Hanmi Pharm Co Ltd
KRX:128940
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hanmi Pharm Co Ltd
KRX:128940
|
KR |
|
M
|
Maven Wireless Sweden AB
STO:MAVEN
|
SE |
|
Shreyans Industries Ltd
NSE:SHREYANIND
|
IN |
|
Vicor Corp
NASDAQ:VICR
|
US |
|
M
|
Military Commercial Joint Stock Bank
VN:MBB
|
VN |
|
CONSOL Energy Inc
NYSE:CEIX
|
US |
|
R
|
Reserve Petroleum Co
OTC:RSRV
|
US |
Balance Sheet
Balance Sheet Decomposition
Hanmi Pharm Co Ltd
Hanmi Pharm Co Ltd
Balance Sheet
Hanmi Pharm Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
18 234
|
38 065
|
24 922
|
18 960
|
21 627
|
55 160
|
69 298
|
52 471
|
138 329
|
130 372
|
47 266
|
67 338
|
106 113
|
146 157
|
209 225
|
147 329
|
54 980
|
192 278
|
108 274
|
|
| Cash Equivalents |
18 234
|
38 065
|
24 922
|
18 960
|
21 627
|
55 160
|
69 298
|
52 471
|
138 329
|
130 372
|
47 266
|
67 338
|
106 113
|
146 157
|
209 225
|
147 329
|
54 980
|
192 278
|
108 274
|
|
| Short-Term Investments |
1 816
|
1 154
|
312
|
252
|
9 761
|
32 056
|
40 406
|
45 420
|
44 197
|
199 831
|
93 119
|
31 358
|
1 979
|
1 874
|
85
|
88 212
|
199 175
|
110
|
92 467
|
|
| Total Receivables |
220 321
|
237 659
|
240 362
|
238 509
|
210 870
|
203 539
|
221 447
|
290 508
|
784 927
|
271 571
|
250 331
|
183 469
|
191 287
|
152 838
|
225 276
|
183 439
|
179 003
|
239 277
|
341 813
|
|
| Accounts Receivables |
219 040
|
234 052
|
232 968
|
237 029
|
208 145
|
200 925
|
218 331
|
286 172
|
777 726
|
250 515
|
247 739
|
177 851
|
185 557
|
145 243
|
222 701
|
181 579
|
176 221
|
238 260
|
340 077
|
|
| Other Receivables |
1 281
|
3 607
|
7 394
|
1 480
|
2 725
|
2 614
|
3 116
|
4 336
|
7 201
|
21 056
|
2 592
|
5 618
|
5 730
|
7 595
|
2 575
|
1 860
|
2 783
|
1 016
|
1 737
|
|
| Inventory |
69 708
|
98 937
|
116 523
|
116 868
|
108 243
|
116 463
|
105 792
|
133 069
|
158 143
|
190 381
|
232 124
|
247 755
|
326 727
|
308 538
|
250 189
|
266 185
|
288 914
|
300 995
|
338 792
|
|
| Other Current Assets |
12 667
|
14 786
|
39 388
|
6 126
|
12 972
|
9 653
|
14 829
|
16 251
|
19 524
|
48 587
|
35 251
|
34 173
|
36 098
|
4 965
|
19 188
|
8 994
|
8 551
|
13 647
|
12 603
|
|
| Total Current Assets |
322 747
|
390 601
|
421 508
|
380 715
|
363 473
|
416 871
|
451 772
|
537 719
|
1 145 121
|
840 742
|
658 091
|
564 093
|
662 204
|
614 373
|
703 962
|
694 158
|
730 624
|
746 306
|
893 949
|
|
| PP&E Net |
211 542
|
240 974
|
261 091
|
275 031
|
261 468
|
256 845
|
259 377
|
327 872
|
415 734
|
598 936
|
790 052
|
900 317
|
999 512
|
1 000 040
|
957 218
|
917 982
|
860 242
|
822 496
|
786 292
|
|
| PP&E Gross |
211 542
|
240 974
|
261 091
|
275 031
|
261 468
|
256 845
|
259 377
|
327 872
|
415 734
|
598 936
|
790 052
|
900 317
|
999 512
|
1 000 040
|
957 218
|
917 982
|
860 242
|
822 496
|
786 292
|
|
