P

Poongsan Corp
KRX:103140

Watchlist Manager
Poongsan Corp
KRX:103140
Watchlist
Price: 102 700 KRW 0.69% Market Closed
Market Cap: 2.9T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+18%
5Y
+98%
10Y
+62%
Operating Income
+
3Y
-11%
5Y
+649%
10Y
+98%
Net Income
+
3Y
-15%
5Y
+1 895%
10Y
+175%

Earnings Waterfall
Poongsan Corp

Revenue
4.8T KRW
Cost of Revenue
-4.2T KRW
Gross Profit
574.1B KRW
Operating Expenses
-302.6B KRW
Operating Income
271.5B KRW
Other Expenses
-77.9B KRW
Net Income
193.7B KRW

Income Statement
Poongsan Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
47 917
48 419
50 430
53 471
55 877
58 277
59 566
58 981
57 500
55 529
52 800
50 783
49 092
47 859
46 690
45 729
45 125
44 432
43 533
41 914
39 704
37 476
35 237
33 405
31 909
30 635
29 222
28 297
27 594
27 083
27 346
28 046
28 666
29 551
30 266
30 236
29 732
28 275
25 782
23 360
20 930
19 276
18 434
18 332
18 807
19 761
22 519
27 153
32 465
37 062
39 705
40 590
39 193
37 824
37 627
37 361
37 445
37 696
0
Revenue
2 707 743
N/A
2 777 667
+3%
2 853 362
+3%
2 879 791
+1%
2 881 350
+0%
2 850 014
-1%
2 842 641
0%
2 866 801
+1%
2 900 282
+1%
2 944 741
+2%
2 943 773
0%
2 984 267
+1%
3 022 001
+1%
2 994 000
-1%
3 001 519
+0%
2 975 504
-1%
3 000 256
+1%
2 974 779
-1%
2 974 464
0%
2 925 501
-2%
2 819 677
-4%
2 773 149
-2%
2 732 770
-1%
2 751 450
+1%
2 831 770
+3%
2 925 342
+3%
2 914 311
0%
2 913 195
0%
2 944 963
+1%
2 907 202
-1%
2 917 404
+0%
2 879 708
-1%
2 774 500
-4%
2 685 111
-3%
2 576 616
-4%
2 482 384
-4%
2 451 306
-1%
2 452 295
+0%
2 431 478
-1%
2 501 298
+3%
2 593 636
+4%
2 737 650
+6%
3 081 084
+13%
3 332 203
+8%
3 509 498
+5%
3 835 223
+9%
4 072 565
+6%
4 216 038
+4%
4 372 983
+4%
4 366 951
0%
4 242 083
-3%
4 144 596
-2%
4 125 264
0%
4 043 905
-2%
4 241 620
+5%
4 440 070
+5%
4 554 411
+3%
4 746 826
+4%
4 807 162
+1%
Gross Profit
Cost of Revenue
(2 376 940)
(2 452 810)
(2 557 762)
(2 630 618)
(2 676 553)
(2 669 648)
(2 658 354)
(2 654 405)
(2 661 892)
(2 717 068)
(2 715 372)
(2 739 133)
(2 762 447)
(2 737 681)
(2 737 400)
(2 721 317)
(2 751 137)
(2 743 138)
(2 724 369)
(2 687 079)
(2 579 417)
(2 494 707)
(2 440 626)
(2 423 385)
(2 460 680)
(2 506 255)
(2 495 334)
(2 502 575)
(2 536 522)
(2 537 604)
(2 572 749)
(2 577 237)
(2 507 344)
(2 447 813)
(2 364 989)
(2 280 298)
(2 263 691)
(2 284 350)
(2 253 349)
(2 274 939)
(2 322 565)
(2 400 180)
(2 649 167)
(2 858 050)
(3 009 895)
(3 317 013)
(3 558 053)
(3 740 100)
(3 911 020)
(3 892 114)
(3 806 871)
(3 717 738)
(3 684 408)
(3 624 507)
(3 709 418)
(3 853 033)
(3 938 497)
(4 108 376)
(4 233 037)
Gross Profit
330 803
N/A
324 857
-2%
295 602
-9%
249 175
-16%
204 797
-18%
180 367
-12%
184 287
+2%
212 396
+15%
238 390
+12%
227 673
-4%
228 401
+0%
245 134
+7%
259 554
+6%
256 319
-1%
264 119
+3%
254 187
-4%
249 119
-2%
231 641
-7%
250 094
+8%
238 421
-5%
240 260
+1%
278 441
+16%
292 145
+5%
328 066
+12%
371 090
+13%
419 088
