Watchlist Manager

Watchlist

Price: 51 600 KRW 1.78% Market Closed

Market Cap: ₩839B

	LX Semicon Co Ltd KRX:108320	KR
B	Baroque Japan Ltd TSE:3548	JP
	New World Department Store China Ltd HKEX:825	HK
	Singular People SA MAD:SNG	ES
E	Erytech Pharma SA PAR:ERYP	FR
	Frenkel Topping Group PLC LSE:FEN	UK
	West Coast Paper Mills Ltd NSE:WSTCSTPAPR	IN
K	Kelington Group Bhd KLSE:KGB	MY
	Deutsche Post AG OTC:DHLGY	DE
	Algonquin Power & Utilities Corp TSX:AQN	CA
I	Innospec Inc LSE:0JAX	US
B	British American Tobacco PLC NYSE:BTI	UK
	Hindalco Industries Ltd NSE:HINDALCO	IN
L	Logory Logistics Technology Co Ltd HKEX:2482	CN
	KEI Industries Ltd NSE:KEI	IN

Income Statement

Currency: KRW

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	28	30	252	289	338	389	216	209	191	181	174	173	242	334	431	515	524	494	448	502	716	1 281	1 803	2 435	0	0	0
Revenue	189 206 N/A	206 646 +9%	223 641 +8%	240 985 +8%	257 030 +7%	268 038 +4%	277 778 +4%	288 453 +4%	301 487 +5%	320 994 +6%	365 625 +14%	422 442 +16%	472 637 +12%	479 497 +1%	444 277 -7%	412 172 -7%	409 810 -1%	404 406 -1%	400 204 -1%	394 126 -2%	390 705 -1%	390 036 0%	431 957 +11%	492 433 +14%	535 837 +9%	607 959 +13%	634 369 +4%	618 178 -3%	610 043 -1%	609 385 0%	612 738 +1%	650 184 +6%	692 761 +7%	696 612 +1%	722 109 +4%	755 498 +5%	791 818 +5%	807 028 +2%	823 607 +2%	859 408 +4%	867 122 +1%	902 334 +4%	925 163 +3%	1 042 653 +13%	1 161 896 +11%	1 354 941 +17%	1 585 086 +17%	1 723 264 +9%	1 898 846 +10%	2 078 307 +9%	2 228 191 +7%	2 201 435 -1%	2 119 345 -4%	2 055 726 -3%	1 911 034 -7%	1 845 160 -3%	1 901 445 +3%	1 838 301 -3%	1 868 717 +2%	1 875 803 +0%	1 865 622 -1%	1 883 533 +1%	1 777 264 -6%	1 751 805 -1%	1 639 071 -6%
Gross Profit
Cost of Revenue	(135 830)	(148 978)	(157 819)	(171 415)	(186 909)	(197 653)	(212 229)	(223 230)	(233 539)	(253 977)	(290 866)	(342 685)	(394 211)	(402 170)	(375 570)	(347 044)	(337 695)	(330 045)	(324 530)	(317 617)	(312 003)	(306 886)	(338 070)	(384 839)	(423 010)	(479 705)	(502 285)	(494 512)	(479 656)	(486 653)	(488 988)	(513 208)	(540 354)	(533 685)	(544 255)	(560 381)	(598 160)	(610 868)	(625 737)	(656 431)	(654 232)	(671 467)	(683 894)	(765 713)	(865 870)	(1 001 648)	(1 128 393)	(1 166 953)	(1 240 353)	(1 326 099)	(1 434 836)	(1 446 080)	(1 443 672)	(1 451 849)	(1 398 162)	(1 361 707)	(1 367 468)	(1 292 224)	(1 272 419)	(1 269 312)	(1 249 744)	(1 254 246)	(1 194 177)	(1 187 605)	(1 115 880)
