Watchlist Manager

Watchlist

Price: 48 200 KRW -0.41% Market Closed

Market Cap: ₩996.8B

S	SNTEnergy Co Ltd KRX:100840	KR

Income Statement

Currency: KRW

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	34	647	1 271	1 934	2 084	0	0	192	114	0	0	716	179	284	363	442	342	320	325	331	335	335	335	335	347	0	0	94	0	0	0	0	0	0	0	0	0	0	0	0	1	3	4	10	23	35	46	53	53	56	57	62	66	66	69	335	944	1 310	1 680	1 809	1 591	1 554	1 294	1 004	717	0	0	0
Revenue	200 452 N/A	215 759 +8%	205 343 -5%	188 569 -8%	182 779 -3%	174 754 -4%	184 451 +6%	199 868 +8%	213 919 +7%	221 512 +4%	201 245 -9%	192 980 -4%	195 319 +1%	204 903 +5%	226 177 +10%	240 921 +7%	230 708 -4%	219 495 -5%	209 746 -4%	193 413 -8%	200 751 +4%	204 567 +2%	225 563 +10%	247 693 +10%	242 747 -2%	254 422 +5%	247 289 -3%	245 932 -1%	260 094 +6%	262 606 +1%	263 032 +0%	258 876 -2%	254 090 -2%	238 371 -6%	228 478 -4%	207 579 -9%	184 092 -11%	168 435 -9%	149 101 -11%	147 836 -1%	139 516 -6%	137 402 -2%	161 176 +17%	193 283 +20%	213 327 +10%	236 131 +11%	240 215 +2%	230 073 -4%	237 400 +3%	240 186 +1%	219 114 -9%	193 172 -12%	171 088 -11%	151 145 -12%	150 474 0%	166 971 +11%	202 879 +22%	236 405 +17%	269 033 +14%	303 622 +13%	321 956 +6%	311 162 -3%	303 464 -2%	286 838 -5%	294 264 +3%	347 885 +18%	421 308 +21%	499 951 +19%	606 120 +21%
Gross Profit
Cost of Revenue	(148 052)	(153 839)	(142 643)	(127 997)	(123 887)	(127 470)	(147 561)	(169 443)	(188 599)	(202 819)	(191 317)	(180 808)	(181 220)	(181 710)	(192 823)	(203 272)	(191 839)	(178 122)	(166 572)	(155 368)	(161 808)	(167 704)	(189 896)	(209 031)	(203 611)	(209 884)	(199 046)	(192 196)	(202 305)	(204 257)	(206 947)	(206 867)	(204 980)	(193 026)	(183 458)	(165 365)	(146 050)	(135 176)	(119 950)	(122 523)	(118 750)	(116 377)	(135 424)	(161 359)	(177 635)	(195 961)	(199 649)	(190 246)	(197 311)	(200 318)	(182 230)	(159 754)	(142 367)	(130 563)	(132 526)	(149 190)	(180 758)	(206 048)	(232 737)	(264 081)	(272 688)	(261 670)	(251 231)	(231 281)	(236 135)	(278 449)	(325 924)	(384 594)	(446 316)
Gross Profit	52 400 N/A	61 920 +18%	62 700 +1%	60 572 -3%	58 892 -3%	47 283 -20%	36 890 -22%	30 425 -18%	25 320 -17%	18 694 -26%	9 928 -47%	12 171 +23%	14 099 +16%	23 192 +64%	33 352 +44%	37 648 +13%	38 868 +3%	41 372 +6%	43 174 +4%	38 045 -12%	38 943 +2%	36 863 -5%	35 667 -3%	38 662 +8%	39 135 +1%	44 538 +14%	48 244 +8%	53 737 +11%	57 789 +8%	58 352 +1%	56 087 -4%	52 011 -7%	49 110 -6%	45 344 -8%	45 020 -1%	42 214 -6%	38 042 -10%	33 260 -13%	29 150 -12%	25 312 -13%	20 766 -18%	21 023 +1%	25 751 +22%	31 923 +24%	35 692 +12%	40 170 +13%	40 565 +1%	39 826 -2%	40 089 +1%	39 867 -1%	36 884 -7%	33 419 -9%	28 721 -14%	20 582 -28%	17 948 -13%	17 782 -1%	22 121 +24%	30 357 +37%	36 296 +20%	39 541 +9%	49 268 +25%	49 492 +0%	52 232 +6%	55 557 +6%	58 130 +5%	69 437 +19%	95 384 +37%	115 357 +21%	159 804 +39%
