DGB Financial Group
KRX:139130
Income Statement
Income Statement
DGB Financial Group
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
956 005
|
941 961
|
926 464
|
919 505
|
920 438
|
928 890
|
941 671
|
961 858
|
987 030
|
1 009 543
|
1 021 888
|
1 065 427
|
1 095 263
|
1 124 474
|
1 160 490
|
1 164 389
|
1 173 956
|
1 186 277
|
1 202 086
|
1 219 290
|
1 243 911
|
1 270 545
|
1 291 349
|
1 322 643
|
1 348 788
|
1 369 872
|
1 379 413
|
1 387 824
|
1 395 286
|
1 397 639
|
1 411 011
|
1 413 109
|
1 411 526
|
1 418 780
|
1 428 705
|
1 451 273
|
1 491 021
|
1 539 998
|
1 601 260
|
1 646 527
|
1 701 284
|
1 764 517
|
1 655 428
|
1 797 488
|
1 750 113
|
1 708 518
|
1 635 652
|
1 672 495
|
1 709 774
|
1 692 807
|
1 686 021
|
1 664 215
|
1 633 321
|
1 637 758
|
|
| Interest Income |
1 730 375
|
1 733 777
|
1 716 152
|
1 703 683
|
1 691 828
|
1 681 832
|
1 682 568
|
1 685 479
|
1 692 342
|
1 706 017
|
1 711 332
|
1 749 289
|
1 767 366
|
1 770 900
|
1 776 731
|
1 755 233
|
1 743 964
|
1 736 923
|
1 738 969
|
1 743 741
|
1 763 613
|
1 793 367
|
1 823 853
|
1 874 140
|
1 924 430
|
1 972 655
|
2 026 095
|
2 084 885
|
2 135 266
|
2 175 679
|
2 194 309
|
2 187 082
|
2 157 380
|
2 112 991
|
2 074 566
|
2 040 168
|
2 034 644
|
2 067 335
|
2 139 923
|
2 233 489
|
2 373 724
|
2 582 482
|
2 903 961
|
3 269 869
|
3 589 366
|
3 874 431
|
4 027 412
|
4 124 072
|
4 192 471
|
4 193 208
|
4 174 910
|
4 084 378
|
3 991 127
|
3 891 455
|
|
| Interest Expense |
774 371
|
791 817
|
789 688
|
784 179
|
771 391
|
752 941
|
740 898
|
723 621
|
705 313
|
696 475
|
689 443
|
683 862
|
672 103
|
646 426
|
616 241
|
590 843
|
570 007
|
550 646
|
536 883
|
524 451
|
519 702
|
522 823
|
532 504
|
551 498
|
575 642
|
602 783
|
646 681
|
697 061
|
739 980
|
778 040
|
783 299
|
773 974
|
745 855
|
694 211
|
645 861
|
588 894
|
543 623
|
527 339
|
538 663
|
626 783
|
672 442
|
944 697
|
1 247 012
|
1 472 381
|
1 930 691
|
2 165 913
|
2 391 760
|
2 451 577
|
2 482 697
|
2 500 400
|
2 488 889
|
2 420 163
|
2 357 806
|
2 253 697
|
|
| Non Interest Income |
180 444
|
344 497
|
531 612
|
526 784
|
660 661
|
622 895
|
564 694
|
610 441
|
567 175
|
491 146
|
390 614
|
726 627
|
977 090
|
1 320 018
|
1 524 959
|
1 743 624
|
1 771 533
|
1 784 485
|
1 608 119
|
1 766 417
|
1 797 393
|
1 718 933
|
1 539 166
|
1 493 973
