(531)
|
(2 287)
|
0
|
(1 047)
|
(1 130)
|
(3 371)
|
(2 461)
|
(3 662)
|
(4 174)
|
(4 495)
|
(4 303)
|
(3 370)
|
(3 390)
|
(4 012)
|
(3 630)
|
(3 566)
|
(3 086)
|
(2 695)
|
(2 673)
|
(2 386)
|
(1 743)
|
(1 854)
|
(1 586)
|
(1 749)
|
(2 279)
|
(2 209)
|
(2 304)
|
(2 039)
|
(1 850)
|
(1 734)
|
(1 853)
|
(2 009)
|
(2 166)
|
(2 034)
|
(1 821)
|
(1 788)
|
(1 713)
|
(1 317)
|
(1 208)
|
(969)
|
(1 057)
|
(1 398)
|
(1 456)
|
(1 541)
|
(1 354)
|
(1 355)
|
(1 335)
|
(1 411)
|
(1 390)
|
(1 497)
|
(1 555)
|
(1 562)
|
(1 625)
|
|
| Depreciation & Amortization |
(1 229)
|
(2 291)
|
0
|
0
|
(9 039)
|
0
|
0
|
(2 617)
|
(9 449)
|
0
|
(4 214)
|
(3 146)
|
(6 028)
|
(5 725)
|
(5 385)
|
(4 826)
|
(4 594)
|
(4 337)
|
(4 158)
|
(5 689)
|
(6 217)
|
(6 241)
|
(6 078)
|
(4 494)
|
(3 979)
|
(3 882)
|
(3 816)
|
(3 748)
|
(1 044)
|
(791)
|
(661)
|
(540)
|
(808)
|
(2 450)
|
(3 287)
|
(4 348)
|
(4 770)
|
(4 398)
|
(3 893)
|
(3 100)
|
(4 112)
|
(4 118)
|
(4 115)
|
(4 176)
|
(4 298)
|
(4 405)
|
(4 460)
|
(4 558)
|
(4 597)
|
(4 587)
|
(4 663)
|
(5 046)
|
(6 193)
|
(7 326)
|
(8 440)
|
(9 184)
|
(9 163)
|
(8 858)
|
(8 559)
|
(8 242)
|
|
| Other Operating Expenses |
(48 532)
|
(53 194)
|
(15 336)
|
(55 749)
|
0
|
2 397
|
(41 582)
|
(16 554)
|
0
|
(15 036)
|
(11 888)
|
(11 888)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 647)
|
0
|
0
|
0
|
0
|
(197 507)
|
(152 281)
|
0
|
(672)
|
(672)
|
(672)
|
0
|
64 964
|
315 410
|
330 831
|
0
|
(267 877)
|
(267 877)
|
0
|
0
|
0
|
0
|
0
|
0
|
11 373
|
13 294
|
0
|
0
|
(821)
|
(821)
|
0
|
0
|
9 746
|
9 746
|
9 746
|
0
|
(68)
|
(68)
|
0
|
|
| Operating Income |
137 356
N/A
|
89 161
-35%
|
64 223
-28%
|
11 559
-82%
|
89 454
+674%
|
110 014
+23%
|
74 788
-32%
|
18 463
-75%
|
52 914
+187%
|
(38 189)
N/A
|
33 595
N/A
|
40 342
+20%
|
(69 574)
N/A
|
(41 695)
+40%
|
(162 504)
-290%
|
(202 039)
-24%
|
(144 988)
+28%
|
(165 375)
-14%
|
(172 487)
-4%
|
(54 652)
+68%
|
(223 360)
-309%
|
(236 884)
-6%
|
(70 894)
+70%
|
(130 157)
-84%
|
(79 319)
+39%
|
(96 843)
-22%
|
(416 978)
-331%
|
(351 774)
+16%
|
(1 926)
+99%
|
39 917
N/A
|
62 975
+58%
|
56 934
-10%
|
61 676
+8%
|
107 879
+75%
|
364 097
+238%
|
381 096
+5%
|
83 839
-78%
|
(169 783)
N/A
|
(168 715)
+1%
|
130 932
N/A
|
51 629
-61%
|
9 372
-82%
|
9 916
+6%
|
(26 361)
N/A
|
(108 991)
-313%
|
(69 879)
+36%
|
(66 613)
+5%
|
(88 176)
-32%
|
6 625
N/A
|
(7 870)
N/A
|
(85 357)
-985%
|
(125 422)
-47%
|
(108 787)
