InBioGen Co Ltd
KRX:101140
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
InBioGen Co Ltd
KRX:101140
|
KR |
|
A
|
Ashtrom Group Ltd
TASE:ASHG
|
IL |
|
Graham Holdings Co
NYSE:GHC
|
US |
|
N
|
Norsk Hydro ASA
DUS:NOH1
|
NO |
|
N
|
Nature Wood Group Ltd
NASDAQ:NWGL
|
MO |
|
Shanghai Aiko Solar Energy Co Ltd
SSE:600732
|
CN |
|
Cineline India Ltd
NSE:CINELINE
|
IN |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
P
|
Pecca Group Bhd
KLSE:PECCA
|
MY |
Balance Sheet
Balance Sheet Decomposition
InBioGen Co Ltd
InBioGen Co Ltd
Balance Sheet
InBioGen Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
938
|
1 818
|
676
|
375
|
186
|
1 021
|
353
|
186
|
435
|
0
|
617
|
8 042
|
9 115
|
23 152
|
9 290
|
6 089
|
5 716
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Equivalents |
938
|
1 818
|
676
|
375
|
186
|
1 021
|
353
|
186
|
435
|
0
|
617
|
8 042
|
9 114
|
23 151
|
9 288
|
6 088
|
5 716
|
|
| Short-Term Investments |
213
|
230
|
0
|
0
|
0
|
495
|
0
|
0
|
0
|
2 309
|
20 210
|
20 000
|
69 920
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7 771
|
12 277
|
3 857
|
5 089
|
3 259
|
2 784
|
2 405
|
4 423
|
3 900
|
2 233
|
1 394
|
2 366
|
5 436
|
6 575
|
5 662
|
4 271
|
3 429
|
|
| Accounts Receivables |
6 441
|
5 149
|
3 665
|
4 916
|
3 166
|
2 733
|
2 352
|
3 101
|
2 391
|
1 483
|
1 380
|
2 201
|
4 854
|
6 246
|
5 494
|
4 182
|
3 285
|
|
| Other Receivables |
1 330
|
7 128
|
192
|
173
|
93
|
51
|
53
|
1 322
|
1 509
|
750
|
14
|
165
|
582
|
329
|
168
|
88
|
144
|
|
| Inventory |
2 764
|
707
|
2 296
|
3 921
|
4 610
|
4 945
|
3 680
|
3 903
|
2 880
|
1 066
|
1 728
|
2 129
|
1 014
|
1 482
|
1 532
|
877
|
111
|
|
| Other Current Assets |
3 030
|
3 231
|
11
|
831
|
233
|
523
|
452
|
5 825
|
5 023
|
7 709
|
8
|
148
|
363
|
693
|
250
|
96
|
24
|
|
| Total Current Assets |
14 716
|
18 263
|
6 839
|
10 216
|
8 287
|
9 767
|
6 890
|
14 337
|
12 238
|
13 318
|
23 957
|
32 685
|
85 847
|
31 902
|
16 733
|
11 332
|
9 280
|
|
| PP&E Net |
131
|
110
|
94
|
64
|
37
|
108
|
100
|
183
|
125
|
61
|
26
|
624
|
1 118
|
4 361
|
3 691
|
2 595
|
1 186
|
|
| PP&E Gross |
131
|
110
|
94
|
64
|
37
|
108
|
100
|
183
|
125
|
61
|
26
|
624
|
1 118
|
4 361
|
3 691
|
2 595
|
1 186
|
|
| Accumulated Depreciation |
314
|
172
|
162
|
180
|
213
|
240
|
273
|
318
|
358
|
384
|
419
|
456
|
186
|
879
|
1 395
|
2 214
|
2 147
|
|
| Intangible Assets |
82
|
94
|
71
|
46
|
23
|
14
|
7
|
4
|
2
|
0
|
0
|
123
|
536
|
463
|
511
|
649
|
191
|
|
| Note Receivable |
437
|
354
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 690
|
3 730
|
4 363
|
3 486
|
2 130
|
2 940
|
|
| Long-Term Investments |
0
|
3
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
2
|
29
|
55 064
|
5 000
|
232 141
|
116 798
|
126 236
|
148 404
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
180
|
111
|
112
|
111
|
33
|
9
|
9
|
309
|
734
|
649
|
1 245
|
3 064
|
2 762
|
729
|
|
| Total Assets |
15 366
N/A
|
18 824
+23%
|
7 307
-61%
|
10 509
+44%
|
8 458
-20%
|
10 004
+18%
|
7 110
-29%
|
14 559
+105%
|
12 376
-15%
|
13 390
+8%
|
24 321
+82%
|
90 919
+274%
