DCF Value

The DCF Value for Hankook Cosmetics Co Ltd (123690) under the Base Case is 5 879.99 KRW. Compared with the current market price of 5 520 KRW, the stock appears Undervalued by 6% .

Key assumptions
DCF Value
Base Case
₩5 879.99
Undervaluation 6%
DCF Value
Price ₩5 520
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time