A Self-Administered Real Estate Investment Trust Inc
KRX:140910

Watchlist Manager
A Self-Administered Real Estate Investment Trust Inc Logo
A Self-Administered Real Estate Investment Trust Inc
KRX:140910
Watchlist
Price: 3 130 KRW Market Closed
Market Cap: ₩14B

Income Statement

Earnings Waterfall
A Self-Administered Real Estate Investment Trust Inc

Income Statement
A Self-Administered Real Estate Investment Trust Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
209
0
0
0
0
0
3
0
3
0
0
17
42
75
0
0
0
0
4
6
8
10
7
42
181
246
366
453
436
495
495
495
367
371
410
575
622
675
699
724
0
0
0
Revenue
2 794
N/A
4 028
+44%
6 672
+66%
8 838
+32%
21 968
+149%
31 116
+42%
37 422
+20%
44 449
+19%
43 567
-2%
52 519
+21%
65 139
+24%
83 104
+28%
77 196
-7%
63 805
-17%
60 009
-6%
40 987
-32%
52 814
+29%
60 336
+14%
62 669
+4%
54 533
-13%
33 570
-38%
20 107
-40%
259
-99%
273
+5%
509
+86%
530
+4%
2 907
+448%
7 187
+147%
22 766
+217%
34 388
+51%
45 641
+33%
60 382
+32%
60 871
+1%
66 932
+10%
73 957
+10%
63 410
-14%
53 496
-16%
35 902
-33%
21 797
-39%
13 505
-38%
7 310
-46%
7 397
+1%
783
-89%
784
+0%
593
-24%
649
+9%
785
+21%
1 623
+107%
2 666
+64%
4 641
+74%
4 841
+4%
4 525
-7%
3 673
-19%
2 897
-21%
2 759
-5%
Gross Profit
Cost of Revenue
(2 085)
(3 007)
(4 980)
(6 593)
(17 421)
(25 397)
(31 162)
(37 644)
(39 452)
(47 820)
(59 257)
(75 097)
(65 435)
(53 395)
(48 561)
(31 462)
(43 265)
(48 221)
(47 435)
(40 599)
(23 739)
(13 555)
0
0
0
0
(1 647)
(4 645)
(15 891)
(24 419)
(33 328)
(44 674)
(45 140)
(50 608)
(55 807)
(48 899)
(41 863)
(27 962)
(12 302)
(4 957)
(375)
(373)
(372)
(375)
(281)
(281)
(281)
(656)
(1 729)
(3 791)
(4 141)
(3 621)
(2 685)
(963)
(567)
Gross Profit
709
N/A
1 021
+44%
1 691
+66%
2 243
+33%
4 547
+103%
5 717
+26%
6 259
+9%
6 804
+9%
4 115
-40%
4 698
+14%
5 880
+25%
8 005
+36%
11 761
+47%
10 407
-12%
11 445
+10%
9 523
-17%
9 550
+0%
12 114
+27%
15 234
+26%
13 934
-9%
9 831
-29%
6 552
-33%
259
-96%
273
+5%
509
+86%
530
+4%
1 260
+138%
2 542
+102%
6 875
+170%
9 969
+45%
12 313
+24%
15 708
+28%
15 732
+0%
16 324
+4%
18 150
+11%
14 510
-20%
11 633
-20%
7 939
-32%
9 494
+20%
8 548
-10%
6 935
-19%
7 023
+1%
411
-94%
409
-1%
312
-24%
368
+18%
504
+37%
967
+92%
937
-3%
849
-9%
701
-18%
904
+29%
988
+9%
1 933
+96%
2 192
+13%
Operating Income
Operating Expenses
(2 317)
(2 494)
(1 906)
(1 852)
(3 775)
(5 133)
(5 757)
(5 939)
(6 292)
(6 283)
(6 824)
(6 780)
(4 942)
(3 672)
(2 798)
(2 561)
(2 238)
(2 010)
(2 091)
(1 897)
(2 089)
(2 189)
(1 938)
(1 902)
(1 739)
(1 832)
(2 929)
(5 113)
(6 300)
(7 234)
(6 672)
(4 773)
(4 608)
(3 906)
(3 091)
(3 124)
(3 014)
(3 071)
(3 092)
(2 856)
(2 351)
(2 390)
(2 477)
(2 501)
(1 871)
(1 963)