Operating Income
Operating Expenses	(14 560)	(15 862)	(15 893)	(16 847)	(14 862)	(14 183)	(15 885)	(21 324)	(21 173)	(24 955)	(25 372)	(20 788)	(20 812)	(17 799)	(19 069)	(23 548)	(23 736)	(25 356)	(23 872)	(20 773)	(22 139)	(22 532)	(23 567)	(23 538)	(25 358)	(24 932)	(24 632)	(24 752)	(23 871)	(24 737)	(24 437)	(25 136)	(47 915)	(47 789)	(47 589)	(42 301)	(18 840)	(18 015)	(17 732)	(20 802)	(22 659)	(21 874)	(21 182)	(21 406)	(18 218)	(18 679)	(18 178)	(17 371)	(16 963)	(16 235)	(16 083)	(15 558)	(15 431)	(16 038)	(16 822)	(18 070)	(18 550)	(20 080)	(22 185)	(14 825)	(28 481)	(30 228)	(33 065)	(35 150)	(35 889)	(37 327)	(40 930)	(41 758)	(48 490)
Selling, General & Administrative	(13 195)	(14 438)	(14 503)	(15 129)	(13 649)	(13 351)	(14 986)	(16 830)	(15 454)	(19 361)	(19 906)	(19 504)	(19 338)	(17 899)	(19 080)	(22 966)	(22 328)	(23 945)	(22 472)	(19 343)	(20 646)	(20 954)	(21 896)	(21 810)	(23 533)	(23 118)	(22 862)	(23 044)	(22 214)	(23 102)	(22 816)	(23 512)	(46 306)	(46 205)	(46 038)	(40 734)	(17 365)	(16 573)	(16 309)	(19 412)	(21 293)	(20 513)	(19 681)	(19 851)	(16 787)	(17 077)	(16 846)	(16 334)	(16 143)	(15 659)	(15 567)	(15 025)	(14 871)	(15 451)	(16 209)	(17 333)	(17 611)	(18 916)	(20 792)	(22 676)	(26 803)	(28 429)	(31 150)	(33 150)	(33 965)	(35 446)	(39 089)	(39 737)	(46 633)
Research & Development	(1 261)	(1 307)	(1 225)	(1 506)	(970)	(930)	0	0	(874)	(191)	0	0	(872)	(195)	(390)	(597)	(785)	(785)	(767)	(786)	(793)	(850)	(912)	(940)	(1 050)	(1 036)	(1 000)	(950)	(908)	(889)	(876)	(874)	(860)	(843)	(815)	(837)	(748)	(721)	(711)	(693)	(684)	(683)	(687)	(729)	(733)	(748)	(592)	(344)	(188)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(105)	(115)	(164)	(211)	(243)	(330)	0	0	(463)	(149)	0	0	(603)	(155)	(311)	(466)	(622)	(626)	(633)	(644)	(699)	(729)	(761)	(791)	(775)	(780)	(771)	(757)	(748)	(745)	(745)	(750)	(749)	(741)	(736)	(731)	(727)	(722)	(713)	(698)	(682)	(680)	(815)	(827)	(699)	(855)	(740)	(693)	(632)	(574)	(516)	(532)	(560)	(587)	(614)	(737)	(939)	(1 164)	(1 393)	(1 520)	(1 678)	(1 799)	(1 915)	(2 001)	(1 924)	(1 881)	(1 841)	(2 021)	(1 857)
Other Operating Expenses	0	0	0	0	0	430	(899)	(4 494)	(4 382)	(5 254)	(5 466)	(1 284)	0	450	712	481	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 371	0	0	0	0	0	0	0	0	0
Operating Income	37 839 N/A	46 057 +22%	46 806 +2%	43 725 -7%	44 030 +1%	33 101 -25%	21 005 -37%	9 100 -57%	4 148 -54%	(6 262) N/A	(15 444) -147%	(8 616) +44%	(6 713) +22%	5 395 N/A	14 285 +165%	14 100 -1%	15 133 +7%	16 015 +6%	19 301 +21%	17 272 -11%	16 804 -3%	14 331 -15%	12 099 -16%	15 122 +25%	13 778 -9%	19 604 +42%	23 610 +20%	28 984 +23%	33 918 +17%	33 612 -1%	31 647 -6%	26 873 -15%	1 195 -96%	(2 444) N/A	(2 568) -5%	(87) +97%	19 202 N/A	15 244 -21%	11 419 -25%	4 510 -61%	(1 892) N/A	(850) +55%	4 569 N/A	10 517 +130%	17 474 +66%	21 489 +23%	22 386 +4%	22 456 +0%	23 126 +3%	23 634 +2%	20 802 -12%	17 861 -14%	13 290 -26%	4 545 -66%	1 125 -75%	(288) N/A	3 571 N/A	10 277 +188%	14 111 +37%	24 716 +75%	20 787 -16%	19 264 -7%	19 167 -1%	20 407 +6%	22 241 +9%	32 110 +44%	54 454 +70%	73 599 +35%	111 314 +51%
