E-Mart Inc
KRX:139480
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
62 100
99 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
E-Mart Inc
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
618 221
|
659 717
|
688 219
|
615 071
|
600 040
|
559 523
|
571 314
|
649 075
|
640 207
|
576 636
|
529 136
|
423 832
|
447 212
|
726 700
|
708 855
|
693 755
|
689 627
|
344 101
|
392 373
|
481 867
|
492 429
|
509 853
|
687 641
|
708 229
|
696 802
|
775 341
|
651 373
|
602 280
|
533 348
|
374 474
|
253 260
|
282 103
|
252 721
|
811 174
|
825 743
|
621 796
|
708 357
|
835 751
|
1 962 297
|
2 113 697
|
3 060 271
|
2 330 089
|
1 238 573
|
1 252 484
|
161 041
|
106 281
|
(33 337)
|
(212 289)
|
(184 711)
|
(181 196)
|
(105 108)
|
(605 411)
|
(519 095)
|
(411 838)
|
|
| Depreciation & Amortization |
302 526
|
338 566
|
349 839
|
359 524
|
369 348
|
378 461
|
386 728
|
394 247
|
399 011
|
403 416
|
408 198
|
413 879
|
418 801
|
423 902
|
429 193
|
433 831
|
440 552
|
445 977
|
450 880
|
456 465
|
459 830
|
463 221
|
469 754
|
481 799
|
495 076
|
508 174
|
519 750
|
530 007
|
610 679
|
698 801
|
787 212
|
882 601
|
908 009
|
934 066
|
963 111
|
986 291
|
1 006 167
|
1 027 744
|
1 044 743
|
1 137 180
|
1 261 492
|
1 383 530
|
1 508 092
|
1 560 746
|
1 571 005
|
1 583 210
|
1 596 481
|
1 595 896
|
1 609 543
|
1 615 846
|
1 618 775
|
1 628 229
|
1 595 416
|
1 560 984
|
|
| Other Non-Cash Items |
210 419
|
218 614
|
196 229
|
263 618
|
256 969
|
276 393
|
289 780
|
209 618
|
203 312
|
226 596
|
223 492
|
311 178
|
299 280
|
(25 938)
|
(16 556)
|
(65 771)
|
(60 745)
|
262 098
|
270 773
|
244 147
|
240 991
|
237 793
|
3 393
|
(4 428)
|
(10 366)
|
(85 899)
|
68 857
|
48 668
|
49 118
|
127 405
|
153 013
|
48 346
|
51 094
|
(527 908)
|
(478 386)
|
(170 161)
|
(172 688)
|
(265 069)
|
(1 401 651)
|
(1 625 251)
|
(2 639 061)
|
(1 895 670)
|
(831 763)
|
(811 811)
|
264 374
|
318 036
|
523 857
|
654 691
|
696 644
|
708 672
|
619 763
|
1 178 370
|
1 144 196
|
1 113 230
|
|
| Cash Taxes Paid |
95 993
|
111 971
|
145 675
|
186 475
|
99 080
|
159 067
|
156 096
|
148 777
|
195 733
|
177 929
|
182 331
|
189 591
|
167 135
|
142 972
|
164 817
|
125 291
|
108 184
|
215 824
|
164 988
|
164 751
|
157 405
|
95 725
|
111 124
|
132 247
|
132 245
|
74 977
|
64 503
|
62 513
|
62 605
|
109 223
|
118 207
|
126 458
|
129 161
|
161 194
|
182 077
|
192 965
|
212 348
|
286 351
|
292 658
|
297 772
|
363 443
|
433 000
|
462 655
|
475 732
|
405 173
