A Self-Administered Real Estate Investment Trust Inc
KRX:140910
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A Self-Administered Real Estate Investment Trust Inc
KRX:140910
|
KR |
|
Nippon Pallet Pool Co Ltd
TSE:4690
|
JP |
|
O
|
OS Therapies Inc
AMEX:OSTX
|
US |
|
D
|
Develia SA
WSE:DVL
|
PL |
|
Corporativo Fragua SAB de CV
BMV:FRAGUAB
|
MX |
|
A
|
Arabian Drilling Co
SAU:2381
|
SA |
|
Kawata Mfg. Co Ltd
TSE:6292
|
JP |
|
Acreage Holdings Inc
OTC:ACRDF
|
US |
|
Redcentric PLC
LSE:RCN
|
UK |
|
C
|
Construction And Investment JSC No 18
VN:L18
|
VN |
|
Jones Tech PLC
SZSE:300684
|
CN |
Income Statement
Earnings Waterfall
A Self-Administered Real Estate Investment Trust Inc
Income Statement
A Self-Administered Real Estate Investment Trust Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
0
|
0
|
17
|
42
|
75
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
10
|
7
|
42
|
181
|
246
|
366
|
453
|
436
|
495
|
495
|
495
|
367
|
371
|
410
|
575
|
622
|
675
|
699
|
724
|
0
|
0
|
0
|
|
| Revenue |
2 794
N/A
|
4 028
+44%
|
6 672
+66%
|
8 838
+32%
|
21 968
+149%
|
31 116
+42%
|
37 422
+20%
|
44 449
+19%
|
43 567
-2%
|
52 519
+21%
|
65 139
+24%
|
83 104
+28%
|
77 196
-7%
|
63 805
-17%
|
60 009
-6%
|
40 987
-32%
|
52 814
+29%
|
60 336
+14%
|
62 669
+4%
|
54 533
-13%
|
33 570
-38%
|
20 107
-40%
|
259
-99%
|
273
+5%
|
509
+86%
|
530
+4%
|
2 907
+448%
|
7 187
+147%
|
22 766
+217%
|
34 388
+51%
|
45 641
+33%
|
60 382
+32%
|
60 871
+1%
|
66 932
+10%
|
73 957
+10%
|
63 410
-14%
|
53 496
-16%
|
35 902
-33%
|
21 797
-39%
|
13 505
-38%
|
7 310
-46%
|
7 397
+1%
|
783
-89%
|
784
+0%
|
593
-24%
|
649
+9%
|
785
+21%
|
1 623
+107%
|
2 666
+64%
|
4 641
+74%
|
4 841
+4%
|
4 525
-7%
|
3 673
-19%
|
2 897
-21%
|
2 759
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 085)
|
(3 007)
|
(4 980)
|
(6 593)
|
(17 421)
|
(25 397)
|
(31 162)
|
(37 644)
|
(39 452)
|
(47 820)
|
(59 257)
|
(75 097)
|
(65 435)
|
(53 395)
|
(48 561)
|
(31 462)
|
(43 265)
|
(48 221)
|
(47 435)
|
(40 599)
|
(23 739)
|
(13 555)
|
0
|
0
|
0
|
0
|
(1 647)
|
(4 645)
|
(15 891)
|
(24 419)
|
(33 328)
|
(44 674)
|
(45 140)
|
(50 608)
|
(55 807)
|
(48 899)
|
(41 863)
|
(27 962)
|
(12 302)
|
(4 957)
|
(375)
|
(373)
|
(372)
|
(375)
|
(281)
|
(281)
|
(281)
|
(656)
|
(1 729)
|
(3 791)
|
(4 141)
|
(3 621)
|
(2 685)
|
(963)
|
(567)
|
|
| Gross Profit |
709
N/A
|
1 021
+44%
|
1 691
+66%
|
2 243
+33%
|
4 547
+103%
|
5 717
+26%
|
6 259
+9%
|
6 804
+9%
|
4 115
-40%
|
4 698
+14%
|
5 880
+25%
|
8 005
+36%
|
11 761
+47%
|
10 407
-12%
|
11 445
+10%
|
9 523
-17%
|
9 550
+0%
|
12 114
+27%
|
15 234
+26%
|
13 934
-9%
|
9 831
-29%
|
6 552
-33%
|
259
-96%
|
273
+5%
|
509
+86%
|
530
+4%
|
1 260
+138%
|
2 542
+102%
|
6 875
+170%
|
9 969
+45%
|
12 313
+24%
|
15 708
+28%
|
15 732
+0%
|
16 324
+4%
|
18 150
+11%
|
14 510
-20%
|
11 633
-20%
|
7 939
-32%
|
9 494
+20%
|
8 548
-10%
|
6 935
-19%
|
7 023
+1%
|
411
-94%
|
409
-1%
|
312
-24%
|
368
+18%
|
504
+37%
|
967
+92%
|
937
-3%
|
849
-9%
|
701
-18%
|
904
+29%
|
988
+9%
|
1 933
+96%
|
2 192
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 317)
|
(2 494)
|
(1 906)
|
(1 852)
|
(3 775)
|
(5 133)
|
(5 757)
|
(5 939)
|
(6 292)
|
(6 283)
|
(6 824)
|
(6 780)
|
(4 942)
|
(3 672)
|
(2 798)
|
(2 561)
|
(2 238)
|
(2 010)
|
(2 091)
|
(1 897)
|
(2 089)
|
(2 189)
|
(1 938)
|
(1 902)
|
(1 739)
|
(1 832)
|
(2 929)
|
(5 113)
|
(6 300)
|
(7 234)
|
(6 672)
|
(4 773)
|
(4 608)
|
(3 906)
|
(3 091)
|
(3 124)
|
(3 014)
|
(3 071)
|
(3 092)
|
(2 856)
|
(2 351)
|
(2 390)
|
(2 477)
|
(2 501)
|
(1 871)
|
(1 963)
|
(1 693)
|
(2 251)
|
(2 141)
|
(2 069)
|
(2 176)
|
(2 106)
|
(2 305)
|
(2 428)
|
(2 471)
|
|
| Selling, General & Administrative |
(4 621)
|
(2 493)
|
(1 902)
|
(1 830)
|
(3 752)
|
(5 109)
|
(5 733)
|
(5 915)
|
(6 268)
|
(6 251)
|
(6 790)
|
(6 759)
|
(4 923)
|
(3 655)
|
(2 779)
|
(2 545)
|
(2 226)
|
(2 001)
|
(2 084)
|
(1 890)
|
(2 082)
|
(2 183)
|
(1 933)
|
(1 897)
|
(1 735)
|
(1 827)
|
(2 922)
|
(5 106)
|
(6 291)
|
(7 224)
|
(6 641)
|
(4 427)
|
(4 546)
|
(3 528)
|
(3 017)
|
(3 049)
|
(2 941)
|
(2 933)
|
(2 955)
|
(3 143)
|
(2 278)
|
(2 317)
|
(2 404)
|
(2 428)
|
(1 816)
|
(1 907)
|
(1 637)
|
(2 177)
|
(2 069)
|
(1 995)
|
(2 105)
|
(2 038)
|
(2 235)
|
(2 363)
|
(2 406)
|
|
| Depreciation & Amortization |
(14)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
(14)
|
(16)
|
(21)
|
(20)
|
(17)
|
(19)
|
(16)
|
(12)
|
(10)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(8)
|
(30)
|
(46)
|
(63)
|
(78)
|
(72)
|
(72)
|
(74)
|
(73)
|
(73)
|
(73)
|
(73)
|
(73)
|
(73)
|
(73)
|
(55)
|
(56)
|
(56)
|
(75)
|
(71)
|
(74)
|
(71)
|
(68)
|
(69)
|
(64)
|
(65)
|
|
| Other Operating Expenses |
2 318
|
0
|
(4)
|
(22)
|
0
|
(24)
|
(24)
|
(24)
|
0
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(300)
|
0
|
(300)
|
0
|
(3)
|
0
|
(65)
|
(64)
|
360
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 609)
N/A
|
(1 473)
+8%
|
(215)
+85%
|
392
N/A
|
772
+97%
|
585
-24%
|
503
-14%
|
866
+72%
|
(2 176)
N/A
|
(1 584)
+27%
|
(942)
+41%
|
1 227
N/A
|
6 819
+456%
|
6 737
-1%
|
8 649
+28%
|
6 963
-19%
|
7 311
+5%
|
10 105
+38%
|
13 143
+30%
|
12 037
-8%
|
7 742
-36%
|
4 363
-44%
|
(1 679)
N/A
|
(1 629)
+3%
|
(1 230)
+24%
|
(1 303)
-6%
|
(1 669)
-28%
|
(2 571)
-54%
|
576
N/A
|
2 736
+375%
|
5 642
+106%
|
10 936
+94%