+13%
418 977
0%
410 620
-2%
408 442
-1%
369 598
-10%
344 654
-7%
302 470
-12%
267 155
-12%
237 296
-11%
211 626
-11%
202 085
-5%
187 615
-7%
167 945
-10%
178 129
+6%
226 359
+27%
271 071
+20%
337 471
+24%
431 919
+28%
474 154
+10%
499 603
+5%
518 210
+4%
514 512
-1%
475 939
-7%
461 962
-3%
474 837
+3%
435 212
-8%
426 858
-2%
440 856
+3%
419 397
-5%
532 202
+27%
587 037
+10%
615 915
+5%
638 450
+4%
574 125
-10%
Operating Income
Operating Expenses
(91 516)
(97 487)
(98 650)
(97 924)
(105 768)
(118 367)
(127 543)
(117 911)
(109 045)
(122 816)
(127 562)
(130 843)
(124 824)
(131 134)
(131 824)
(133 203)
(121 392)
(118 513)
(112 817)
(115 055)
(129 206)
(132 336)
(140 346)
(144 590)
(153 289)
(158 942)
(158 829)
(158 883)
(167 373)
(167 276)
(170 556)
(167 131)
(159 654)
(163 200)
(160 609)
(162 322)
(146 472)
(144 212)
(141 855)
(141 902)
(149 862)
(152 907)
(161 876)
(171 682)
(185 478)
(197 251)
(210 423)
(222 744)
(230 343)
(234 310)
(230 426)
(220 090)
(212 219)
(221 377)
(226 745)
(239 128)
(292 146)
(299 198)
(302 594)
Selling, General & Administrative
(97 531)
(102 109)
(102 787)
(102 528)
(104 211)
(104 963)
(106 566)
(109 444)
(106 869)
(110 241)
(116 992)
(118 165)
(122 185)
(129 170)
(128 270)
(130 078)
(118 830)
(115 965)
(110 292)
(110 096)
(121 136)
(122 362)
(128 153)
(130 374)
(137 743)
(142 680)
(142 817)
(145 597)
(156 131)
(155 391)
(158 600)
(154 706)
(143 817)
(141 548)
(138 364)
(139 383)
(131 820)
(130 438)
(127 358)
(127 283)
(133 873)
(136 148)
(146 095)
(156 551)
(171 825)
(183 085)
(195 755)
(205 946)
(214 199)
(211 023)
(207 116)
(198 356)
(197 120)
(206 192)
(210 144)
(222 424)
(275 205)
(282 657)
(287 123)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 467)
(5 622)
(7 558)
(9 864)
(11 966)
(13 358)
(14 168)
(13 967)
(11 310)
(9 340)
(7 735)
(7 734)
(8 097)
(13 640)
(15 354)
(16 082)
(16 517)
(11 777)
(10 569)
(10 768)
(10 940)
(12 664)
(12 995)
(12 307)
(11 775)
(10 963)
(11 388)
(11 818)
(13 878)
(13 223)
(13 662)
(13 622)
(11 624)
(11 281)
(11 132)
(12 301)
(12 462)
(12 737)
(12 245)
(11 124)
Depreciation & Amortization
(1 775)
0
0
0
(1 557)
0
0
(571)
(2 176)
(1 227)
0
(1 331)
(2 639)
(1 964)
(2 599)
(2 581)
(2 562)
(2 527)
(2 504)
(2 471)
(2 448)
(2 416)
(2 329)
(2 249)
(2 189)
(2 092)
(2 043)
(1 975)
(1 902)
(1 908)
(1 980)
(2 086)
(2 197)
(2 312)
(2 177)
(2 436)
(2 875)
(3 205)
(3 729)
(3 679)
(3 325)
(3 039)
(2 749)
(2 631)
(2 690)
(2 778)
(2 850)
(2 920)
(2 921)
(2 950)
(3 013)
(3 435)
(3 818)
(4 053)
(4 300)
(4 242)
(4 204)
(4 296)
(4 347)
Other Operating Expenses
7 791
4 622
4 136
4 602
0
(13 404)
(20 977)
(7 896)
0
(11 348)
(10 570)
(11 347)
0
0
(955)
(544)
0
(21)
(21)
(21)
0
0
0
0
0
0
0
0
0
(2 242)
(2 242)
(2 242)
0
(3 986)
(3 986)
(3 986)
0
0
0
0
0
(725)
(725)
(725)
0
0
0
0
0
(6 675)
(6 675)
(6 675)
0
0
0
0
0
0
0
Operating Income
239 287
N/A
227 371
-5%
196 951
-13%
151 250
-23%
99 028
-35%
