Watchlist Manager

Watchlist

Price: 28 550 KRW 0.18% Market Closed

Market Cap: ₩284.9B

	LX Hausys Ltd KRX:108670	KR
C	Cisco Systems Inc XETRA:CIS	US
B	Black Sesame International Holding Ltd HKEX:2533	CN

Income Statement

Currency: KRW

	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	16 480	0	0	0	18 817	0	0	4 932	20 852	0	0	10 110	21 753	16 125	21 143	20 657	20 959	21 033	21 746	23 694	24 100	24 909	25 341	25 515	26 224	25 843	26 079	26 456	25 901	27 848	30 425	31 982	34 613	27 251	28 000	28 550	36 734	35 159	33 362	31 210	29 481	27 740	25 406	24 055	23 634	23 151	24 895	28 514	33 531	39 782	44 092	45 507	44 769	43 045	41 689	40 632	39 795	0	0	0	0
Revenue	2 207 435 N/A	2 265 845 +3%	2 231 916 -1%	2 242 065 +0%	2 245 602 +0%	2 274 357 +1%	2 375 090 +4%	2 445 414 +3%	2 454 929 +0%	2 465 871 +0%	2 449 354 -1%	2 451 083 +0%	2 482 148 +1%	2 542 329 +2%	2 601 018 +2%	2 676 952 +3%	2 768 719 +3%	2 813 504 +2%	2 806 535 0%	2 792 135 -1%	2 742 715 -2%	2 683 487 -2%	2 694 739 +0%	2 686 952 0%	2 716 752 +1%	2 777 093 +2%	2 799 414 +1%	2 928 337 +5%	3 014 889 +3%	3 095 490 +3%	3 230 578 +4%	3 209 405 -1%	3 231 877 +1%	3 255 527 +1%	3 210 476 -1%	3 266 496 +2%	3 253 446 0%	3 240 567 0%	3 219 211 -1%	3 186 807 -1%	3 153 362 -1%	3 037 250 -4%	3 019 681 -1%	3 038 037 +1%	3 088 100 +2%	3 265 545 +6%	3 359 928 +3%	3 459 792 +3%	3 553 435 +3%	3 604 395 +1%	3 653 093 +1%	3 611 151 -1%	3 590 100 -1%	3 580 098 0%	3 530 340 -1%	3 525 807 0%	3 534 888 +0%	3 538 319 +0%	3 564 172 +1%	3 572 036 +0%	3 503 968 -2%	3 381 536 -3%	3 304 110 -2%	3 178 689 -4%
Gross Profit
Cost of Revenue	(1 756 028)	(1 814 004)	(1 787 305)	(1 789 938)	(1 797 535)	(1 822 473)	(1 907 663)	(1 958 792)	(1 961 500)	(1 959 464)	(1 926 660)	(1 923 078)	(1 934 697)	(1 960 761)	(2 000 624)	(2 062 076)	(2 127 301)	(2 159 501)	(2 152 214)	(2 120 755)	(2 066 280)	(1 998 004)	(1 975 652)	(1 947 243)	(1 957 607)	(1 995 604)	(2 016 824)	(2 133 198)	(2 218 053)	(2 302 548)	(2 421 247)	(2 413 364)	(2 446 273)	(2 482 690)	(2 471 256)	(2 535 790)	(2 525 563)	(2 507 379)	(2 476 817)	(2 440 053)	(2 395 179)	(2 307 160)	(2 282 407)	(2 284 830)	(2 317 933)	(2 446 554)	(2 524 440)	(2 627 603)	(2 723 882)	(2 785 457)	(2 837 022)	(2 851 053)	(2 838 741)	(2 805 002)	(2 745 132)	(2 685 184)	(2 671 345)	(2 672 649)	(2 711 032)	(2 715 899)	(2 680 479)	(2 599 706)	(2 536 969)	(2 434 955)