+13%
|
(76 051)
+30%
|
(40 423)
+47%
|
33 408
N/A
|
7 252
-78%
|
739
-90%
|
45 622
+6 073%
|
18 577
-59%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(195 138)
|
(197 643)
|
(215 751)
|
(129 185)
|
(220 072)
|
(185 631)
|
(187 128)
|
(202 387)
|
(161 277)
|
(202 837)
|
(196 124)
|
(161 770)
|
(128 648)
|
(136 375)
|
(123 558)
|
(154 776)
|
(152 101)
|
(144 226)
|
(165 971)
|
(170 820)
|
(155 332)
|
(154 276)
|
(148 138)
|
(140 280)
|
(130 883)
|
(139 467)
|
(127 460)
|
(108 756)
|
(124 135)
|
(96 097)
|
(98 798)
|
(107 074)
|
(120 424)
|
(148 848)
|
(135 129)
|
(112 891)
|
(102 217)
|
(75 754)
|
(70 788)
|
(58 492)
|
(43 866)
|
(39 730)
|
(35 025)
|
(44 120)
|
(46 664)
|
(45 088)
|
(50 896)
|
(53 021)
|
(50 577)
|
(47 491)
|
(38 458)
|
5 924
|
(2 955)
|
6 704
|
7 282
|
(30 721)
|
(15 329)
|
(17 126)
|
(19 115)
|
(12 075)
|
|
| Non-Reccuring Items |
(17 664)
|
(274)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(2 269)
|
(5 911)
|
(3 399)
|
(9 014)
|
11 570
|
8 586
|
10 852
|
16 490
|
(1 900)
|
(12 477)
|
0
|
44 755
|
(441)
|
(139 249)
|
(142 127)
|
0
|
0
|
(3 575)
|
0
|
0
|
(15 421)
|
49 543
|
250 446
|
0
|
0
|
(2 009)
|
0
|
0
|
(269 668)
|
12 261
|
11 995
|
10 074
|
25 160
|
11 107
|
0
|
0
|
(822)
|
(821)
|
0
|
0
|
0
|
9 746
|
0
|
0
|
0
|
(68)
|
0
|
0
|
2 957
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
54 403
|
0
|
0
|
(1 991)
|
12 605
|
0
|
(1 819)
|
112
|
(8 333)
|
(8 194)
|
(8 072)
|
19 942
|
35 212
|
35 041
|
34 364
|
7 183
|
214
|
9 261
|
9 198
|
8 321
|
7 854
|
(2 103)
|
10 838
|
12 093
|
(2 762)
|
(413)
|
(13 543)
|
(15 653)
|
486
|
(1 424)
|
(363)
|
2 383
|
1 748
|
2 389
|
(243)
|
(1 621)
|
(1 782)
|
(1 601)
|
624
|
239
|
(74)
|
(260)
|
(327)
|
(869)
|
(588)
|
(571)
|
(489)
|
(20)
|
25
|
302
|
268
|
23 633
|
257
|
871
|
879
|
(22 454)
|
|
| Total Other Income |
(9 172)
|
(1 171)
|
0
|
0
|
(5 547)
|
39 460
|
33 456
|
31 871
|
52 716
|
102 844
|
70 292
|
65 924
|
(44 673)
|
(41 176)
|
(25 934)
|
(38 537)
|
(66 378)
|
(70 537)
|
(49 394)
|
(42 037)
|
(70 276)
|
(68 657)
|
(62 333)
|
(46 179)
|
24 297
|
9 773
|
(15 808)
|
680
|
(16 550)
|
(4 138)
|
2 417
|
(859)
|
312
|
(1 677)
|
13 791
|
(3 368)
|
(3 588)
|
(6 266)
|
(6 033)
|
(7 660)
|
(5 358)
|
(1 287)
|
(11 943)
|
(13 028)
|
(13 046)
|
(13 020)
|
(3 633)
|
(3 457)
|
(6 266)
|
(8 515)
|
(3 672)
|
8 001
|
(1 430)
|
1 425
|
359
|
(2 847)
|
11 168
|
12 714
|
4 537
|