Gross Profit	53 375 N/A	54 136 +1%	62 290 +15%	69 569 +12%	70 121 +1%	70 386 +0%	65 549 -7%	65 223 0%	67 948 +4%	67 017 -1%	74 759 +12%	79 757 +7%	78 427 -2%	77 327 -1%	68 708 -11%	65 128 -5%	72 115 +11%	74 361 +3%	75 674 +2%	76 509 +1%	78 702 +3%	83 150 +6%	93 887 +13%	107 594 +15%	112 827 +5%	128 254 +14%	132 083 +3%	123 666 -6%	130 387 +5%	122 732 -6%	123 750 +1%	136 976 +11%	152 407 +11%	162 927 +7%	177 854 +9%	195 117 +10%	193 658 -1%	196 161 +1%	197 871 +1%	202 977 +3%	212 891 +5%	230 867 +8%	241 269 +5%	276 941 +15%	296 026 +7%	353 293 +19%	456 693 +29%	556 311 +22%	658 492 +18%	752 207 +14%	793 355 +5%	755 356 -5%	675 673 -11%	603 877 -11%	512 873 -15%	483 453 -6%	533 977 +10%	546 078 +2%	596 299 +9%	606 491 +2%	615 877 +2%	629 286 +2%	583 087 -7%	564 200 -3%	523 190 -7%
Operating Income
Operating Expenses	(18 627)	(21 580)	(26 560)	(28 904)	(32 380)	(35 066)	(36 961)	(42 442)	(43 125)	(41 741)	(40 757)	(37 265)	(34 872)	(35 607)	(34 943)	(36 630)	(38 004)	(38 689)	(41 093)	(42 432)	(43 015)	(44 916)	(47 189)	(50 047)	(56 944)	(67 273)	(72 613)	(76 298)	(79 769)	(82 214)	(87 179)	(92 060)	(106 886)	(119 687)	(130 609)	(141 942)	(137 861)	(141 770)	(147 763)	(160 075)	(165 636)	(177 425)	(184 728)	(185 967)	(201 800)	(211 512)	(228 693)	(247 805)	(288 871)	(313 908)	(341 018)	(371 579)	(365 049)	(382 029)	(392 798)	(408 875)	(404 941)	(410 133)	(411 927)	(402 993)	(448 801)	(448 755)	(448 385)	(450 848)	(414 334)
Selling, General & Administrative	(6 080)	(11 303)	(18 643)	(25 094)	(14 048)	(34 975)	(36 814)	(42 256)	(17 597)	(41 893)	(40 836)	(31 168)	(12 469)	(17 633)	(11 111)	(11 352)	(11 957)	(12 337)	(12 824)	(12 777)	(13 445)	(13 259)	(13 977)	(15 152)	(16 958)	(20 809)	(22 145)	(23 572)	(26 351)	(26 328)	(28 152)	(27 805)	(26 714)	(30 744)	(37 148)	(43 943)	(49 167)	(51 180)	(52 130)	(56 386)	(58 611)	(60 549)	(62 284)	(64 470)	(73 129)	(78 449)	(88 443)	(95 523)	(108 619)	(119 156)	(129 803)	(142 251)	(139 770)	(147 967)	(149 814)	(163 877)	(168 084)	(171 089)	(172 180)	(160 719)	(196 546)	(196 010)	(197 475)	(200 059)	(159 613)
Research & Development	(12 364)	0	0	0	(18 058)	0	0	0	(24 572)	0	0	(5 922)	(21 456)	(17 255)	(22 864)	(24 298)	(25 064)	(25 350)	(27 230)	(28 590)	(28 500)	(30 318)	(31 946)	(33 899)	(38 992)	(45 517)	(49 584)	(51 332)	(52 631)	(54 486)	(58 134)	(63 312)	(79 214)	(87 394)	(90 694)	(94 611)	(85 709)	(85 550)	(90 256)	(97 371)	(99 834)	(105 955)	(111 233)	(110 129)	(120 856)	(125 037)	(132 182)	(143 859)	(171 357)	(185 244)	(200 258)	(216 669)	(210 779)	(217 725)	(225 871)	(227 793)	(209 819)	(221 964)	(222 366)	(223 467)	(219 340)	(228 526)	(225 451)	(223 339)	(226 872)