Gross Profit	451 407 N/A	451 841 +0%	444 611 -2%	452 127 +2%	448 067 -1%	451 884 +1%	467 427 +3%	486 622 +4%	493 429 +1%	506 407 +3%	522 694 +3%	528 005 +1%	547 451 +4%	581 568 +6%	600 394 +3%	614 876 +2%	641 418 +4%	654 003 +2%	654 321 +0%	671 380 +3%	676 435 +1%	685 483 +1%	719 087 +5%	739 709 +3%	759 145 +3%	781 489 +3%	782 590 +0%	795 139 +2%	796 836 +0%	792 942 0%	809 331 +2%	796 041 -2%	785 604 -1%	772 837 -2%	739 220 -4%	730 706 -1%	727 883 0%	733 188 +1%	742 394 +1%	746 754 +1%	758 183 +2%	730 090 -4%	737 274 +1%	753 207 +2%	770 167 +2%	818 991 +6%	835 488 +2%	832 189 0%	829 553 0%	818 938 -1%	816 071 0%	760 098 -7%	751 359 -1%	775 096 +3%	785 208 +1%	840 623 +7%	863 543 +3%	865 670 +0%	853 140 -1%	856 137 +0%	823 489 -4%	781 830 -5%	767 141 -2%	743 734 -3%
Operating Income
Operating Expenses	(373 452)	(395 021)	(390 904)	(389 367)	(391 025)	(399 157)	(405 934)	(415 443)	(434 718)	(448 100)	(461 980)	(471 370)	(497 670)	(529 283)	(511 433)	(500 288)	(554 789)	(531 990)	(536 502)	(522 837)	(534 233)	(541 579)	(558 178)	(584 375)	(595 202)	(620 901)	(632 671)	(638 148)	(648 141)	(650 774)	(664 412)	(650 637)	(655 619)	(666 699)	(658 903)	(660 335)	(707 813)	(705 249)	(702 664)	(677 977)	(679 551)	(667 987)	(671 944)	(682 220)	(691 997)	(723 356)	(756 115)	(761 737)	(782 117)	(796 527)	(790 167)	(745 158)	(727 251)	(707 210)	(697 234)	(730 801)	(737 439)	(751 170)	(751 718)	(758 672)	(751 347)	(734 705)	(720 263)	(730 674)
Selling, General & Administrative	(337 857)	(355 980)	(363 343)	(363 900)	(377 522)	(390 929)	(404 143)	(385 776)	(435 284)	(424 075)	(429 755)	(435 010)	(434 546)	(439 040)	(448 420)	(466 791)	(472 557)	(485 023)	(489 379)	(485 755)	(494 634)	(501 829)	(516 976)	(541 469)	(547 703)	(570 718)	(580 953)	(587 834)	(595 854)	(596 179)	(608 063)	(592 475)	(596 010)	(604 960)	(596 292)	(596 337)	(594 826)	(584 295)	(574 378)	(586 370)	(585 471)	(574 471)	(577 763)	(588 292)	(601 100)	(634 355)	(666 440)	(670 957)	(689 994)	(701 364)	(692 215)	(643 149)	(621 222)	(599 666)	(589 920)	(624 731)	(632 555)	(646 727)	(647 635)	(655 496)	(650 136)	(635 881)	(624 401)	(638 367)
Research & Development	(8 020)	0	(7 190)	(9 480)	(6 833)	0	0	(9 346)	0	0	(2 093)	(10 992)	0	0	(5 329)	(7 357)	(4 960)	(6 843)	(7 120)	(7 745)	(8 609)	(7 818)	(7 625)	(7 868)	(7 409)	(8 421)	(8 902)	(9 888)	(11 061)	(12 450)	(13 580)	(14 421)	(15 376)	(17 022)	(17 722)	(18 601)	(18 717)	(18 294)	(17 969)	(15 766)	(14 309)	(12 318)	(11 332)	(11 942)	(11 740)	(12 163)	(12 209)	(11 919)	(11 555)	(10 629)	(9 936)	(8 983)	(9 033)	(9 136)	(9 674)	(10 715)	(11 297)	(11 987)	(12 260)	(12 273)	(11 452)	(11 054)	(10 560)	(9 702)