|
1 386 276
|
1 361 501
|
1 421 756
|
1 591 461
|
1 616 856
|
1 605 972
|
1 404 219
|
1 537 170
|
1 658 495
|
1 714 896
|
1 440 577
|
1 689 760
|
1 616 115
|
1 607 941
|
1 514 039
|
1 555 295
|
1 503 107
|
1 501 773
|
901 322
|
1 580 687
|
1 501 158
|
1 318 871
|
1 126 088
|
1 059 281
|
1 126 822
|
1 170 215
|
1 157 798
|
1 157 913
|
1 105 112
|
1 207 505
|
|
| Revenue |
1 136 449
N/A
|
1 286 458
+13%
|
1 458 076
+13%
|
1 446 289
-1%
|
1 581 099
+9%
|
1 551 785
-2%
|
1 506 365
-3%
|
1 572 299
+4%
|
1 554 205
-1%
|
1 500 689
-3%
|
1 412 502
-6%
|
1 792 054
+27%
|
2 072 353
+16%
|
2 444 492
+18%
|
2 685 449
+10%
|
2 908 013
+8%
|
2 945 489
+1%
|
2 970 762
+1%
|
2 810 205
-5%
|
2 985 707
+6%
|
3 041 304
+2%
|
2 989 478
-2%
|
2 830 515
-5%
|
2 816 616
0%
|
2 735 064
-3%
|
2 731 373
0%
|
2 801 169
+3%
|
2 979 285
+6%
|
3 012 142
+1%
|
3 003 611
0%
|
2 815 230
-6%
|
2 950 279
+5%
|
3 070 021
+4%
|
3 133 676
+2%
|
2 869 282
-8%
|
3 141 033
+9%
|
3 107 136
-1%
|
3 147 939
+1%
|
3 115 299
-1%
|
3 201 822
+3%
|
3 204 391
+0%
|
3 266 290
+2%
|
2 556 750
-22%
|
3 378 175
+32%
|
3 251 271
-4%
|
3 027 389
-7%
|
2 761 739
-9%
|
2 731 777
-1%
|
2 836 596
+4%
|
2 863 022
+1%
|
2 843 819
-1%
|
2 822 128
-1%
|
2 738 433
-3%
|
2 845 263
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(154 020)
|
(157 450)
|
(154 154)
|
(142 121)
|
(150 644)
|
(125 726)
|
(154 082)
|
(180 317)
|
(187 010)
|
(201 721)
|
(178 631)
|
(171 388)
|
(178 754)
|
(195 198)
|
(223 188)
|
(242 541)
|
(227 815)
|
(215 368)
|
(197 821)
|
(187 403)
|
(193 782)
|
(183 434)
|
(181 986)
|
(178 556)
|
(150 772)
|
(166 561)
|
(189 420)
|
(187 680)
|
(220 388)
|
(204 261)
|
(172 601)
|
(176 573)
|
(207 028)
|
(222 296)
|
(265 964)
|
(258 423)
|
(206 152)
|
(181 065)
|
(167 197)
|
(168 858)
|
(184 205)
|
(205 409)
|
(347 828)
|
(409 312)
|
(479 899)
|
(541 080)
|
(536 201)
|
(594 638)
|
(792 519)
|
(796 985)
|
(743 631)
|
(651 433)
|
(426 699)
|
(414 464)
|
|
| Non Interest Expense |
(607 031)
|
(746 828)
|
(940 933)
|
(954 233)
|
(1 104 145)
|
(1 090 461)
|
(1 022 968)
|
(1 088 041)
|
(1 036 452)
|
(980 556)
|
(916 652)
|
(1 236 073)
|
(1 486 136)
|
(1 877 662)
|
(2 118 851)
|
(2 329 363)
|
(2 391 126)
|
(2 401 989)
|
(2 224 600)
|
(2 422 618)
|
(2 460 583)
|
(2 390 866)
|
(2 238 226)
|
(2 223 389)
|
(2 146 311)
|
(2 137 478)