|
427 774
|
358 312
|
321 554
|
315 327
|
88 920
|
98 416
|
93 168
|
112 845
|
84 299
|
|
| Cash Interest Paid |
115 930
|
131 349
|
113 917
|
120 346
|
118 407
|
115 335
|
110 918
|
109 608
|
108 558
|
109 524
|
111 213
|
107 335
|
107 753
|
106 185
|
106 293
|
106 071
|
104 826
|
104 295
|
102 119
|
96 187
|
96 023
|
92 807
|
88 828
|
87 592
|
81 646
|
77 752
|
81 849
|
83 464
|
93 609
|
114 397
|
123 180
|
140 259
|
148 393
|
151 389
|
153 828
|
157 146
|
161 017
|
164 245
|
175 573
|
202 769
|
222 844
|
245 852
|
276 127
|
296 749
|
335 530
|
364 196
|
389 456
|
397 690
|
412 088
|
447 334
|
466 275
|
489 543
|
500 868
|
506 886
|
|
| Change in Working Capital |
(491 186)
|
(623 234)
|
(543 446)
|
(543 444)
|
(161 983)
|
(264 525)
|
(416 836)
|
(450 242)
|
(549 749)
|
(658 070)
|
(505 197)
|
(447 931)
|
(404 550)
|
(299 589)
|
(452 523)
|
(327 902)
|
(518 206)
|
(365 377)
|
(145 614)
|
(446 833)
|
(269 827)
|
(162 573)
|
(427 608)
|
(287 957)
|
(216 937)
|
(462 678)
|
(187 398)
|
(411 157)
|
(432 427)
|
(555 063)
|
(551 932)
|
(397 287)
|
(540 509)
|
(233 372)
|
(255 432)
|
(51 894)
|
236 440
|
(132 333)
|
(172 579)
|
(638 487)
|
(1 296 980)
|
(1 240 474)
|
(1 176 485)
|
(1 255 698)
|
(1 098 592)
|
(1 026 954)
|
(1 507 326)
|
(903 165)
|
(1 363 931)
|
(654 223)
|
(569 715)
|
(1 174 454)
|
(956 912)
|
(1 495 701)
|
|
| Cash from Operating Activities |
639 980
N/A
|
593 863
-7%
|
690 841
+16%
|
694 769
+1%
|
1 064 375
+53%
|
949 852
-11%
|
830 986
-13%
|
802 698
-3%
|
692 780
-14%
|
548 578
-21%
|
655 629
+20%
|
700 958
+7%
|
760 743
+9%
|
825 075
+8%
|
668 969
-19%
|
733 913
+10%
|
551 228
-25%
|
686 799
+25%
|
968 412
+41%
|
735 646
-24%
|
923 423
+26%
|
1 048 294
+14%
|
733 180
-30%
|
897 643
+22%
|
964 575
+7%
|
734 938
-24%
|
1 052 582
+43%
|
769 798
-27%
|
760 718
-1%
|
645 617
-15%
|
641 553
-1%
|
815 763
+27%
|
671 315
-18%
|
983 960
+47%
|
1 055 036
+7%
|
1 386 032
+31%
|
1 778 276
+28%
|
1 466 093
-18%
|
1 432 810
-2%
|
987 139
-31%
|
385 722
-61%
|
577 475
+50%
|
738 417
+28%
|
745 721
+1%
|
897 828
+20%
|
980 573
+9%
|
579 675
-41%
|
1 135 133
+96%
|
757 545
-33%
|
1 489 099
+97%
|
1 563 715
+5%
|
1 026 734
-34%
|
1 263 605
+23%
|
766 675
-39%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(507 856)
|
(593 204)
|
(663 697)
|
(824 949)
|
(807 597)
|
(854 788)
|
(830 942)
|
(866 067)
|
(925 495)
|
(1 003 578)
|
(1 046 646)
|
(974 078)
|
(1 182 406)
|
(1 094 680)
|
(1 105 653)
|
(1 018 630)
|
(835 842)
|
(758 449)
|
(754 525)
|
(620 395)
|
(636 392)
|
(646 744)
|
(594 700)
|
(755 599)
|
(730 649)
|
(782 248)
|
(832 400)
|
(916 397)
|
(1 026 468)
|
(976 971)
|
(941 356)
|
(976 040)
|
(810 704)
|
(766 281)
|
(710 704)
|
(561 034)
|
(605 879)
|
(627 394)
|
(689 715)
|
(1 021 540)
|
(1 170 543)
|
(1 193 387)
|
(1 443 692)
|
(1 230 164)
|
(1 119 070)
|
(1 196 996)
|
(927 847)
|
(853 670)
|
(794 651)
|
(738 391)
|
(727 454)
|
(704 324)
|
(759 059)
|
(757 008)
|
|
| Other Items |
(326 693)
|
(317 783)
|
(349 512)
|
(238 011)
|
(136 020)
|
(150 843)
|
(120 614)
|
(29 680)
|
(14 118)
|
9 755
|
11 420
|
16 256
|
(219 812)
|
55 914
|
24 646
|
14 770
|
237 060
|
(50 676)
|
(14 175)
|
(295 748)
|
(285 820)
|
(397 969)
|
(205 700)
|
133 769
|
89 865
|
331 390
|
121 569
|
99 617
|
(507 096)
|
(648 036)
|
(519 231)
|
(29 039)
|
916 170
|
1 451 697
|
909 134
|
482 723
|
(578 516)
|
(937 054)
|
(1 479 324)
|
(2 879 684)
|
(1 881 664)
|
(2 154 739)
|
(1 252 447)
|
515 793
|
252 462
|
392 317
|
241 986
|
44 537
|
(40 132)
|
(243 187)
|
(147 320)
|
(187 800)
|
(335 173)
|
(404 945)
|
|
| Cash from Investing Activities |
(834 549)
N/A
|
(910 986)
-9%
|
(1 013 209)
-11%
|
(1 062 960)
-5%
|
(943 617)
+11%
|
(1 005 633)
-7%
|
(951 556)
+5%
|
(895 747)
+6%
|
(939 614)
-5%
|
(993 822)
-6%
|
(1 035 226)
-4%
|
(957 821)
+7%
|
(1 402 216)
-46%
|
(1 038 765)
+26%
|
(1 081 006)
-4%
|
(1 003 860)
+7%
|
(598 783)
+40%
|
(809 126)
-35%
|
(768 699)
+5%
|
(916 143)
-19%
|
(922 211)
-1%
|
(1 044 712)
-13%
|
(800 401)
+23%
|
(621 830)
+22%
|
(640 784)
-3%
|
(450 858)
+30%
|
(710 831)
-58%
|
(816 780)
-15%
|
(1 533 564)
-88%
|
(1 625 008)
-6%
|
(1 460 587)
+10%
|
(1 005 079)
+31%
|
105 465
N/A
|
685 417
+550%
|
198 429
-71%
|
(78 311)
N/A
|
(1 184 394)
-1 412%
|
(1 564 448)
-32%
|
(2 169 038)
-39%
|
(3 901 223)
-80%
|
(3 052 206)
+22%
|
(3 348 126)
-10%
|
(2 696 138)
+19%
|
(714 370)
+74%
|
(866 608)
-21%
|
(804 679)
+7%
|
(685 861)
+15%
|
(809 134)
-18%
|
(834 783)
-3%
|
(981 579)
-18%
|
(874 774)
+11%
|
(892 125)
-2%
|
(1 094 233)
-23%
|
(1 161 953)
-6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(2 601)
|
881
|
191
|
191
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68 459)
|
(103 466)
|
0
|
0
|
0
|
0
|
149 625
|
149 625
|
149 625
|
149 625
|
(75 461)
|
(134 403)
|
(134 403)
|
(134 403)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(50)
|
(50)
|
|
| Net Issuance of Debt |
176 689
|
320 287
|
361 607
|
413 034
|
(61 148)
|
156 290
|
246 157
|
180 670
|
310 680
|
481 233
|
380 029
|
324 442
|
645 534
|
163 734
|
492 215
|
215 673
|
21 719
|
(201 094)
|
(408 518)
|
(307 893)
|
(304 625)
|
8 461
|
(203 480)
|
(137 379)
|
(332 835)
|
(217 158)
|
(182 389)
|
171 474
|
494 455
|
216 772
|
372 343
|
(330 622)
|
(756 871)
|
(947 390)
|
(957 291)
|
(746 530)
|
(383 069)
|
328 855
|
1 009 545
|
2 986 142
|
2 506 691
|
2 421 094
|
1 423 582
|
98 586
|
696 862
|
326 568
|
812 063
|
(8 348)
|
(126 960)
|
(120 448)
|
(144 157)
|
106 399
|
(78 454)
|
(62 253)
|
|
| Cash Paid for Dividends |
(22 129)
|
(22 130)
|
(22 129)
|
(22 129)
|
(152)
|
(43 175)
|
(43 175)
|
(42 676)
|
(43 807)
|
(42 602)
|
(42 602)
|
(43 100)
|
(41 819)
|
(43 107)
|
(43 726)
|
(44 350)
|
(44 971)
|
(43 910)
|
(43 294)
|
(42 671)
|
0
|
(42 847)
|
(42 846)
|
(42 846)
|
0
|
(55 225)
|
(64 638)
|
(64 638)
|
(74 963)
|
(78 472)
|
(78 831)
|
(78 831)
|
(78 977)
|
(77 294)
|
(76 265)
|
(76 265)
|
(75 471)
|
(76 851)
|
(77 742)
|
(78 705)
|
(80 799)
|
(96 718)
|
(112 705)
|
(111 742)
|
(113 764)
|
(114 738)
|
(120 087)
|
(120 087)
|
(121 030)
|
(118 832)
|
(120 352)
|
(120 353)
|
(120 860)
|
(121 679)
|
|
| Other |
0
|
0
|
(28)
|
(19 718)
|
(41 118)
|
(41 118)
|
(61 760)
|
(27 093)
|
(24 234)
|
(40 537)
|
(15 873)
|
(30 873)
|
23 905
|
92 210
|
100 432
|
107 819
|
77 565
|
404 991
|
384 612
|
535 188
|
623 117
|
216 805
|
220 961
|
58 807
|
(14 224)
|
8 771
|
8 874
|
(3 986)
|
670 941
|
1 053 924
|
1 065 674
|
1 093 944
|
390 441
|
(29 312)
|
(41 328)
|
(47 284)
|
(33 562)
|
(356 702)
|
(337 906)
|
(266 632)
|
57 666
|
407 846
|
443 086
|
369 477
|
22 256
|
341 075
|
292 563
|
304 481
|
318 808
|
211 999
|
198 438
|
(139 121)
|
(169 666)
|
(388 534)
|
|
| Cash from Financing Activities |
200 483
N/A
|
330 257
+65%
|
339 642
+3%
|
371 379
+9%
|
(102 225)
N/A
|
72 025
N/A
|
141 223
+96%
|
110 901
-21%
|
242 637
+119%
|
398 094
+64%
|
321 554
-19%
|
250 469
-22%
|
627 620
+151%
|
212 837
-66%
|
548 921
+158%
|
279 142
-49%
|
54 314
-81%
|
159 987
+195%
|
(67 200)
N/A
|
184 623
N/A
|
276 442
+50%
|
182 418
-34%
|
(25 366)
N/A
|
(121 418)
-379%
|
(389 904)
-221%
|
(263 612)
+32%
|
(238 153)
+10%
|
102 850
N/A
|
1 090 432
+960%
|
1 192 224
+9%
|
1 290 727
+8%
|
581 025
-55%
|
(548 873)
N/A
|
(1 157 462)
-111%
|
(1 109 891)
+4%
|
(870 079)
+22%
|
(342 476)
+61%
|
44 928
N/A
|
743 522
+1 555%
|
2 790 431
+275%
|
2 408 096
-14%
|
2 597 818
+8%
|