Depreciation & Amortization	(183)	0	0	0	(275)	0	0	0	(956)	0	0	(238)	(947)	(733)	(982)	(995)	(983)	(1 002)	(1 039)	(1 065)	(1 069)	(1 065)	(1 020)	(996)	(993)	(947)	(885)	(830)	(787)	(812)	(869)	(921)	(958)	(1 533)	(2 751)	(3 371)	(2 985)	(5 039)	(5 377)	(6 319)	(7 190)	(7 185)	(7 475)	(7 632)	(7 815)	(8 025)	(8 067)	(8 422)	(8 895)	(9 508)	(10 958)	(12 659)	(14 501)	(16 337)	(17 113)	(17 206)	(27 039)	(16 896)	(17 506)	(18 709)	(32 914)	(22 697)	(24 174)	(25 300)	(25 687)
Other Operating Expenses	0	(10 276)	(7 917)	(3 811)	0	(90)	(147)	(185)	0	152	79	62	0	15	15	15	0	0	0	0	0	(274)	(246)	0	0	0	0	(564)	0	(587)	(23)	(23)	0	(16)	(16)	(16)	0	0	0	0	0	(3 736)	(3 736)	(3 736)	0	0	0	0	0	0	0	0	0	0	0	0	0	(184)	126	(98)	0	(1 522)	(1 285)	(2 150)	(2 162)
Operating Income	34 748 N/A	36 088 +4%	39 262 +9%	40 665 +4%	37 741 -7%	35 320 -6%	28 588 -19%	22 782 -20%	24 823 +9%	25 276 +2%	34 002 +35%	42 492 +25%	43 555 +3%	41 720 -4%	33 764 -19%	28 498 -16%	34 111 +20%	35 672 +5%	34 582 -3%	34 077 -1%	35 688 +5%	38 234 +7%	46 698 +22%	57 547 +23%	55 883 -3%	60 981 +9%	59 470 -2%	47 368 -20%	50 617 +7%	40 518 -20%	36 571 -10%	44 916 +23%	45 522 +1%	43 240 -5%	47 244 +9%	53 175 +13%	55 797 +5%	54 391 -3%	50 107 -8%	42 901 -14%	47 255 +10%	53 442 +13%	56 541 +6%	90 973 +61%	94 227 +4%	141 781 +50%	228 001 +61%	308 507 +35%	369 622 +20%	438 300 +19%	452 337 +3%	383 776 -15%	310 624 -19%	221 848 -29%	120 074 -46%	74 578 -38%	129 036 +73%	135 945 +5%	184 372 +36%	203 498 +10%	167 077 -18%	180 531 +8%	134 703 -25%	113 352 -16%	108 856 -4%
Pre-Tax Income
Interest Income Expense	2 440	2 801	2 660	3 739	5 544	6 424	6 953	7 632	6 425	6 413	6 388	5 754	5 395	5 469	5 468	5 108	4 927	4 524	4 459	4 659	4 667	4 599	4 294	3 855	3 659	3 859	6 219	7 913	7 238	7 630	4 915	3 481	4 659	4 088	3 665	3 777	3 012	2 848	3 786	4 601	3 316	7 341	5 808	2 565	(1 064)	67	1 010	8 352	14 457	10 666	13 601	4 158	3 414	9 380	7 912	16 428	16 965	19 706	23 068	19 048	19 210	8 933	6 046	7 113	5 968
Non-Reccuring Items	0	0	0	0	11	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	(28)	(274)	0	0	(246)	0	0	(564)	0	(587)	0	0	0	(16)	0	0	0	0	0	0	0	(3 736)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(184)	0	(224)	0	(784)	(1 143)	(1 103)	0	(512)