| Accumulated Depreciation |
73 620
|
99 232
|
120 945
|
146 237
|
176 899
|
203 636
|
227 591
|
248 149
|
268 792
|
299 731
|
325 725
|
357 172
|
383 908
|
435 110
|
517 056
|
565 260
|
634 906
|
726 280
|
808 602
|
|
| Intangible Assets |
40 260
|
49 933
|
56 140
|
76 742
|
77 950
|
78 071
|
80 035
|
87 862
|
67 151
|
40 068
|
45 704
|
60 690
|
66 244
|
72 886
|
80 170
|
84 587
|
81 045
|
94 136
|
113 278
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 218
|
9 964
|
5 927
|
17 372
|
10 095
|
11 441
|
|
| Long-Term Investments |
104 235
|
105 308
|
141 360
|
81 611
|
68 566
|
62 195
|
67 926
|
50 778
|
43 749
|
27 460
|
72 825
|
71 928
|
90 914
|
59 874
|
53 108
|
72 863
|
45 049
|
176 285
|
129 557
|
|
| Other Long-Term Assets |
11 421
|
51 617
|
15 345
|
17 848
|
16 295
|
21 610
|
21 759
|
29 103
|
50 837
|
89 765
|
94 263
|
94 181
|
94 832
|
128 635
|
132 308
|
149 069
|
164 337
|
171 522
|
203 081
|
|
| Total Assets |
690 204
N/A
|
838 432
+21%
|
895 444
+7%
|
831 946
-7%
|
787 751
-5%
|
835 591
+6%
|
880 869
+5%
|
1 033 335
+17%
|
1 722 593
+67%
|
1 596 971
-7%
|
1 660 934
+4%
|
1 691 210
+2%
|
1 913 706
+13%
|
1 882 027
-2%
|
1 936 729
+3%
|
1 924 586
-1%
|
1 898 668
-1%
|
2 020 840
+6%
|
2 137 598
+6%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
21 550
|
26 062
|
29 465
|
35 060
|
34 647
|
34 032
|
38 401
|
52 826
|
56 177
|
50 599
|
46 567
|
44 475
|
37 509
|
32 214
|
42 833
|
39 710
|
45 180
|
38 599
|
54 248
|
|
| Accrued Liabilities |
7 594
|
10 325
|
11 806
|
16 515
|
17 090
|
9 337
|
11 833
|
23 396
|
63 170
|
16 020
|
30 151
|
35 627
|
40 690
|
40 856
|
48 646
|
56 019
|
56 816
|
55 345
|
63 665
|
|
| Short-Term Debt |
200
|
55 279
|
62 651
|
138 464
|
103 145
|
90 821
|
103 851
|
35 556
|
37 484
|
77 418
|
170 212
|
201 500
|
213 100
|
238 100
|
255 900
|
369 100
|
336 100
|
370 600
|
319 500
|
|
| Current Portion of Long-Term Debt |
21 003
|
25 183
|
171 219
|
34 394
|
18 703
|
104 510
|
23 944
|
11 300
|
65 711
|
93 888
|
108 376
|
13 942
|
85 519
|
163 669
|
146 638
|
83 407
|
147 675
|
34 153
|
17 986
|
|
| Other Current Liabilities |
65 566
|
48 697
|
41 300
|
35 968
|
32 757
|
43 334
|
55 831
|
59 276
|
451 079
|
306 220
|
283 870
|
139 429
|
94 985
|
58 612
|
154 921
|
128 512
|
118 991
|
184 061
|
149 803
|
|
| Total Current Liabilities |
115 913
|
165 546
|
316 442
|
260 401
|
206 343
|
282 035
|
233 860
|
182 354
|
673 621
|
544 145
|
639 175
|
434 973
|
471 803
|
533 451
|
648 938
|
676 748
|
704 763
|
682 759
|
605 202
|
|
| Long-Term Debt |
175 154
|
235 818
|
82 391
|
147 527
|
179 178
|
118 038
|
153 105
|
225 357
|
264 231
|
160 915
|
197 654
|
415 751
|
552 948
|
400 419
|
301 100
|
225 816
|
89 092
|
91 934
|
96 726
|
|
| Deferred Income Tax |
15 322
|
4 734
|
11 859
|
3 929
|
3 894
|
3 947
|
3 345
|
2 905
|
2 909
|
2 946
|
921
|
311
|
1 571
|
452
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
19 743
|
26 686
|
27 357
|
39 322
|
41 942
|
46 919
|
53 530
|
61 783
|
69 863
|
75 056
|
80 713
|
86 028
|
98 466
|
101 902
|
125 346
|
137 361
|
144 768
|
155 858
|
173 097
|
|
| Other Liabilities |
32 998
|
39 333
|
39 875
|
39 209
|
20 113
|
22 229
|
27 644
|
33 473
|
37 023
|
154 448
|
30 759
|
50 919
|
65 123
|
115 815
|
58 431
|
12 795
|
4 603
|
5 397
|
12 817
|
|
| Total Liabilities |
359 129
N/A
|
472 117
+31%
|
477 923
+1%
|
490 388
+3%
|
451 471
-8%
|
473 168
+5%
|
471 484
0%
|
505 872
+7%
|
1 047 648
+107%
|
937 509
-11%
|
949 223
+1%
|
987 982
+4%
|
1 189 911
+20%
|
1 152 039
-3%
|
1 133 815
-2%
|
1 052 720
-7%
|
943 226
-10%
|
935 947
-1%
|
887 841
-5%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
20 746
|
21 745
|
22 782
|
17 886
|
18 780
|
19 718
|
20 703
|
24 361
|
25 577
|
26 088
|
27 909
|
28 464
|
29 030
|
29 608
|
30 196
|
30 795
|
31 405
|
32 027
|
32 027
|
|
| Retained Earnings |
263 592
|
329 852
|
375 859
|
15 887
|
14 434
|
8 235
|
49 878
|
79 683
|
228 143
|
228 894
|
285 290
|
287 801
|
323 771
|
334 117
|
396 916
|
452 297
|
581 979
|
680 888
|
836 489
|
|
| Additional Paid In Capital |
30 180
|
29 182
|
28 144
|
330 584
|
330 249
|
329 311
|
328 326
|
419 009
|
417 793
|
417 282
|
415 462
|
414 906
|
414 340
|
413 763
|
413 175
|
412 575
|
411 965
|
411 343
|
411 343
|
|
| Unrealized Security Profit/Loss |
33 907
|
7 034
|
32 619
|
11 033
|
934
|
7 781
|
13 004
|
5 476
|
3 259
|
1 211
|
8 810
|
4 698
|
9 287
|
11 400
|
22 035
|
4 688
|
35 801
|
41 533
|
44 266
|
|
| Treasury Stock |
14 196
|
22 267
|
44 764
|
411
|
706
|
880
|
1 228
|
1 745
|
2 153
|
9 280
|
15 730
|
21 318
|
25 185
|
28 268
|
33 142
|
36 976
|
40 047
|
43 327
|
43 327
|
|
| Other Equity |
3 154
|
769
|
2 881
|
1 647
|
1 457
|
1 741
|
1 298
|
678
|
2 326
|
2 312
|
10 029
|
11 323
|
8 874
|
7 832
|
17 804
|
8 486
|
5 941
|
45 495
|
57 489
|
|
| Total Equity |
331 076
N/A
|
366 316
+11%
|
417 521
+14%
|
341 558
-18%
|
336 280
-2%
|
362 424
+8%
|
409 385
+13%
|
527 463
+29%
|
674 945
+28%
|
659 461
-2%
|
711 711
+8%
|
703 228
-1%
|
723 795
+3%
|
729 987
+1%
|
802 914
+10%
|
871 866
+9%
|
955 442
+10%
|
1 084 893
+14%
|
1 249 756
+15%
|
|
| Total Liabilities & Equity |
690 204
N/A
|
838 432
+21%
|
895 444
+7%
|
831 946
-7%
|
787 751
-5%
|
835 591
+6%
|
880 869
+5%
|
1 033 335
+17%
|
1 722 593
+67%
|
1 596 971
-7%
|
1 660 934
+4%
|
1 691 210
+2%
|
1 913 706
+13%
|
1 882 027
-2%
|
1 936 729
+3%
|
1 924 586
-1%
|
1 898 668
-1%
|
2 020 840
+6%
|
2 137 598
+6%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
12
|
13
|
13
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
|