Pre-Tax Income
Interest Income Expense	4 950	7 983	7 606	3 595	2 420	(3 860)	(2 320)	214	(181)	2 685	4 033	900	1 221	217	(889)	1 667	(1 526)	(1 055)	(565)	3 767	6 931	6 143	7 142	3 493	2 582	2 445	2 943	5 395	3 184	2 766	3 210	(7 418)	5 647	(3 381)	(439)	7 134	(13 104)	(4 033)	(2 054)	(3 368)	6 329	8 642	5 637	8 883	3 137	8 843	3 380	(2 632)	(9 686)	(12 130)	(9 998)	(1 190)	10 277	7 204	12 644	16 226	3 598	6 294	1 925	(4 625)	3 162	5 138	9 537	(636)	19 603	11 376	(6 781)	10 251	3 028
Non-Reccuring Items	0	0	0	0	0	3	0	0	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43	12 452	9 414	9 414	0	669	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	3	42	0	42	0	0	0	0	0	0	0	5	1	(56)	(55)	(55)	17	74	73	74	0	(31)	0	(32)	(31)	36	276	269	0	0	(4)	7	0	0	0	2	0	2	2	0	15	17	17	(160)	(160)	(161)	(161)	16	7	6	6	6	0	338	655	655	655	318	0	(2)	4	3	3	6	5	0	11	13
Total Other Income	(345)	(482)	(538)	(464)	(37)	53	(26)	0	0	0	0	0	120	183	161	(687)	(1 925)	(1 877)	(1 527)	(394)	(3 028)	(3 111)	(3 265)	(3 659)	(1 533)	(1 573)	(1 726)	(1 667)	(1 638)	(1 389)	(1 898)	(3 765)	(3 856)	(3 842)	(3 407)	(1 837)	(63)	(4)	25	87	(2 048)	(2 152)	(2 235)	(2 241)	(378)	(308)	(241)	(35)	175	75	78	22	(7 177)	(7 079)	(7 089)	(7 217)	429	447	324	328	(279)	(310)	(181)	(193)	411	178	196	193	(268)
Pre-Tax Income	42 445 N/A	53 560 +26%	53 915 +1%	46 856 -13%	46 454 -1%	29 297 -37%	18 659 -36%	9 315 -50%	3 950 -58%	(3 578) N/A	(11 412) -219%	(7 716) +32%	(5 366) +30%	5 795 N/A	13 501 +133%	15 026 +11%	11 628 -23%	13 101 +13%	17 283 +32%	20 716 +20%	20 782 +0%	17 364 -16%	15 945 -8%	14 956 -6%	14 795 -1%	20 445 +38%	24 863 +22%	32 988 +33%	35 734 +8%	34 989 -2%	32 959 -6%	15 688 -52%	2 994 -81%	(9 667) N/A	(6 414) +34%	5 210 N/A	6 037 +16%	11 208 +86%	9 391 -16%	1 231 -87%	2 389 +94%	5 656 +137%	7 989 +41%	17 177 +115%	20 073 +17%	29 864 +49%	25 364 -15%	19 628 -23%	13 631 -31%	11 586 -15%	10 887 -6%	16 698 +53%	16 397 -2%	4 670 -72%	7 018 +50%	9 418 +34%	20 704 +120%	27 087 +31%	26 093 -4%	20 421 -22%	24 337 +19%	24 096 -1%	28 527 +18%	19 582 -31%	42 261 +116%	43 670 +3%	47 870 +10%	84 055 +76%	114 087 +36%
Net Income
Tax Provision	(12 026)	(14 355)	(14 160)	(11 984)	(11 050)	(7 005)	(4 340)	(1 967)	(749)	1 039	2 647	1 784	1 211	(1 461)	(2 942)	(3 317)	(2 540)	(2 747)	(3 751)	(4 511)	(4 593)	(3 834)	(3 537)	(3 329)	(3 531)	(4 877)	(5 893)	(7 882)	(8 704)	(8 457)	(8 110)	(4 042)	(1 334)	1 297	1 011	(1 621)	(1 455)	(2 427)	(2 274)	(478)	(563)	(1 266)	(1 760)	(5 281)	(4 621)	(6 856)	(6 021)	(3 273)	(3 843)	(3 311)	(3 046)	(3 831)	(3 894)	(1 201)	(1 797)	(2 666)	(1 899)	(4 623)	(382)	3 880	(1 609)	(719)	(5 172)	(6 677)	(7 625)	(8 996)	(10 554)	(19 548)	(29 713)