(3 099)
|
|
| Pre-Tax Income |
(84 618)
N/A
|
(109 927)
-30%
|
(151 528)
-38%
|
(117 626)
+22%
|
(81 762)
+30%
|
(36 157)
+56%
|
(78 884)
-118%
|
(154 044)
-95%
|
(43 042)
+72%
|
(138 182)
-221%
|
(94 101)
+32%
|
(57 661)
+39%
|
(257 139)
-346%
|
(230 839)
+10%
|
(329 082)
-43%
|
(363 840)
-11%
|
(319 669)
+12%
|
(334 245)
-5%
|
(336 998)
-1%
|
(262 226)
+22%
|
(461 231)
-76%
|
(450 556)
+2%
|
(227 412)
+50%
|
(308 736)
-36%
|
(317 300)
-3%
|
(370 767)
-17%
|
(549 408)
-48%
|
(447 757)
+19%
|
(148 948)
+67%
|
(60 731)
+59%
|
(46 949)
+23%
|
(82 073)
-75%
|
(8 407)
+90%
|
206 376
N/A
|
242 396
+17%
|
267 220
+10%
|
(22 227)
N/A
|
(249 414)
-1 022%
|
(245 779)
+1%
|
(206 509)
+16%
|
12 884
N/A
|
(21 251)
N/A
|
(26 354)
-24%
|
(58 110)
-120%
|
(157 668)
-171%
|
(128 247)
+19%
|
(121 469)
+5%
|
(146 345)
-20%
|
(51 627)
+65%
|
(64 447)
-25%
|
(127 976)
-99%
|
(111 517)
+13%
|
(103 401)
+7%
|
(67 620)
+35%
|
(32 514)
+52%
|
23 473
N/A
|
3 280
-86%
|
(2 802)
N/A
|
31 923
N/A
|
(16 094)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
12 323
|
16 702
|
26 552
|
30 702
|
(15 158)
|
(11 725)
|
(7 065)
|
(1 979)
|
(10 172)
|
(3 139)
|
(49)
|
(6 011)
|
66 946
|
60 305
|
70 846
|
71 260
|
19 858
|
24 774
|
25 623
|
14 173
|
68 974
|
70 800
|
19 635
|
42 333
|
3 905
|
6 012
|
31 124
|
(733)
|
(1 646)
|
(16 779)
|
8 405
|
10 014
|
27 652
|
43 083
|
24 535
|
10 547
|
(13 114)
|
(21 571)
|
60 709
|
90 728
|
65 462
|
64 775
|
(22 242)
|
(26 901)
|
17 824
|
19 985
|
21 072
|
21 123
|
1 467
|
(773)
|
(3 195)
|
(3 633)
|
(10 918)
|
(8 473)
|
(4 846)
|
(4 363)
|
1 945
|
(552)
|
(518)
|
(554)
|
|
| Income from Continuing Operations |
(72 295)
|
(93 225)
|
(124 976)
|
(86 924)
|
(96 920)
|
(47 882)
|
(85 949)
|
(156 023)
|
(53 214)
|
(141 321)
|
(94 150)
|
(63 672)
|
(190 193)
|
(170 534)
|
(258 236)
|
(292 580)
|
(299 811)
|
(309 471)
|
(311 375)
|
(248 053)
|
(392 257)
|
(379 756)
|
(207 777)
|
(266 403)
|
(313 395)
|
(364 755)
|
(518 284)
|
(448 490)
|
(150 594)
|
(77 510)
|
(38 544)
|
(72 059)
|
19 245
|
249 459
|
266 931
|
277 767
|
(35 341)
|
(270 985)
|
(185 070)
|
(115 781)
|
78 346
|
43 524
|
(48 596)
|
(85 011)
|
(139 844)
|
(108 262)
|
(100 397)
|
(125 222)
|
(50 160)
|
(65 220)
|
(131 171)
|
(115 150)
|
(114 319)
|
(76 093)
|
(37 360)
|
19 110
|
5 225
|
(3 354)
|
31 405
|
(16 648)
|
|
| Income to Minority Interest |
60
|
62
|
42
|
63
|
68
|
99
|
(38)
|
308