Depreciation & Amortization	(16 531)	0	(12 951)	(18 463)	(14 651)	0	0	(20 321)	0	0	(6 717)	(25 368)	0	0	(13 403)	(26 140)	(20 346)	(27 479)	(28 373)	(29 337)	(30 873)	(31 815)	(33 460)	(35 038)	(36 568)	(38 240)	(39 294)	(40 426)	(41 224)	(42 143)	(42 767)	(43 741)	(44 233)	(44 717)	(44 889)	(45 397)	(51 706)	(60 096)	(67 753)	(75 841)	(79 771)	(81 198)	(82 849)	(81 986)	(79 157)	(77 132)	(77 760)	(78 861)	(80 862)	(84 534)	(88 016)	(93 026)	(96 996)	(98 408)	(97 640)	(95 355)	(93 587)	(92 456)	(91 823)	(90 903)	(89 759)	(87 770)	(85 302)	(82 605)
Other Operating Expenses	(11 044)	(39 041)	(7 420)	2 476	7 981	(8 228)	(1 791)	0	566	(24 025)	(23 415)	0	(63 124)	(90 243)	(44 281)	0	(56 926)	(12 645)	(11 630)	0	(117)	(117)	(117)	0	(3 522)	(3 522)	(3 522)	0	0	0	0	0	0	0	0	0	(42 564)	(42 564)	(42 564)	0	0	0	0	0	0	294	294	0	294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	77 955 N/A	56 820 -27%	53 707 -5%	62 760 +17%	57 042 -9%	52 727 -8%	61 493 +17%	71 179 +16%	58 711 -18%	58 307 -1%	60 714 +4%	56 635 -7%	49 781 -12%	52 285 +5%	88 961 +70%	114 588 +29%	86 629 -24%	122 013 +41%	117 819 -3%	148 543 +26%	142 202 -4%	143 904 +1%	160 909 +12%	155 334 -3%	163 943 +6%	160 588 -2%	149 919 -7%	156 991 +5%	148 695 -5%	142 168 -4%	144 919 +2%	145 404 +0%	129 985 -11%	106 138 -18%	80 317 -24%	70 371 -12%	20 070 -71%	27 939 +39%	39 730 +42%	68 777 +73%	78 632 +14%	62 103 -21%	65 330 +5%	70 987 +9%	78 170 +10%	95 635 +22%	79 373 -17%	70 452 -11%	47 436 -33%	22 411 -53%	25 904 +16%	14 940 -42%	24 108 +61%	67 886 +182%	87 974 +30%	109 822 +25%	126 104 +15%	114 500 -9%	101 422 -11%	97 465 -4%	72 142 -26%	47 125 -35%	46 878 -1%	13 060 -72%
Pre-Tax Income
Interest Income Expense	(12 450)	(8 392)	(8 443)	(7 838)	(5 838)	(6 600)	(8 838)	(12 855)	(12 989)	(17 894)	(15 949)	(15 736)	(17 512)	(8 143)	(16 350)	(17 679)	(17 884)	(28 924)	(25 092)	(27 624)	(31 245)	(24 410)	(20 187)	(24 445)	(22 260)	(26 607)	(37 549)	(24 328)	(30 375)	(25 718)	(16 477)	(28 826)	(21 660)	(30 164)	(38 827)	(40 416)	(41 048)	(40 694)	(32 516)	(28 782)	(29 061)	(27 037)	(29 385)	(26 891)	(24 999)	(20 229)	(16 814)	(14 176)	(15 735)	(12 377)	(9 828)	(29 317)	(32 503)	(44 834)	(52 880)	(38 380)	(34 157)	(26 026)	(30 583)	(18 651)	(19 903)	(28 362)	(7 446)	(12 670)
Non-Reccuring Items	(10 702)	0	(8 026)	2 163	1 016	0	0	0	0	0	0	(26 764)	0	0	(27 779)	(40 461)	0	0	0	(117)	0	0	0	(3 522)	0	0	0	(2)	0	0	0	0	0	0	0	(42 564)	(1 897)	(307)	(3 188)	(9 425)	(10 214)	(15 282)	(19 442)	(176 797)	(176 052)	(218 609)	(215 803)	(55 490)	(54 844)	(41 973)	(39 504)	(105 375)	(104 277)	(71 464)	(70 119)	(1 704)	(2 088)	(3 266)	(2 794)	(17 547)	(17 553)	(17 582)	(18 115)	(52 792)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	2 