|
96 881
+7%
|
274 475
+183%
|
144 284
-47%
|
145 704
+1%
|
162 730
+12%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
2 845
|
2 518
|
3 213
|
1 244
|
644
|
1 123
|
532
|
2 922
|
2 841
|
781
|
427
|
433
|
559
|
646
|
309
|
318
|
684
|
|
| Accrued Liabilities |
1
|
36
|
230
|
194
|
100
|
88
|
59
|
54
|
38
|
68
|
75
|
402
|
489
|
605
|
346
|
401
|
403
|
|
| Short-Term Debt |
0
|
0
|
0
|
817
|
262
|
742
|
172
|
0
|
1 389
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1 151
|
1 247
|
340
|
1 044
|
0
|
864
|
0
|
0
|
9 762
|
4 525
|
62 277
|
33 773
|
264
|
227
|
|
| Other Current Liabilities |
1 256
|
500
|
1 822
|
854
|
1 199
|
1 011
|
662
|
460
|
737
|
429
|
135
|
13 706
|
12 560
|
14 246
|
1 934
|
1 131
|
802
|
|
| Total Current Liabilities |
4 102
|
3 054
|
5 265
|
4 260
|
3 453
|
3 305
|
2 469
|
3 436
|
5 869
|
1 317
|
636
|
24 303
|
18 133
|
77 775
|
36 362
|
2 114
|
2 117
|
|
| Long-Term Debt |
0
|
921
|
1 030
|
0
|
0
|
2 596
|
0
|
2 811
|
318
|
318
|
0
|
118
|
246
|
1 064
|
553
|
330
|
668
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 953
|
0
|
0
|
0
|
|
| Other Liabilities |
440
|
519
|
664
|
445
|
479
|
432
|
516
|
512
|
437
|
430
|
332
|
502
|
596
|
660
|
485
|
177
|
109
|
|
| Total Liabilities |
4 542
N/A
|
4 495
-1%
|
6 959
+55%
|
4 705
-32%
|
3 932
-16%
|
6 334
+61%
|
2 985
-53%
|
6 759
+126%
|
6 624
-2%
|
2 065
-69%
|
969
-53%
|
24 923
+2 472%
|
18 975
-24%
|
96 452
+408%
|
37 400
-61%
|
2 621
-93%
|
2 894
+10%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
19 002
|
20 396
|
20 396
|
11 227
|
5 613
|
5 613
|
6 743
|
10 014
|
10 014
|
11 821
|
14 498
|
19 831
|
25 781
|
26 699
|
70 443
|
5 023
|
5 023
|
|
| Retained Earnings |
25 710
|
23 695
|
37 672
|
36 682
|
37 961
|
39 272
|
40 845
|
46 504
|
48 742
|
49 954
|
48 288
|
35 157
|
79 736
|
14 389
|
102 829
|
3 935
|
20 070
|
|
| Additional Paid In Capital |
17 610
|
17 707
|
17 707
|
31 343
|
36 956
|
37 411
|
38 309
|
44 373
|
44 466
|
49 444
|
58 863
|
83 045
|
133 583
|
138 609
|
140 944
|
135 460
|
135 460
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
450
|
1 069
|
|
| Treasury Stock |
79
|
79
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
2 385
|
2 385
|
2 385
|
2 385
|
2 385
|
2 448
|
2 448
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
97
|
663
|
663
|
663
|
663
|
663
|
663
|
663
|
|
| Total Equity |
10 823
N/A
|
14 329
+32%
|
348
-98%
|
5 805
+1 568%
|
4 526
-22%
|
3 670
-19%
|
4 124
+12%
|
7 800
+89%
|
5 751
-26%
|
11 324
+97%
|
23 352
+106%
|
65 996
+183%
|
77 906
+18%
|
178 023
+129%
|
106 884
-40%
|
143 083
+34%
|
159 837
+12%
|
|
| Total Liabilities & Equity |
15 366
N/A
|
18 824
+23%
|
7 307
-61%
|
10 509
+44%
|
8 458
-20%
|
10 004
+18%
|
7 110
-29%
|
14 559
+105%
|
12 376
-15%
|
13 390
+8%
|
24 321
+82%
|
90 919
+274%
|
96 881
+7%
|
274 475
+183%
|
144 284
-47%
|
145 704
+1%
|
162 730
+12%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
11
|
11
|
11
|
13
|
20
|
20
|
24
|
28
|
39
|
51
|
3
|
7
|
10
|
10
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
8
|
0
|
0
|
|