|
377
|
375
|
878
|
919
|
1 194
|
1 166
|
1 246
|
797
|
479
|
561
|
111
|
67
|
51
|
(22)
|
(22)
|
49
|
6
|
(224)
|
(180)
|
(134)
|
(29)
|
(71)
|
(84)
|
(162)
|
(199)
|
(158)
|
(231)
|
(272)
|
(416)
|
(172)
|
(186)
|
(113)
|
(42)
|
(73)
|
(11)
|
(13)
|
10
|
9
|
0
|
1
|
(2)
|
(3)
|
(4)
|
152
|
311
|
472
|
403
|
270
|
118
|
(44)
|
23
|
(1)
|
|
| Net Income (Common) |
(72 235)
N/A
|
(93 163)
-29%
|
(124 934)
-34%
|
(86 861)
+30%
|
(96 852)
-12%
|
(47 783)
+51%
|
(85 987)
-80%
|
(155 715)
-81%
|
(52 837)
+66%
|
(140 946)
-167%
|
(93 272)
+34%
|
(62 753)
+33%
|
(188 999)
-201%
|
(169 368)
+10%
|
(256 990)
-52%
|
(291 783)
-14%
|
(299 332)
-3%
|
(308 910)
-3%
|
(311 264)
-1%
|
(247 986)
+20%
|
(392 206)
-58%
|
(379 778)
+3%
|
(207 799)
+45%
|
(266 354)
-28%
|
(313 389)
-18%
|
(364 979)
-16%
|
(518 464)
-42%
|
(448 624)
+13%
|
(278 007)
+38%
|
(204 965)
+26%
|
(166 012)
+19%
|
(199 605)
-20%
|
(1 283 846)
-543%
|
(1 053 591)
+18%
|
(1 036 192)
+2%
|
(1 025 397)
+1%
|
305 753
N/A
|
70 353
-77%
|
156 254
+122%
|
225 616
+44%
|
78 304
-65%
|
43 451
-45%
|
(48 607)
N/A
|
(85 024)
-75%
|
(139 834)
-64%
|
(108 253)
+23%
|
(100 397)
+7%
|
(125 221)
-25%
|
(50 162)
+60%
|
(65 223)
-30%
|
(131 175)
-101%
|
(114 998)
+12%
|
(114 008)
+1%
|
(75 621)
+34%
|
(36 957)
+51%
|
19 380
N/A
|
5 343
-72%
|
(3 398)
N/A
|
31 428
N/A
|
(16 649)
N/A
|
|
| EPS (Diluted) |
-6 019.58
N/A
|
-7 763.58
-29%
|
-10 411.16
-34%
|
-7 238.41
+30%
|
-8 071
-12%
|
-3 981.91
+51%
|
-7 817
-96%
|
-12 976.25
-66%
|
-4 403.08
+66%
|
-11 745.5
-167%
|
-6 218.13
+47%
|
-4 183.53
+33%
|
-13 499.92
-223%
|
-11 291.2
+16%
|
-17 132.66
-52%
|
-17 163.7
0%
|
-18 708.25
-9%
|
-15 445.5
+17%
|
-15 563.2
-1%
|
-12 399.3
+20%
|
-19 610.3
-58%
|
-18 988.9
+3%
|
-10 389.95
+45%
|
-12 683.52
-22%
|
-14 923.28
-18%
|
-17 379.95
-16%
|
-24 688.76
-42%
|
-21 363.04
+13%
|
-13 238.42
+38%
|
-9 760.23
+26%
|
-7 905.33
+19%
|
-9 505
-20%
|
-61 135.52
-543%
|
-61 975.94
-1%
|
-12 484.24
+80%
|
-20 105.82
-61%
|
5 182.25
N/A
|
847.62
-84%
|
1 882.57
+122%
|
2 718.26
+44%
|
943.42
-65%
|
521.83
-45%
|
-583.73
N/A
|
-1 021.08
-75%
|
-1 679.32
-64%
|
-1 300.05
+23%
|
-1 205.7
+7%
|
-1 503.82
-25%
|
-602.41
+60%
|
-783.29
-30%
|
-1 575.33
-101%
|
-1 381.05
+12%
|
-1 369.16
+1%
|
-908.16
+34%
|
-443.83
+51%
|
232.74
N/A
|
64.17
-72%
|
-40.81
N/A
|
377.43
N/A
|
-199.94
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