|
(2 126 900)
|
(2 289 435)
|
(2 300 329)
|
(2 309 477)
|
(2 230 644)
|
(2 376 530)
|
(2 461 831)
|
(2 483 103)
|
(2 104 172)
|
(2 335 801)
|
(2 264 793)
|
(2 264 668)
|
(2 211 356)
|
(2 244 040)
|
(2 269 563)
|
(2 354 004)
|
(1 599 728)
|
(2 376 159)
|
(2 177 533)
|
(1 895 182)
|
(1 693 183)
|
(1 674 927)
|
(1 741 332)
|
(1 799 553)
|
(1 847 410)
|
(1 866 716)
|
(1 843 456)
|
(1 920 282)
|
|
| Pre-Tax Income |
375 398
N/A
|
382 180
+2%
|
362 989
-5%
|
349 933
-4%
|
326 308
-7%
|
335 597
+3%
|
329 314
-2%
|
303 941
-8%
|
330 743
+9%
|
318 413
-4%
|
317 219
0%
|
384 594
+21%
|
407 464
+6%
|
371 632
-9%
|
343 411
-8%
|
336 109
-2%
|
326 549
-3%
|
353 405
+8%
|
387 784
+10%
|
375 686
-3%
|
386 939
+3%
|
415 179
+7%
|
410 303
-1%
|
414 672
+1%
|
437 981
+6%
|
427 334
-2%
|
484 849
+13%
|
502 170
+4%
|
491 426
-2%
|
489 873
0%
|
411 985
-16%
|
397 175
-4%
|
401 160
+1%
|
428 276
+7%
|
499 146
+17%
|
546 809
+10%
|
636 191
+16%
|
702 206
+10%
|
736 745
+5%
|
788 925
+7%
|
750 623
-5%
|
706 877
-6%
|
609 195
-14%
|
592 704
-3%
|
593 839
+0%
|
591 127
0%
|
532 356
-10%
|
462 212
-13%
|
302 745
-35%
|
266 485
-12%
|
252 778
-5%
|
303 979
+20%
|
468 278
+54%
|
510 517
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(97 037)
|
(97 590)
|
(88 891)
|
(86 174)
|
(80 632)
|
(82 888)
|
(84 799)
|
(78 820)
|
(83 694)
|
(79 262)
|
(73 435)
|
(88 816)
|
(89 218)
|
(46 972)
|
(35 092)
|
(31 976)
|
(35 589)
|
(73 266)
|
(85 929)
|
(84 464)
|
(86 911)
|
(95 290)
|
(94 031)
|
(96 722)
|
(102 951)
|
(99 988)
|
(81 251)
|
(83 358)
|
(79 672)
|
(81 412)
|
(92 685)
|
(91 466)
|
(90 630)
|
(97 069)
|
(122 341)
|
(131 568)
|
(161 152)
|
(178 926)
|
(182 955)
|
(197 138)
|
(193 072)
|
(183 535)
|
(163 796)
|
(152 707)
|
(137 307)
|
(131 733)
|
(120 175)
|
(114 725)
|
(75 420)
|
(59 150)
|
(51 217)
|
(56 709)
|
(92 502)
|
(109 939)
|
|
| Income from Continuing Operations |
278 361
|
284 590
|
274 098
|
263 760
|
245 678
|
252 710
|
244 515
|
225 120
|
247 047
|
239 150
|
243 784
|
295 778
|
318 246
|
324 660
|
308 318
|
304 134
|
290 961
|
280 140
|
301 855
|
291 221
|
300 026
|
319 887
|
316 271
|
317 949
|
335 030
|
327 346
|
403 598
|
418 812
|
411 753
|
408 460
|
319 299
|
305 708
|
310 530
|
331 207
|
376 805
|
415 240
|
475 038
|
523 279
|
553 790
|
591 787
|
557 551
|
523 342
|
445 399