Income from Continuing Operations	30 419	39 204	39 754	34 870	35 404	22 291	14 319	7 349	3 201	(2 538)	(8 765)	(5 932)	(4 156)	4 335	10 560	11 710	9 088	10 355	13 533	16 206	16 190	13 530	12 408	11 628	11 264	15 569	18 972	25 107	27 030	26 532	24 848	11 645	1 660	(8 370)	(5 403)	3 589	4 582	8 781	7 117	753	1 825	4 390	6 229	11 896	15 452	23 008	19 343	16 355	9 788	8 276	7 842	12 868	12 503	3 469	5 221	6 751	18 805	22 464	25 711	24 301	22 728	23 377	23 355	12 905	34 637	34 674	37 316	64 507	84 373
Net Income (Common)	30 419 N/A	39 204 +29%	39 754 +1%	34 870 -12%	35 404 +2%	22 291 -37%	14 319 -36%	7 349 -49%	3 201 -56%	(2 538) N/A	(8 765) -245%	(5 932) +32%	(4 156) +30%	4 335 N/A	10 560 +144%	11 710 +11%	9 088 -22%	10 355 +14%	13 533 +31%	16 206 +20%	16 190 0%	13 530 -16%	12 408 -8%	11 628 -6%	11 264 -3%	15 569 +38%	18 972 +22%	25 107 +32%	27 030 +8%	26 532 -2%	24 848 -6%	11 645 -53%	1 660 -86%	(8 370) N/A	(5 403) +35%	3 589 N/A	4 582 +28%	8 781 +92%	7 117 -19%	753 -89%	1 825 +142%	4 390 +141%	6 229 +42%	11 896 +91%	15 452 +30%	23 008 +49%	19 343 -16%	16 355 -15%	9 788 -40%	8 276 -15%	7 842 -5%	12 868 +64%	12 503 -3%	3 469 -72%	5 221 +51%	6 751 +29%	18 805 +179%	22 464 +19%	25 711 +14%	24 301 -5%	22 728 -6%	23 377 +3%	23 355 0%	12 905 -45%	34 637 +168%	34 674 +0%	37 316 +8%	64 507 +73%	84 373 +31%
EPS (Diluted)	3 802.37 N/A	5 600.57 +47%	5 679.14 +1%	4 981.42 -12%	5 057.71 +2%	3 184.42 -37%	2 045.57 -36%	1 049.85 -49%	457.3 -56%	-362.57 N/A	-1 252.14 -245%	-847.42 +32%	-593.71 +30%	541.87 N/A	1 508.57 +178%	1 463.75 -3%	1 136 -22%	1 294.37 +14%	1 691.62 +31%	2 025.75 +20%	2 023.75 0%	1 691.25 -16%	1 551 -8%	1 453.5 -6%	1 408 -3%	1 946.12 +38%	2 371.5 +22%	3 138.37 +32%	3 378.75 +8%	3 316.5 -2%	3 106 -6%	1 455.62 -53%	207.5 -86%	-1 046.25 N/A	-675.37 +35%	448.62 N/A	572.75 +28%	1 097.62 +92%	1 016.71 -7%	107.57 -89%	260.71 +142%	627.14 +141%	889.85 +42%	1 699.42 +91%	2 207.42 +30%	3 286.85 +49%	2 763.28 -16%	2 336.42 -15%	1 398.28 -40%	1 182.28 -15%	1 224.61 +4%	2 030.74 +66%	652.18 -68%	526.61 -19%	792.6 +51%	1 024.93 +29%	951.59 -7%	3 410.37 +258%	1 301.06 -62%	1 229.7 -5%	1 150.1 -6%	1 182.97 +3%	1 181.89 0%	653.03 -45%	1 752.76 +168%	1 754.65 +0%	1 888.33 +8%	3 264.34 +73%	4 269.65 +31%

Income Statement Balance Sheet Cash Flow Statement

SNTEnergy Co Ltd
KRX:100840

Income Statement

Earnings Waterfall
SNTEnergy Co Ltd

Income Statement
SNTEnergy Co Ltd

See Also

Company

Help

Tools

Stocks

SNTEnergy Co Ltd KRX:100840

Income Statement

Earnings Waterfall SNTEnergy Co Ltd

Income Statement SNTEnergy Co Ltd

See Also

Company

Help

Tools

Stocks

SNTEnergy Co Ltd
KRX:100840

Earnings Waterfall
SNTEnergy Co Ltd

Income Statement
SNTEnergy Co Ltd