Sunjin Co Ltd
KRX:136490
Sunjin Co Ltd
KRX:136490
Price:
10 390
KRW
0.68%
Market Cap:
₩247.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sunjin Co Ltd
KRX:136490
|
KR |
|
Nippon Pallet Pool Co Ltd
TSE:4690
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sunjin Co Ltd
Sunjin Co Ltd
Balance Sheet Decomposition is not available for
Sunjin Co Ltd
Sunjin Co Ltd
Balance Sheet
Sunjin Co Ltd
Sunjin Co Ltd
Currency: KRW
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
28 297
|
4 259
|
44 924
|
64 061
|
19 709
|
33 859
|
86 548
|
48 703
|
93 160
|
118 324
|
81 697
|
53 487
|
115 358
|
144 789
|
|
| Cash |
28 297
|
4 259
|
44 924
|
64 061
|
19 709
|
33 859
|
86 548
|
48 703
|
93 160
|
1 236
|
1 415
|
818
|
2 088
|
1 340
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117 088
|
80 282
|
52 669
|
113 270
|
143 449
|
|
| Short-Term Investments |
3 995
|
3 735
|
11 502
|
2 009
|
0
|
1 025
|
5 729
|
13 055
|
12 756
|
24 277
|
46 329
|
51 594
|
20 418
|
44 620
|
|
| Total Receivables |
108 076
|
137 128
|
127 093
|
118 530
|
95 660
|
108 794
|
139 877
|
158 871
|
175 549
|
215 527
|
206 569
|
219 506
|
181 660
|
193 946
|
|
| Accounts Receivables |
68 606
|
81 186
|
70 532
|
75 173
|
60 704
|
83 390
|
91 778
|
112 057
|
132 254
|
118 063
|
149 283
|
174 608
|
157 987
|
192 132
|
|
| Other Receivables |
39 470
|
55 942
|
56 561
|
43 357
|
34 956
|
25 404
|
48 099
|
46 814
|
43 295
|
97 464
|
57 286
|
44 898
|
23 673
|
1 814
|
|
| Inventory |
49 369
|
35 149
|
49 260
|
44 958
|
46 649
|
62 092
|
107 482
|
121 503
|
135 247
|
161 845
|
219 196
|
190 891
|
177 762
|
172 055
|
|
| Other Current Assets |
2 263
|
2 089
|
14 905
|
19 989
|
48 324
|
60 982
|
75 197
|
98 161
|
121 941
|
137 190
|
164 566
|
124 927
|
136 959
|
148 086
|
|
| Total Current Assets |
191 999
|
182 361
|
247 683
|
249 548
|
210 342
|
266 751
|
414 834
|
440 294
|
538 653
|
657 162
|
718 357
|
640 405
|
632 157
|
703 496
|
|
| PP&E Net |
40 504
|
59 113
|
84 082
|
89 387
|
205 106
|
271 501
|
290 104
|
417 785
|
489 182
|
507 701
|
519 127
|
529 293
|
548 535
|
564 715
|
|
| PP&E Gross |
40 504
|
59 113
|
84 082
|
89 387
|
205 106
|
271 501
|
290 104
|
417 785
|
489 182
|
507 701
|
519 127
|
529 293
|
548 535
|
564 715
|
|
| Accumulated Depreciation |
20 269
|
20 970
|
22 228
|
25 370
|
42 636
|
73 858
|
85 714
|
120 718
|
152 617
|
181 454
|
205 800
|
230 040
|
266 670
|
272 565
|
|
| Intangible Assets |
2 554
|
2 622
|
3 181
|
3 538
|
6 080
|
6 961
|
7 405
|
7 255
|
7 008
|
5 648
|
5 955
|
5 545
|
5 788
|
5 032
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 449
|
1 449
|
1 449
|
1 449
|
1 449
|
1 449
|
0
|
|
| Note Receivable |
12 785
|
12 520
|
19 400
|
52 641
|
74 089
|
99 803
|
166 539
|
72 299
|
45 215
|
25 846
|
32 509
|
25 170
|
23 041
|
35 672
|
|
| Long-Term Investments |
20 309
|
24 381
|
26 200
|
39 522
|
39 815
|
32 622
|
29 369
|
32 843
|
27 219
|
26 661
|
27 405
|
23 270
|
37 785
|
39 793
|
|
| Other Long-Term Assets |
1 525
|
2 547
|
2 510
|
2 641
|
8 220
|
9 206
|
8 909
|
11 404
|
10 997
|
24 426
|
28 813
|
32 993
|
35 474
|
13 009
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 449
|
1 449
|
1 449
|
1 449
|
1 449
|
1 449
|
0
|
|
| Total Assets |
269 677
N/A
|
283 543
+5%
|
383 056
+35%
|
437 278
+14%
|
543 651
+24%
|
686 844
+26%
|
917 161