(1 693)
(2 251)
(2 141)
(2 069)
(2 176)
(2 106)
(2 305)
(2 428)
(2 471)
Selling, General & Administrative
(4 621)
(2 493)
(1 902)
(1 830)
(3 752)
(5 109)
(5 733)
(5 915)
(6 268)
(6 251)
(6 790)
(6 759)
(4 923)
(3 655)
(2 779)
(2 545)
(2 226)
(2 001)
(2 084)
(1 890)
(2 082)
(2 183)
(1 933)
(1 897)
(1 735)
(1 827)
(2 922)
(5 106)
(6 291)
(7 224)
(6 641)
(4 427)
(4 546)
(3 528)
(3 017)
(3 049)
(2 941)
(2 933)
(2 955)
(3 143)
(2 278)
(2 317)
(2 404)
(2 428)
(1 816)
(1 907)
(1 637)
(2 177)
(2 069)
(1 995)
(2 105)
(2 038)
(2 235)
(2 363)
(2 406)
Depreciation & Amortization
(14)
0
0
0
(23)
0
0
0
(23)
(14)
(16)
(21)
(20)
(17)
(19)
(16)
(12)
(10)
(8)
(8)
(7)
(6)
(5)
(4)
(5)
(5)
(6)
(7)
(9)
(8)
(30)
(46)
(63)
(78)
(72)
(72)
(74)
(73)
(73)
(73)
(73)
(73)
(73)
(73)
(55)
(56)
(56)
(75)
(71)
(74)
(71)
(68)
(69)
(64)
(65)
Other Operating Expenses
2 318
0
(4)
(22)
0
(24)
(24)
(24)
0
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(300)
0
(300)
0
(3)
0
(65)
(64)
360
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(1 609)
N/A
(1 473)
+8%
(215)
+85%
392
N/A
772
+97%
585
-24%
503
-14%
866
+72%
(2 176)
N/A
(1 584)
+27%
(942)
+41%
1 227
N/A
6 819
+456%
6 737
-1%
8 649
+28%
6 963
-19%
7 311
+5%
10 105
+38%
13 143
+30%
12 037
-8%
7 742
-36%
4 363
-44%
(1 679)
N/A
(1 629)
+3%
(1 230)
+24%
(1 303)
-6%
(1 669)
-28%
(2 571)
-54%
576
N/A
2 736
+375%
5 642
+106%
10 936
+94%
11 123
+2%
12 419
+12%
15 059
+21%
11 386
-24%
8 619
-24%
4 869
-44%
6 403
+32%
5 692
-11%
4 584
-19%
4 633
+1%
(2 066)
N/A
(2 092)
-1%
(1 560)
+25%
(1 595)
-2%
(1 189)
+25%
(1 284)
-8%
(1 204)
+6%
(1 220)
-1%
(1 476)
-21%
(1 202)
+19%
(1 317)
-10%
(494)
+62%
(279)
+44%
Pre-Tax Income
Interest Income Expense
85
127
186
218
211
189
163
136
141
133
(99)
(113)
(91)
(299)
(97)
(101)
202
182
180
258
193
264
307
219
128
35
14
109
40
195
90
169
105
139
64
(41)
(128)
6 277
(284)
(437)
(266)
(6 890)
(198)
(57)
146
143
(4)
(87)
(286)
(413)
(504)
(603)
(655)
(694)
(704)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1 929)
(1 178)
(4 117)
(4 134)
(2 205)
(2 956)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
(299)
0
(299)
0
0
(423)
(81)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
5
0
0
0
0
0
0
0
0
0
(7)
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
22
22
0
0
0
Total Other Income
4
11
33
74
119
252
(54)
(72)
14
(121)
123
151
293
499
(141)
(180)
1 272
1 280
895
960
(1 014)
(1 014)
43
301
350
245
204
(138)
2 705
2 806
2 856
3 057
(1 407)
(1 319)
(1 331)
(1 518)
300
189
200
194
18
15
15
8
(0)
0
(9)
(9)
(9)
13
0
(1 130)
(1 131)
(1 146)
(1 146)
Pre-Tax Income
(1 520)
N/A
(1 335)
+12%
6
N/A
684
+11 300%
1 101
+61%
1 025
-7%
611
-40%
929
+52%
(2 021)