61 999
-37%
56 744
-8%
94 485
+67%
129 346
+37%
104 857
-19%
100 838
-4%
114 289
+13%
134 730
+18%
125 184
-7%
132 295
+6%
120 985
-9%
127 727
+6%
113 129
-11%
137 279
+21%
123 368
-10%
111 054
-10%
146 105
+32%
151 797
+4%
183 475
+21%
217 801
+19%
260 147
+19%
260 150
+0%
251 738
-3%
241 068
-4%
202 322
-16%
174 099
-14%
135 340
-22%
107 502
-21%
74 098
-31%
51 018
-31%
39 763
-22%
41 143
+3%
23 732
-42%
36 273
+53%
84 457
+133%
121 209
+44%
184 563
+52%
270 041
+46%
302 471
+12%
314 125
+4%
320 959
+2%
304 089
-5%
253 195
-17%
231 620
-9%
240 526
+4%
204 786
-15%
206 768
+1%
228 636
+11%
198 021
-13%
305 456
+54%
347 909
+14%
323 769
-7%
339 252
+5%
271 531
-20%
Pre-Tax Income
Interest Income Expense
(39 480)
(44 810)
(25 537)
(46 870)
(40 934)
(46 058)
(45 833)
(59 232)
(53 093)
(41 794)
(38 044)
(37 148)
(44 756)
(36 455)
(36 455)
(31 054)
(30 598)
(41 539)
(40 072)
(41 492)
(32 398)
(31 202)
(30 468)
(32 387)
(39 443)
(42 405)
(41 565)
(39 225)
(37 400)
(25 454)
(27 312)
(24 840)
(22 210)
(29 931)
(25 638)
(20 415)
(27 304)
(16 122)
(23 273)
(28 618)
(25 649)
(35 312)
(29 478)
(20 727)
(21 016)
(21 951)
(4 962)
478
(15 584)
(24 261)
(41 254)
(56 974)
(39 377)
(30 419)
(37 515)
(41 904)
(18 297)
(24 728)
(31 786)
Non-Reccuring Items
(4 512)
(785)
(386)
(347)
0
0
0
0
0
0
0
0
(418)
(26)
0
0
(46)
0
0
0
0
0
0
0
0
0
0
0
(2 243)
0
0
0
(3 986)
0
0
0
0
0
0
0
(725)
0
0
0
0
0
0
0
(6 675)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(1)
0
0
518
593
859
1 041
761
1 325
1 324
1 177
527
421
335
528
331
320
(712)
(1 854)
(5 041)
(4 998)
(4 185)
(3 297)
25
76
996
1 257
1 084
1 395
615
1 240
171
(423)
124
(724)
413
606
(4)
27
(353)
(392)
(299)
(187)
(992)
(904)
(982)
(973)
275
252
439
498
511
493
417
180
177
191
(533)
Total Other Income
0
0
0
0
7 918
10 203
13 950
18 754
9 906
22 975
19 541
18 456
10 464
8 915
10 260
8 353
5 500
4 345
3 167
3 189
6 197
5 622
7 082
7 057
3 779
4 120
5 174
2 948
2 280
2 324
2 908
4 470
5 895
8 045
6 479
7 208
12 095
7 983
8 366
7 678
4 491
6 894
7 206
10 111
14 727
14 960
14 366
11 598
10 121
9 611
11 979
14 939
11 316
12 409
10 782
8 643
12 658
11 328
12 354
Pre-Tax Income
195 295
N/A
181 773
-7%
171 026
-6%
104 031
-39%
66 531
-36%
26 738
-60%
25 721
-4%
55 049
+114%
86 919
+58%
87 362
+1%
83 658
-4%
96 773
+16%
100 547
+4%
98 040
-2%
106 436
+9%
98 814
-7%
102 913
+4%
76 257
-26%
99 664
+31%
83 212
-17%
79 812
-4%
115 527
+45%
124 227
+8%
154 849
+25%
182 162
+18%
221 939
+22%
224 755
+1%
216 719
-4%
204 790
-6%
180 587
-12%
150 310
-17%
116 210
-23%
87 371
-25%
51 790
-41%
31 984
-38%
25 832
-19%
26 348
+2%
16 198
-39%
21 360
+32%
63 542
+197%
98 973
+56%
155 752
+57%
247 470
+59%
291 668
+18%
306 844
+5%
313 064
+2%
312 512
0%
264 297
-15%
219 758
-17%
226 128
+3%
175 951
-22%
165 231
-6%
201 087
+22%
180 503
-10%
279 140
+55%
314 827
+13%
318 306
+1%
326 044
+2%
251 566
-23%
Net Income
Tax Provision
(42 303)