1 619 560
-38%
|
221 918
-86%
|
546 412
+146%
|
552 905
+1%
|
984 539
+78%
|
176 046
-82%
|
70 818
-60%
|
(27 282)
N/A
|
(66 070)
-142%
|
(153 074)
-132%
|
(369 032)
-141%
|
(572 517)
-55%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
2 415
|
1 360
|
103
|
(1 277)
|
(1 369)
|
142
|
(568)
|
(1 134)
|
(1 882)
|
(2 823)
|
(315)
|
(3 204)
|
(2 442)
|
(1 759)
|
(4 612)
|
(6 311)
|
(7 317)
|
(6 780)
|
(5 161)
|
(1 697)
|
(3 146)
|
(3 289)
|
(2 818)
|
3 014
|
1 339
|
9 428
|
8 935
|
4 027
|
10 647
|
2 846
|
8 041
|
5 592
|
10 842
|
10 355
|
365
|
(5 343)
|
(11 264)
|
(6 193)
|
8 610
|
20 553
|
18 682
|
18 686
|
15 849
|
5 711
|
6 338
|
1 536
|
(5 307)
|
41
|
2 217
|
3 424
|
(1 719)
|
22 289
|
18 996
|
8 927
|
|
| Net Change in Cash |
8 329
N/A
|
14 494
+74%
|
17 377
+20%
|
1 911
-89%
|
17 164
+798%
|
16 386
-5%
|
20 085
+23%
|
16 718
-17%
|
(6 079)
N/A
|
(49 973)
-722%
|
(58 358)
-17%
|
(9 598)
+84%
|
(16 295)
-70%
|
(2 612)
+84%
|
132 272
N/A
|
2 884
-98%
|
(558)
N/A
|
30 880
N/A
|
127 352
+312%
|
2 429
-98%
|
274 508
+11 201%
|
182 711
-33%
|
(95 405)
N/A
|
157 409
N/A
|
(64 774)
N/A
|
29 896
N/A
|
112 533
+276%
|
59 895
-47%
|
328 233
+448%
|
215 679
-34%
|
479 734
+122%
|
397 301
-17%
|
238 749
-40%
|
522 270
+119%
|
143 939
-72%
|
432 299
+200%
|
240 142
-44%
|
(59 620)
N/A
|
15 904
N/A
|
(103 102)
N/A
|
(239 706)
-132%
|
(154 146)
+36%
|
(322 312)
-109%
|
258 980
N/A
|
583 970
+125%
|
730 334
+25%
|
873 046
+20%
|
502 086
-42%
|
(4 203)
N/A
|
483 663
N/A
|
621 152
+28%
|
3 825
-99%
|
(180 663)
N/A
|
(958 868)
-431%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
132 124
N/A
|
659
-100%
|
27 144
+4 019%
|
(130 180)
N/A
|
256 778
N/A
|
95 064
-63%
|
44
-100%
|
(63 369)
N/A
|
(232 715)
-267%
|
(455 000)
-96%
|
(391 017)
+14%
|
(273 120)
+30%
|
(421 663)
-54%
|
(269 605)
+36%
|
(436 684)
-62%
|
(284 717)
+35%
|
(284 614)
+0%
|
(71 650)
+75%
|
213 887
N/A
|
115 251
-46%
|
287 031
+149%
|
401 550
+40%
|
138 480
-66%
|
142 044
+3%
|
233 926
+65%
|
(47 310)
N/A
|
220 182
N/A
|
(146 599)
N/A
|
(265 750)
-81%
|
(331 354)
-25%
|
(299 803)
+10%
|
(160 277)
+47%
|
(139 389)
+13%
|
217 679
N/A
|
344 332
+58%
|
824 998
+140%
|
1 172 397
+42%
|
838 699
-28%
|
743 095
-11%
|
(34 401)
N/A
|
(784 821)
-2 181%
|
(615 912)
+22%
|
(705 275)
-15%
|
(484 442)
+31%
|
(221 243)
+54%
|
(216 423)
+2%
|
(348 172)
-61%
|
281 462
N/A
|
(37 106)
N/A
|
750 708
N/A
|
836 261
+11%
|
322 410
-61%
|
504 546
+56%
|
9 667
-98%
|
|