+34%
|
983 329
+7%
|
1 119 723
+14%
|
1 248 892
+12%
|
1 333 616
+7%
|
1 258 125
-6%
|
1 284 230
+2%
|
1 361 716
+6%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
17 545
|
24 476
|
18 662
|
16 336
|
16 146
|
21 504
|
34 601
|
35 725
|
70 772
|
73 713
|
99 423
|
75 881
|
66 515
|
72 878
|
|
| Accrued Liabilities |
691
|
424
|
269
|
222
|
4 075
|
8 354
|
9 349
|
18 898
|
16 023
|
17 959
|
19 430
|
25 008
|
20 802
|
32 739
|
|
| Short-Term Debt |
98 655
|
72 289
|
148 714
|
187 715
|
250 453
|
219 865
|
358 962
|
364 388
|
393 162
|
522 369
|
508 685
|
536 797
|
567 975
|
492 917
|
|
| Current Portion of Long-Term Debt |
8 000
|
0
|
5 850
|
7 700
|
5 180
|
12 737
|
16 899
|
31 281
|
66 518
|
40 271
|
78 558
|
39 116
|
28 686
|
23 247
|
|
| Other Current Liabilities |
17 794
|
25 463
|
25 508
|
25 409
|
33 523
|
47 267
|
47 942
|
57 222
|
62 526
|
60 833
|
78 038
|
71 081
|
66 927
|
78 157
|
|
| Total Current Liabilities |
142 686
|
122 652
|
199 002
|
237 382
|
309 378
|
309 727
|
467 752
|
507 515
|
609 001
|
715 145
|
784 133
|
747 883
|
750 905
|
699 938
|
|
| Long-Term Debt |
4 000
|
8 000
|
9 550
|
1 850
|
24 658
|
28 024
|
106 968
|
132 306
|
115 422
|
109 878
|
100 563
|
61 087
|
62 125
|
71 311
|
|
| Deferred Income Tax |
5 010
|
5 379
|
4 856
|
6 690
|
11 762
|
10 061
|
6 743
|
5 145
|
4 124
|
5 269
|
4 905
|
2 514
|
3 416
|
2 667
|
|
| Minority Interest |
0
|
276
|
349
|
340
|
8 600
|
12 168
|
14 578
|
11 719
|
14 079
|
16 665
|
16 614
|
12 979
|
14 032
|
19 016
|
|
| Other Liabilities |
1 768
|
2 066
|
2 227
|
1 630
|
3 037
|
4 211
|
4 575
|
7 071
|
7 137
|
3 736
|
3 393
|
3 539
|
4 438
|
5 734
|
|
| Total Liabilities |
153 464
N/A
|
138 373
-10%
|
215 983
+56%
|
247 892
+15%
|
357 435
+44%
|
364 192
+2%
|
600 616
+65%
|
663 756
+11%
|
749 762
+13%
|
850 694
+13%
|
909 609
+7%
|
828 002
-9%
|
834 916
+1%
|
798 666
-4%
|
|
| Equity | |||||||||||||||
| Common Stock |
4 070
|
4 070
|
4 070
|
4 070
|
4 070
|
11 890
|
11 890
|
11 890
|
11 890
|
11 890
|
11 890
|
11 890
|
11 890
|
11 890
|
|
| Retained Earnings |
44 797
|
72 893
|
94 639
|
112 658
|
143 230
|
196 212
|
214 074
|
233 226
|
311 349
|
337 493
|
361 332
|
370 807
|
372 730
|
488 287
|
|
| Additional Paid In Capital |
62 430
|
62 430
|
62 430
|
62 430
|
31 495
|
108 239
|
94 191
|
76 490
|
61 621
|
61 234
|
61 234
|
61 234
|
61 234
|
61 234
|
|
| Unrealized Security Profit/Loss |
4 919
|
5 935
|
6 571
|
10 848
|
8 238
|
8 082
|
1 007
|
458
|
5 384
|
10 737
|
10 141
|
13 311
|
8 864
|
1 060
|
|
| Treasury Stock |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
154
|
637
|
619
|
816
|
1 769
|
2 603
|
1 575
|
9 515
|
1 681
|
306
|
497
|
12 325
|
2 700
|
|
| Total Equity |
116 212
N/A
|
145 170
+25%
|
167 073
+15%
|
189 387
+13%
|
186 216
-2%
|
322 653
+73%
|
316 544
-2%
|
319 573
+1%
|
369 961
+16%
|
398 199
+8%
|
424 008
+6%
|
430 123
+1%
|
449 314
+4%
|
563 050
+25%
|
|
| Total Liabilities & Equity |
269 677
N/A
|
283 543
+5%
|
383 056
+35%
|
437 278
+14%
|
543 651
+24%
|
686 844
+26%
|
917 161
+34%
|
983 329
+7%
|
1 119 723
+14%
|
1 248 892
+12%
|
1 333 616
+7%
|
1 258 125
-6%
|
1 284 230
+2%
|
1 361 716
+6%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
18
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
Switch to:
Switch to:
See Also
Discover More