(46 309)
(36 877)
(26 007)
(25 804)
(11 722)
(21 180)
(23 810)
(25 190)
(26 485)
(23 176)
(38 489)
(40 043)
(38 879)
(40 174)
(25 828)
(29 179)
(23 213)
(29 033)
(28 361)
(28 159)
(36 061)
(38 626)
(41 800)
(44 456)
(50 522)
(41 761)
(58 332)
(54 095)
(49 149)
(50 483)
(28 044)
(25 271)
(17 782)
(14 895)
(12 870)
(8 722)
(10 897)
(11 669)
(17 487)
(27 066)
(35 156)
(54 160)
(70 305)
(63 457)
(71 695)
(84 190)
(74 105)
(44 496)
(40 091)
(12 696)
(4 787)
(44 646)
(41 401)
(73 716)
(82 309)
(82 260)
(85 331)
(57 915)
Income from Continuing Operations
152 991
135 466
134 150
78 025
40 727
15 015
4 540
31 238
61 730
60 878
60 483
58 285
60 503
59 161
66 262
72 985
73 734
53 042
70 629
54 850
51 652
79 465
85 599
113 046
137 706
171 415
182 993
158 387
150 695
131 438
99 827
88 166
62 100
34 007
17 088
12 961
17 626
5 302
9 692
46 056
71 907
120 596
193 309
221 363
243 387
241 369
228 322
190 192
175 262
186 037
163 255
160 443
156 440
139 102
205 425
232 518
236 046
240 713
193 651
Income to Minority Interest
(43)
102
65
39
(42)
(92)
(98)
(96)
(117)
(139)
(169)
(152)
(119)
(106)
(78)
(99)
(131)
(114)
(108)
(93)
(74)
(102)
(92)
(78)
(114)
(169)
(146)
(155)
(137)
(74)
(111)
(89)
(108)
(84)
(67)
(28)
(7)
(8)
16
(7)
(11)
(11)
(77)
(111)
(69)
(105)
(98)
(65)
(121)
(78)
(30)
(41)
0
0
0
0
0
0
0
Net Income (Common)
152 948
N/A
135 565
-11%
134 213
-1%
78 062
-42%
40 685
-48%
14 923
-63%
4 443
-70%
31 143
+601%
61 612
+98%
60 740
-1%
60 314
-1%
58 134
-4%
60 384
+4%
59 056
-2%
66 185
+12%
72 887
+10%
73 603
+1%
52 930
-28%
70 523
+33%
54 758
-22%
51 579
-6%
79 363
+54%
85 507
+8%
112 968
+32%
137 592
+22%
171 244
+24%
182 844
+7%
158 229
-13%
150 558
-5%
131 363
-13%
99 716
-24%
88 077
-12%
61 992
-30%
33 923
-45%
17 021
-50%
12 933
-24%
17 618
+36%
5 293
-70%
9 708
+83%
46 049
+374%
71 896
+56%
120 587
+68%
193 234
+60%
221 253
+15%
243 318
+10%
241 265
-1%
228 223
-5%
190 127
-17%
175 141
-8%
185 959
+6%
163 225
-12%
160 403
-2%
156 440
-2%
139 101
-11%
205 425
+48%
232 518
+13%
236 046
+2%
240 713
+2%
193 651
-20%
EPS (Diluted)
5 462.42
N/A
4 841.6
-11%
4 793.32
-1%
2 787.92
-42%
1 453.03
-48%
532.96
-63%
158.67
-70%
1 112.25
+601%
2 200.42
+98%
2 169.28
-1%
2 154.07
-1%
2 076.21
-4%
2 156.57
+4%
2 109.14
-2%
2 363.75
+12%
2 603.1
+10%
2 628.67
+1%
1 890.35
-28%
2 518.67
+33%
1 955.64
-22%
1 842.1
-6%
2 834.39
+54%
3 053.82
+8%
4 034.57
+32%
4 914
+22%
6 115.85
+24%
6 530.14
+7%
5 651.03
-13%
5 377.07
-5%
4 691.53
-13%
3 561.28
-24%
3 145.6
-12%
2 214
-30%
1 211.53
-45%
607.89
-50%
461.89
-24%
629.21
+36%
189.03
-70%
346.71
+83%
1 644.6
+374%
2 567.71
+56%
4 306.67
+68%
6 898.11
+60%
7 898.32
+14%
8 686.04
+10%
8 740.08
+1%
8 355.45
-4%
6 960.71
-17%
6 395.33
-8%
6 808.13
+6%
5 975.82
-12%
5 872.48
-2%
5 727.42
-2%
5 092.61
-11%
7 520.78
+48%
8 512.69
+13%
8 641.85
+2%
8 812.7
+2%
7 089.73
-20%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.