Gain/Loss on Disposition of Assets	(0)	0	0	0	0	0	0	0	859	0	0	0	(1)	0	0	0	(208)	0	(25)	(25)	181	180	(2)	(2)	(16)	0	0	(19)	(1)	70	0	0	58	(36)	(40)	345	149	270	283	(106)	93	(8)	(149)	(149)	(101)	(136)	25	52	(30)	(59)	(116)	(198)	776	3 421	3 425	6 175	5 148	2 478	2 300	(364)	83	333	536	127	540
Total Other Income	763	1 075	1 057	1 043	434	135	381	1 692	739	1 760	1 631	403	656	252	225	260	412	226	475	391	144	872	791	783	675	693	987	801	762	(510)	(1 996)	(1 798)	(1 872)	(949)	208	235	283	403	306	(9)	(40)	(466)	(1 617)	(1 539)	(2 146)	(2 760)	(2 198)	(2 728)	(3 373)	(4 078)	(5 819)	(8 408)	(10 843)	(14 886)	(16 927)	(19 603)	(24 678)	(25 769)	(25 479)	(22 671)	(17 589)	(13 427)	(11 634)	(10 396)	(7 916)
Pre-Tax Income	37 952 N/A	39 963 +5%	42 979 +8%	45 447 +6%	43 731 -4%	41 879 -4%	35 921 -14%	32 106 -11%	32 846 +2%	33 449 +2%	42 021 +26%	48 649 +16%	49 604 +2%	47 441 -4%	39 457 -17%	33 867 -14%	39 243 +16%	40 422 +3%	39 463 -2%	39 074 -1%	40 406 +3%	43 885 +9%	51 780 +18%	61 937 +20%	60 202 -3%	65 532 +9%	66 112 +1%	56 063 -15%	58 028 +4%	47 709 -18%	39 490 -17%	46 598 +18%	48 350 +4%	46 344 -4%	51 077 +10%	57 533 +13%	59 241 +3%	57 912 -2%	54 482 -6%	47 387 -13%	46 888 -1%	60 309 +29%	60 583 +0%	91 850 +52%	90 915 -1%	138 951 +53%	226 837 +63%	314 183 +39%	380 676 +21%	444 829 +17%	460 003 +3%	379 328 -18%	303 971 -20%	219 763 -28%	114 484 -48%	77 578 -32%	126 287 +63%	132 360 +5%	184 035 +39%	199 511 +8%	167 996 -16%	175 228 +4%	128 548 -27%	110 197 -14%	106 935 -3%
Net Income
Tax Provision	(872)	(646)	(3 441)	(3 470)	(2 787)	(2 730)	(506)	(200)	30	45	(3 288)	(3 564)	(8 476)	(8 476)	(5 658)	(6 020)	(6 333)	(6 334)	(6 324)	(6 392)	(7 998)	(10 425)	(11 522)	(16 073)	(11 751)	(10 812)	(11 381)	(7 520)	(7 348)	(6 924)	(5 145)	(7 454)	(1 286)	1 301	567	(924)	(10 280)	(12 189)	(11 497)	(11 679)	(8 349)	(11 818)	(11 353)	(16 133)	(18 386)	(28 412)	(50 149)	(69 984)	(84 252)	(101 963)	(107 000)	(89 719)	(70 278)	(47 637)	(20 707)	(10 957)	(25 083)	(26 777)	(38 832)	(42 867)	(37 487)	(39 436)	(28 740)	(25 659)	(24 302)
Income from Continuing Operations	37 080	39 318	39 538	41 976	40 944	39 149	35 415	31 906	32 877	33 494	38 734	45 085	41 128	38 965	33 800	27 846	32 909	34 088	33 139	32 682	32 408	33 460	40 258	45 865	48 451	54 720	54 731	48 543	50 680	40 785	34 345	39 144	47 064	47 646	51 644	56 609	48 960	45 723	42 984	35 708	38 539	48 491	49 230	75 717	72 529	110 539	176 688	244 198	296 424	342 866	353 003	289 609	233 693	172 126	93 777	66 620	101 204	105 583	145 204	156 643	130 509	135 792	99 807	84 538	82 633