844	0	0	286	28 134	0	0	(710)	(11 961)	(9 322)	(12 826)	(9 611)	(6 945)	(11 908)	(7 655)	(9 754)	(8 566)	(1 032)	(1 875)	(2 379)	(5 630)	(5 907)	(6 558)	(9 148)	(7 357)	(12 011)	(13 433)	(1 665)	(4 867)	(268)	1 133	(8 303)	(8 851)	(10 318)	(10 126)	45 045	42 433	66 636	66 064	11 213	20 651	(2 843)	(7 163)	(8 747)	15 316	15 542	18 044	25 185	(2 952)	(2 732)	652	(5 286)	(329)	(739)	(1 616)	(1 340)	(3 132)
Total Other Income	(4 390)	(4 446)	(4 649)	(1 208)	(916)	(764)	(795)	2 232	6 818	25 924	25 741	10 128	33 400	37 739	36 729	47 730	44 033	28 285	28 400	(19)	(135)	(9 439)	(11 092)	(2 635)	(2 738)	(560)	(8 042)	(11 848)	(11 542)	(13 081)	(3 978)	(2 660)	(2 339)	(1 153)	(676)	(135)	(195)	(674)	(663)	(7 938)	(7 357)	(6 675)	(8 379)	(1 916)	(1 201)	(1 284)	1 786	229	(368)	(1 044)	(2 944)	(1 507)	(1 138)	1 093	1 382	3 766	1 819	(1 087)	1 533	(12 041)	(10 980)	(9 641)	(20 511)	(17 261)
Pre-Tax Income	50 413 N/A	43 982 -13%	32 589 -26%	55 877 +71%	51 304 -8%	45 363 -12%	51 860 +14%	63 400 +22%	52 540 -17%	66 337 +26%	70 792 +7%	52 397 -26%	65 669 +25%	81 881 +25%	80 851 -1%	92 217 +14%	103 456 +12%	108 548 +5%	111 516 +3%	113 838 +2%	98 914 -13%	102 400 +4%	119 876 +17%	116 166 -3%	137 913 +19%	131 546 -5%	101 949 -22%	115 183 +13%	100 871 -12%	96 811 -4%	115 316 +19%	106 561 -8%	93 975 -12%	61 388 -35%	39 149 -36%	(17 611) N/A	(23 338) -33%	(12 603) +46%	(4 940) +61%	13 781 N/A	21 682 +57%	2 983 -86%	53 169 +1 682%	(92 184) N/A	(57 446) +38%	(78 423) -37%	(140 245) -79%	21 666 N/A	(26 354) N/A	(40 146) -52%	(35 119) +13%	(105 943) -202%	(98 268) +7%	(29 275) +70%	(8 458) +71%	70 552 N/A	88 946 +26%	84 773 -5%	64 292 -24%	48 897 -24%	22 967 -53%	(10 076) N/A	(534) +95%	(72 795) -13 532%
Net Income
Tax Provision	(8 836)	(8 981)	(6 620)	(14 209)	(12 933)	(10 697)	(11 797)	(12 973)	(9 675)	(14 092)	(15 656)	(13 505)	(16 257)	(17 633)	(16 305)	(19 500)	(22 163)	(25 107)	(25 624)	(45 924)	(42 095)	(43 713)	(47 318)	(26 588)	(33 283)	(32 009)	(30 324)	(35 225)	(33 977)	(32 222)	(36 442)	(23 543)	(14 693)	(7 492)	(2 669)	1 269	(2 391)	7 373	8 417	1 019	(1 958)	(8 423)	(17 857)	12 298	6 116	11 420	23 255	(6 899)	4 334	(10 642)	(8 399)	(5 366)	(6 417)	402	(3 071)	(6 616)	(11 380)	(9 320)	(6 981)	(4 585)	656	2 185	(3 812)	28 928
Income from Continuing Operations	41 577	35 001	25 969	41 668	38 371	34 666	40 063	50 427	42 865	52 245	55 136	38 892	49 412	64 248	64 546	72 717	81 293	83 441	85 892	67 914	56 819	58 687	72 558	89 578	104 630	99 537	71 625	79 958	66 894	64 589	78 874	83 018	79 282	53 896	36 480	(16 342)	(25 729)	(5 230)	3 477	14 800	19 724	(5 440)	35 312	(79 886)	(51 330)	(67 003)	(116 990)	14 767	(22 020)	(50 788)	(43 518)	(111 309)	(104 685)	(28 873)	(11 529)	63 936	77 566	75 453	57 311	44 312	23 623	(7 891)	(4 346)	(43 867)
