SD Biosensor Inc
KRX:137310
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SD Biosensor Inc
KRX:137310
|
KR |
|
S
|
Suedzucker AG
XBER:SZU
|
DE |
|
M
|
Medtecs International Corporation Ltd
SGX:546
|
TW |
|
Premium Group Co Ltd
TSE:7199
|
JP |
|
Niyogin Fintech Ltd
BSE:538772
|
IN |
|
E
|
Enex Co Ltd
KRX:011090
|
KR |
|
Dogus Otomotiv Servis ve Ticaret AS
IST:DOAS.E
|
TR |
|
R
|
Runner Xiamen Corp
SSE:603408
|
CN |
|
Integrated Industries Ltd
BSE:531889
|
IN |
|
R
|
RBC Bearings Inc
NYSE:RBC
|
US |
|
Eprice SpA
MIL:EPR
|
IT |
|
Saga Pure ASA
OSE:SAGA
|
NO |
Income Statement
Earnings Waterfall
SD Biosensor Inc
Income Statement
SD Biosensor Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
434
|
469
|
507
|
525
|
489
|
531
|
643
|
818
|
994
|
9 856
|
24 135
|
34 837
|
49 228
|
56 653
|
58 561
|
66 159
|
68 589
|
69 642
|
70 595
|
69 184
|
|
| Revenue |
1 686 163
N/A
|
2 843 265
+69%
|
3 426 350
+21%
|
3 417 145
0%
|
2 929 961
-14%
|
3 139 288
+7%
|
3 153 907
+0%
|
3 178 373
+1%
|
2 932 001
-8%
|
1 725 958
-41%
|
1 093 588
-37%
|
693 451
-37%
|
655 677
-5%
|
649 665
-1%
|
654 489
+1%
|
674 066
+3%
|
694 574
+3%
|
703 510
+1%
|
702 551
0%
|
696 133
-1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(828 001)
|
(1 377 596)
|
(1 608 162)
|
(1 587 537)
|
(1 336 038)
|
(1 462 247)
|
(1 503 461)
|
(1 525 880)
|
(1 539 007)
|
(1 030 199)
|
(779 919)
|
(693 749)
|
(529 674)
|
(413 014)
|
(373 188)
|
(349 439)
|
(355 188)
|
(360 296)
|
(360 272)
|
(355 844)
|
|
| Gross Profit |
858 162
N/A
|
1 465 668
+71%
|
1 818 187
+24%
|
1 829 608
+1%
|
1 593 923
-13%
|
1 677 041
+5%
|
1 650 446
-2%
|
1 652 493
+0%
|
1 392 995
-16%
|
695 759
-50%
|
313 668
-55%
|
(298)
N/A
|
126 002
N/A
|
236 651
+88%
|
281 300
+19%
|
324 627
+15%
|
339 386
+5%
|
343 214
+1%
|
342 278
0%
|
340 289
-1%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(119 898)
|
(148 317)
|
(184 690)
|
(189 994)
|
(206 190)
|
(230 436)
|
(252 599)
|
(245 701)
|
(246 370)
|
(301 168)
|
(343 629)
|
(367 348)
|
(374 087)
|
(497 342)
|
(380 601)
|
(390 227)
|
(393 443)
|
(535 668)
|
(406 033)
|
(542 505)
|
|
| Selling, General & Administrative |
(106 982)
|
(132 854)
|
(163 158)
|
(165 027)
|
(181 291)
|
(198 382)
|
(212 425)
|
(198 383)
|
(185 228)
|
(208 161)
|
(228 676)
|
(226 307)
|
(217 232)
|
(228 780)
|
(203 009)
|
(208 293)
|
(207 212)
|
(216 796)
|
(225 335)
|
(227 479)
|
|
| Research & Development |
(10 388)
|
(8 099)
|
(13 193)
|
(15 934)
|
(18 964)
|
(23 379)
|
(29 393)
|
(34 759)
|
(43 850)
|
(53 111)
|
(56 685)
|
(62 952)
|
(60 858)
|
(68 928)
|
(75 528)
|
(78 600)
|
(85 494)
|
(85 893)
|
(80 981)
|
(79 421)
|
|
| Depreciation & Amortization |
(2 528)
|
(3 460)
|
(4 436)
|
(5 129)
|
(5 935)
|
(6 431)
|
(8 537)
|
(10 314)
|
(17 292)
|
(31 261)
|
(49 634)
|
(69 454)
|
(95 997)
|
(99 766)
|
(102 064)
|
(103 334)
|
(100 736)
|
(98 584)
|
(99 717)
|
(100 570)
|
|
| Other Operating Expenses |
0
|
(3 904)
|
(3 904)
|
(3 904)
|
0
|
(2 245)
|
(2 245)
|
(2 245)
|
0
|
(8 634)
|
(8 634)
|
(8 634)
|
0
|
(99 869)