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	37 080 N/A	39 318 +6%	39 538 +1%	41 976 +6%	40 944 -2%	39 149 -4%	35 415 -10%	31 906 -10%	32 877 +3%	33 494 +2%	38 734 +16%	45 085 +16%	41 128 -9%	38 749 -6%	33 416 -14%	27 263 -18%	32 035 +18%	33 202 +4%	32 421 -2%	32 163 -1%	32 181 +0%	33 460 +4%	40 258 +20%	45 865 +14%	48 451 +6%	54 720 +13%	54 731 +0%	48 543 -11%	50 680 +4%	40 785 -20%	34 345 -16%	39 144 +14%	47 064 +20%	47 646 +1%	51 644 +8%	56 609 +10%	48 960 -14%	45 723 -7%	42 984 -6%	35 708 -17%	38 539 +8%	48 491 +26%	49 230 +2%	75 717 +54%	72 529 -4%	110 539 +52%	176 688 +60%	244 198 +38%	296 424 +21%	342 866 +16%	353 003 +3%	289 609 -18%	233 693 -19%	172 126 -26%	93 777 -46%	66 620 -29%	101 204 +52%	105 583 +4%	145 204 +38%	156 643 +8%	130 509 -17%	135 792 +4%	99 807 -26%	84 538 -15%	82 633 -2%
EPS (Diluted)	2 770.7 N/A	2 856.35 +3%	2 954.79 +3%	2 580.92 -13%	2 647.52 +3%	2 408.59 -9%	2 177.52 -10%	1 980.87 -9%	1 998.21 +1%	2 088.54 +5%	2 422.07 +16%	2 818.66 +16%	2 585.21 -8%	2 421.81 -6%	2 112.27 -13%	1 731.19 -18%	2 035.64 +18%	2 095 +3%	2 044.68 -2%	2 026.67 -1%	2 026.36 0%	2 101.26 +4%	2 528.14 +20%	2 849.79 +13%	3 018.17 +6%	3 364.46 +11%	3 365.19 +0%	2 984.7 -11%	3 116.1 +4%	2 507.66 -20%	2 111.71 -16%	2 406.79 +14%	2 893.77 +20%	2 929.51 +1%	3 175.38 +8%	3 480.61 +10%	3 010.35 -14%	2 811.29 -7%	2 642.89 -6%	2 195.51 -17%	2 369.55 +8%	2 981.47 +26%	3 026.94 +2%	4 655.49 +54%	4 459.47 -4%	6 796.53 +52%	10 863.74 +60%	15 014.65 +38%	18 225.77 +21%	21 081.26 +16%	21 704.53 +3%	17 806.74 -18%	14 368.7 -19%	10 583.26 -26%	5 765.95 -46%	4 096.18 -29%	6 222.54 +52%	6 491.81 +4%	8 927.92 +38%	9 631.29 +8%	8 024.41 -17%	8 349.22 +4%	6 136.68 -26%	5 197.77 -15%	5 080.64 -2%

Income Statement Balance Sheet Cash Flow Statement

LX Semicon Co Ltd
KRX:108320

Income Statement

Earnings Waterfall
LX Semicon Co Ltd

Income Statement
LX Semicon Co Ltd

See Also

Company

Help

Tools

Stocks

LX Semicon Co Ltd KRX:108320

Income Statement

Earnings Waterfall LX Semicon Co Ltd

Income Statement LX Semicon Co Ltd

See Also

Company

Help

Tools

Stocks

LX Semicon Co Ltd
KRX:108320

Earnings Waterfall
LX Semicon Co Ltd

Income Statement
LX Semicon Co Ltd