Income to Minority Interest	(304)	537	1 331	749	608	416	277	241	16	44	129	454	695	912	999	939	951	1 052	964	895	878	658	707	617	612	592	496	388	157	31	0	0	0	0	0	0	0	0	0	0	266	771	857	2 344	2 248	0	0	0	83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	33 586 N/A	29 318 -13%	22 670 -23%	36 549 +61%	32 741 -10%	29 139 -11%	34 268 +18%	41 702 +22%	34 185 -18%	41 788 +22%	43 923 +5%	25 940 -41%	37 741 +45%	56 244 +49%	59 227 +5%	65 633 +11%	72 968 +11%	75 276 +3%	76 779 +2%	57 337 -25%	44 784 -22%	33 400 -25%	47 172 +41%	62 424 +32%	76 217 +22%	81 145 +6%	56 432 -30%	66 798 +18%	57 453 -14%	58 316 +2%	70 212 +20%	59 252 -16%	51 723 -13%	22 295 -57%	(1 727) N/A	(51 475) -2 881%	(57 626) -12%	(33 945) +41%	(18 890) +44%	11 565 N/A	17 029 +47%	(6 932) N/A	34 700 N/A	(77 122) N/A	(48 215) +37%	(64 837) -34%	(115 360) -78%	11 520 N/A	(24 738) N/A	(57 915) -134%	(50 493) +13%	(105 653) -109%	(97 975) +7%	(17 340) +82%	54 N/A	64 826 +119 948%	78 427 +21%	76 250 -3%	58 053 -24%	39 693 -32%	19 004 -52%	(12 510) N/A	(8 965) +28%	(39 340) -339%
EPS (Diluted)	3 731.77 N/A	3 257.55 -13%	2 518.88 -23%	4 061 +61%	3 637.88 -10%	3 237.66 -11%	3 807.55 +18%	4 633.55 +22%	3 798.33 -18%	4 643.11 +22%	4 880.33 +5%	2 882.22 -41%	4 193.44 +45%	6 249.33 +49%	6 580.77 +5%	7 292.55 +11%	8 107.55 +11%	7 527.6 -7%	7 677.9 +2%	6 370.77 -17%	4 976 -22%	3 036.36 -39%	4 717.2 +55%	6 936 +47%	8 468.55 +22%	9 016.11 +6%	5 643.2 -37%	7 422 +32%	6 383.66 -14%	6 479.55 +2%	7 801.33 +20%	6 583.55 -16%	5 747 -13%	2 477.22 -57%	-191.88 N/A	-5 719.44 -2 881%	-6 402.88 -12%	-3 771.66 +41%	-2 098.88 +44%	1 285 N/A	1 892.11 +47%	-693.2 N/A	3 855.55 N/A	-8 569.11 N/A	-5 357.22 +37%	-6 503.36 -21%	-12 889.67 -98%	1 287.17 N/A	-2 764.08 N/A	-6 471.09 -134%	-5 641.8 +13%	-11 805.06 -109%	-10 947.17 +7%	-1 937.47 +82%	6.03 N/A	7 243.29 +120 021%	8 762.98 +21%	8 519.74 -3%	6 486.51 -24%	4 435.07 -32%	2 123.4 -52%	-1 397.8 N/A	-1 001.7 +28%	-4 395.63 -339%

Income Statement Balance Sheet Cash Flow Statement

LX Hausys Ltd
KRX:108670

Income Statement

Earnings Waterfall
LX Hausys Ltd

Income Statement
LX Hausys Ltd

See Also

Company

Help

Tools

Stocks

LX Hausys Ltd KRX:108670

Income Statement

Earnings Waterfall LX Hausys Ltd

Income Statement LX Hausys Ltd

See Also

Company

Help

Tools

Stocks

LX Hausys Ltd
KRX:108670

Earnings Waterfall
LX Hausys Ltd

Income Statement
LX Hausys Ltd