N/A
(1 574)
+22%
(2 849)
-81%
86
N/A
2 904
+3 277%
2 803
-3%
6 210
+122%
3 731
-40%
8 773
+135%
11 567
+32%
14 219
+23%
13 256
-7%
6 921
-48%
3 612
-48%
(1 330)
N/A
(1 111)
+16%
(752)
+32%
(1 022)
-36%
(1 458)
-43%
(2 600)
-78%
3 313
N/A
5 737
+73%
8 287
+44%
14 160
+71%
9 522
-33%
11 239
+18%
13 793
+23%
9 406
-32%
8 710
-7%
11 336
+30%
6 320
-44%
5 449
-14%
4 336
-20%
(2 242)
N/A
(2 249)
0%
(2 141)
+5%
(1 414)
+34%
(1 452)
-3%
(1 202)
+17%
(1 380)
-15%
(1 477)
-7%
(1 619)
-10%
(1 957)
-21%
(2 913)
-49%
(3 102)
-6%
(2 334)
+25%
(2 130)
+9%
Net Income
Tax Provision
341
256
256
256
(279)
(149)
(149)
(149)
419
374
873
873
(661)
(661)
(1 657)
(1 657)
(1 907)
(2 542)
(4 026)
(3 960)
(2 423)
(1 762)
(23)
(67)
(126)
(151)
281
259
254
254
(760)
(760)
(2 169)
(2 169)
(3 087)
(3 201)
(2 030)
(3 670)
(1 515)
(1 276)
(1 027)
571
398
374
280
273
218
375
498
383
448
525
698
393
400
Income from Continuing Operations
(1 179)
(1 080)
261
939
822
876
462
780
(1 602)
(1 200)
(1 976)
959
2 243
2 142
4 553
2 074
6 866
9 025
10 194
9 297
4 498
1 851
(1 353)
(1 178)
(877)
(1 173)
(1 177)
(2 341)
3 567
5 991
7 527
13 400
7 353
9 069
10 706
6 205
6 680
7 667
4 806
4 173
3 309
(1 671)
(1 851)
(1 767)
(1 134)
(1 178)
(984)
(1 004)
(978)
(1 236)
(1 510)
(2 388)
(2 404)
(1 942)
(1 730)
Net Income (Common)
(1 179)
N/A
(1 080)
+8%
261
N/A
939
+260%
822
-12%
876
+7%
462
-47%
780
+69%
(1 602)
N/A
(1 200)
+25%
(1 976)
-65%
959
N/A
2 243
+134%
2 142
-5%
4 553
+113%
2 074
-54%
6 866
+231%
9 025
+31%
10 194
+13%
9 297
-9%
4 498
-52%
1 851
-59%
(1 353)
N/A
(1 178)
+13%
(877)
+26%
(1 173)
-34%
(1 177)
0%
(2 341)
-99%
3 567
N/A
5 991
+68%
7 527
+26%
13 400
+78%
7 353
-45%
9 069
+23%
10 706
+18%
6 205
-42%
6 680
+8%
7 430
+11%
4 569
-39%
3 937
-14%
3 309
-16%
(1 671)
N/A
(1 851)
-11%
(1 767)
+5%
(1 134)
+36%
(1 178)
-4%
(984)
+17%
(1 004)
-2%
(978)
+3%
(1 236)
-26%
(1 510)
-22%
(2 388)
-58%
(2 404)
-1%
(1 942)
+19%
(1 730)
+11%
EPS (Diluted)
-589.5
N/A
-360
+39%
65.25
N/A
234.75
+260%
205.5
-12%
219
+7%
115.5
-47%
195
+69%
-400.5
N/A
-300
+25%
-494
-65%
239.75
N/A
560.75
+134%
535.5
-5%
1 138.25
+113%
518.5
-54%
1 716.5
+231%
2 256.25
+31%
2 548.5
+13%
2 324.25
-9%
1 124.5
-52%
462.75
-59%
-338.25
N/A
-294.5
+13%
-219.25
+26%
-293.25
-34%
-294.25
0%
-585.25
-99%
891.75
N/A
1 497.75
+68%
1 881.75
+26%
3 350
+78%
1 838.25
-45%
2 267.25
+23%
2 676.5
+18%
1 551.25
-42%
1 494.74
-4%
1 686.21
+13%
1 049.4
-38%
905.52
-14%
758.47
-16%
-389.31
N/A
-431.32
-11%
-413.29
+4%
-264.23
+36%
-275.64
-4%
-230.06
+17%
-234.91
-2%
-228.86
+3%
-289.08
-26%
-353.19
-22%
-558.66
-58%
-562.32
-1%
-436.41
+22%
-404.55
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett