Intrinsic Value

The intrinsic value of Intergis Co Ltd (129260) under the Base Case is 6 537.54 KRW per share. Compared with the current market price of 1 765 KRW, the stock appears Undervalued by 73% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 8% a year over the next five years, against 9% over the last five, and net margin stays near last year's 1.4%. If net margin stayed at its five-year average of 2.5%, the estimate would be about ₩7,511.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩6 537.54
Undervaluation 73%
Intrinsic Value
Price ₩1 765
Alert me when Intergis Co Ltd is below its intrinsic value
Today ₩5 230.03 · Already reached, the price is 66.3% below it

Intergis Co Ltd is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Alternatives to Intergis Co Ltd

Fundamental Analysis

What Intergis Does

Marine Industrials

Intergis Co Ltd is a Korean logistics company that moves, stores, and handles cargo for other businesses. It arranges freight transport by land and sea, runs warehouses and logistics facilities, and helps customers manage imported and exported goods from the port to the final destination.

Headquarters
Korea KR
IPO date
Dec 16, 2011
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Intergis Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Intergis Co Ltd stock?

The intrinsic value for Intergis Co Ltd (129260) under the Base Case is 6 537.54 KRW.

Is Intergis Co Ltd stock undervalued or overvalued?

Compared with the current market price of 1 765 KRW, the stock appears Undervalued by 73% .

Back to Top