|
0
|
0
|
0
|
(134 396)
|
0
|
(135 034)
|
|
| Operating Income |
738 264
N/A
|
1 317 351
+78%
|
1 633 497
+24%
|
1 639 615
+0%
|
1 387 733
-15%
|
1 446 605
+4%
|
1 397 847
-3%
|
1 406 792
+1%
|
1 146 624
-18%
|
394 592
-66%
|
(29 960)
N/A
|
(367 646)
-1 127%
|
(248 085)
+33%
|
(260 691)
-5%
|
(99 301)
+62%
|
(65 600)
+34%
|
(54 057)
+18%
|
(192 454)
-256%
|
(63 754)
+67%
|
(202 215)
-217%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(19 960)
|
1 327
|
3 521
|
47 184
|
83 792
|
90 641
|
209 200
|
356 959
|
118 370
|
68 548
|
(57 838)
|
(271 843)
|
(55 332)
|
(40 141)
|
(43 605)
|
(51 284)
|
(37 068)
|
(42 530)
|
(63 466)
|
(34 700)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2 283)
|
0
|
0
|
0
|
(8 634)
|
0
|
0
|
0
|
(99 869)
|
0
|
(99 003)
|
(99 003)
|
(134 396)
|
0
|
(135 034)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(581)
|
(1 283)
|
(1 389)
|
(1 456)
|
(1 373)
|
(787)
|
(521)
|
(1 072)
|
(1 804)
|
(1 350)
|
(1 137)
|
(1 386)
|
(1 045)
|
283
|
(15)
|
4 431
|
4 092
|
3 887
|
4 430
|
609
|
|
| Total Other Income |
(487)
|
(1 557)
|
(2 909)
|
(3 789)
|
(3 359)
|
(3 089)
|
(4 846)
|
(3 526)
|
(12 468)
|
(17 536)
|
(16 402)
|
(16 881)
|
(34 283)
|
(2 992)
|
(2 650)
|
2 201
|
2 249
|
3 071
|
(13 591)
|
(17 612)
|
|
| Pre-Tax Income |
717 237
N/A
|
1 315 839
+83%
|
1 632 721
+24%
|
1 681 554
+3%
|
1 464 509
-13%
|
1 533 370
+5%
|
1 601 680
+4%
|
1 759 153
+10%
|
1 242 088
-29%
|
444 254
-64%
|
(105 338)
N/A
|
(657 756)
-524%
|
(438 614)
+33%
|
(303 540)
+31%
|
(244 573)
+19%
|
(209 254)
+14%
|
(219 181)
-5%
|
(228 026)
-4%
|
(271 415)
-19%
|
(253 919)
+6%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(95 623)
|
(255 989)
|
(358 922)
|
(386 775)
|
(376 385)
|
(390 005)
|
(406 441)
|
(394 563)
|
(333 300)
|
(232 822)
|
(104 896)
|
(37 968)
|
(29 290)
|
46 890
|
52 994
|
146 671
|
121 041
|
122 252
|
458 763
|
366 167
|
|
| Income from Continuing Operations |
621 614
|
1 059 850
|
1 273 798
|
1 294 778
|
1 088 124
|
1 143 366
|
1 195 239
|
1 364 590
|
908 789
|
211 432
|
(210 234)
|
(695 724)
|
(467 904)
|
(256 651)
|
(191 578)
|
(62 583)
|
(98 140)
|
(105 774)
|
187 349
|
112 248
|
|
| Income to Minority Interest |
(5 978)
|
(6 082)
|
(4 262)
|
152
|
346
|
414
|
1 530
|
1 690
|
2 574
|
2 798
|
1 954
|
1 996
|
193
|
471
|
(823)
|
(635)
|
(271)
|
(162)
|
652
|
967
|
|
| Net Income (Common) |
615 636
N/A
|
1 053 768
+71%
|
1 269 537
+20%
|
1 294 930
+2%
|
1 088 471
-16%
|
1 143 779
+5%
|
1 196 769
+5%
|
1 366 280
+14%
|
911 362
-33%
|
214 230
-76%
|
(208 280)
N/A
|
(693 729)
-233%
|
(467 712)
+33%
|
(256 179)
+45%
|
(192 401)
+25%
|
(63 218)
+67%
|
(98 411)
-56%
|
(105 936)
-8%
|
188 000
N/A
|
113 215
-40%
|
|
| EPS (Diluted) |
5 961.35
N/A
|
10 203.88
+71%
|
12 293.23
+20%
|
12 718.41
+3%
|
11 161.38
-12%
|
11 075.47
-1%
|
11 833.13
+7%
|
13 510.4
+14%
|
8 996.76
-33%
|
2 094.14
-77%
|
-2 035.79
N/A
|
-5 967.86
-193%
|
-4 218.95
+29%
|
-2 094.09
+50%
|
-1 572.75
+25%
|
-516.76
+67%
|
-805.31
-56%
|
-884.96
-10%
|
1 571.74
N/A
|
943.6
-40%
|
|