|
439 997
|
456 532
|
459 394
|
412 181
|
347 486
|
227 325
|
207 335
|
201 560
|
247 269
|
375 775
|
400 578
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(2 266)
|
(6 261)
|
(8 912)
|
(12 445)
|
(13 694)
|
(14 051)
|
(14 146)
|
(14 169)
|
(14 184)
|
(14 221)
|
(14 193)
|
(14 171)
|
(14 165)
|
(14 178)
|
(14 124)
|
(14 096)
|
(14 100)
|
(14 063)
|
(14 848)
|
(15 986)
|
(18 092)
|
(22 491)
|
(27 289)
|
(31 372)
|
(35 454)
|
(35 501)
|
(35 879)
|
(39 079)
|
(41 641)
|
(44 487)
|
(47 607)
|
(49 022)
|
(49 798)
|
(50 722)
|
(49 995)
|
(47 812)
|
(43 435)
|
(34 875)
|
(32 670)
|
(30 691)
|
(27 382)
|
(24 343)
|
(15 931)
|
724
|
8 342
|
13 316
|
10 199
|
(1 609)
|
(6 574)
|
|
| Net Income (Common) |
278 361
N/A
|
284 590
+2%
|
274 098
-4%
|
263 760
-4%
|
244 840
-7%
|
249 606
+2%
|
238 254
-5%
|
215 370
-10%
|
234 602
+9%
|
225 456
-4%
|
229 733
+2%
|
281 632
+23%
|
304 078
+8%
|
310 477
+2%
|
294 098
-5%
|
289 941
-1%
|
276 789
-5%
|
265 973
-4%
|
287 677
+8%
|
277 096
-4%
|
285 930
+3%
|
305 788
+7%
|
302 208
-1%
|
302 356
+0%
|
316 621
+5%
|
305 155
-4%
|
375 333
+23%
|
386 445
+3%
|
375 697
-3%
|
367 883
-2%
|
301 363
-18%
|
285 766
-5%
|
286 152
+0%
|
303 863
+6%
|
322 647
+6%
|
356 683
+11%
|
413 929
+16%
|
460 257
+11%
|
488 218
+6%
|
525 317
+8%
|
492 340
-6%
|
461 582
-6%
|
392 199
-15%
|
389 002
-1%
|
407 717
+5%
|
411 913
+1%
|
365 764
-11%
|
307 506
-16%
|
201 824
-34%
|
188 372
-7%
|
186 492
-1%
|
226 954
+22%
|
341 327
+50%
|
359 920
+5%
|
|
| EPS (Diluted) |
1 960.28
N/A
|
2 004.15
+2%
|
1 930.26
-4%
|
1 857.46
-4%
|
1 700.27
-8%
|
1 757.78
+3%
|
1 778.01
+1%
|
1 516.69
-15%
|
1 652.12
+9%
|
1 587.71
-4%
|
1 714.42
+8%
|
1 738.46
+1%
|
1 799.27
+3%
|
1 837.14
+2%
|
1 761.06
-4%
|
1 715.62
-3%
|
1 637.8
-5%
|
1 573.8
-4%
|
1 702.23
+8%
|
1 639.62
-4%
|
1 691.89
+3%
|
1 809.39
+7%
|
1 788.21
-1%
|
1 789.08
+0%
|
1 873.49
+5%
|
1 805.65
-4%
|
2 220.9
+23%
|
2 286.65
+3%
|
2 223.05
-3%
|
2 176.82
-2%
|
1 783.21
-18%
|
1 690.92
-5%
|
1 693.2
+0%
|
1 798
+6%
|
1 909.15
+6%
|
2 110.55
+11%
|
2 449.28
+16%
|
2 723.41
+11%
|
2 888.86
+6%
|
3 105.7
+8%
|
2 910.74
-6%
|
2 728.9
-6%
|
2 318.7
-15%
|
2 299.81
-1%
|
2 413.6
+5%
|
2 469.95
+2%
|
2 179.79
-12%
|
1 848.07
-15%
|
1 212.93
-34%
|
1 132.09
-7%
|
1 120.79
-1%
|
1 370.47
+22%
|
2 103.26
+53%
|
2 226.93
+6%
|
|