|
11 123
+2%
|
12 419
+12%
|
15 059
+21%
|
11 386
-24%
|
8 619
-24%
|
4 869
-44%
|
6 403
+32%
|
5 692
-11%
|
4 584
-19%
|
4 633
+1%
|
(2 066)
N/A
|
(2 092)
-1%
|
(1 560)
+25%
|
(1 595)
-2%
|
(1 189)
+25%
|
(1 284)
-8%
|
(1 204)
+6%
|
(1 220)
-1%
|
(1 476)
-21%
|
(1 202)
+19%
|
(1 317)
-10%
|
(494)
+62%
|
(279)
+44%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
85
|
127
|
186
|
218
|
211
|
189
|
163
|
136
|
141
|
133
|
(99)
|
(113)
|
(91)
|
(299)
|
(97)
|
(101)
|
202
|
182
|
180
|
258
|
193
|
264
|
307
|
219
|
128
|
35
|
14
|
109
|
40
|
195
|
90
|
169
|
105
|
139
|
64
|
(41)
|
(128)
|
6 277
|
(284)
|
(437)
|
(266)
|
(6 890)
|
(198)
|
(57)
|
146
|
143
|
(4)
|
(87)
|
(286)
|
(413)
|
(504)
|
(603)
|
(655)
|
(694)
|
(704)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 929)
|
(1 178)
|
(4 117)
|
(4 134)
|
(2 205)
|
(2 956)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(299)
|
0
|
(299)
|
0
|
0
|
(423)
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
22
|
22
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
11
|
33
|
74
|
119
|
252
|
(54)
|
(72)
|
14
|
(121)
|
123
|
151
|
293
|
499
|
(141)
|
(180)
|
1 272
|
1 280
|
895
|
960
|
(1 014)
|
(1 014)
|
43
|
301
|
350
|
245
|
204
|
(138)
|
2 705
|
2 806
|
2 856
|
3 057
|
(1 407)
|
(1 319)
|
(1 331)
|
(1 518)
|
300
|
189
|
200
|
194
|
18
|
15
|
15
|
8
|
(0)
|
0
|
(9)
|
(9)
|
(9)
|
13
|
0
|
(1 130)
|
(1 131)
|
(1 146)
|
(1 146)
|
|
| Pre-Tax Income |
(1 520)
N/A
|
(1 335)
+12%
|
6
N/A
|
684
+11 300%
|
1 101
+61%
|
1 025
-7%
|
611
-40%
|
929
+52%
|
(2 021)
N/A
|
(1 574)
+22%
|
(2 849)
-81%
|
86
N/A
|
2 904
+3 277%
|
2 803
-3%
|
6 210
+122%
|
3 731
-40%
|
8 773
+135%
|
11 567
+32%
|
14 219
+23%
|
13 256
-7%
|
6 921
-48%
|
3 612
-48%
|
(1 330)
N/A
|
(1 111)
+16%
|
(752)
+32%
|
(1 022)
-36%
|
(1 458)
-43%
|
(2 600)
-78%
|
3 313
N/A
|
5 737
+73%
|
8 287
+44%
|
14 160
+71%
|
9 522
-33%
|
11 239
+18%
|
13 793
+23%
|
9 406
-32%
|
8 710
-7%
|
11 336
+30%
|
6 320
-44%
|
5 449
-14%
|
4 336
-20%
|
(2 242)
N/A
|
(2 249)
0%
|
(2 141)
+5%
|
(1 414)
+34%
|
(1 452)
-3%
|
(1 202)
+17%
|
(1 380)
-15%
|
(1 477)
-7%
|
(1 619)
-10%
|
(1 957)
-21%
|
(2 913)
-49%
|
(3 102)
-6%
|
(2 334)
+25%
|
(2 130)
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
341
|
256
|
256
|
256
|
(279)
|
(149)
|
(149)
|
(149)
|
419
|
374
|
873
|
873
|
(661)
|
(661)
|
(1 657)
|
(1 657)
|
(1 907)
|
(2 542)
|
(4 026)
|
(3 960)
|
(2 423)
|
(1 762)
|
(23)
|
(67)
|
(126)
|
(151)
|
281
|
259
|
254
|
254
|
(760)
|
(760)
|
(2 169)
|
(2 169)
|
(3 087)
|
(3 201)
|
(2 030)
|
(3 670)
|
(1 515)
|
(1 276)
|
(1 027)
|
571
|
398
|
374
|
280
|
273
|
218
|
375
|
498
|
383
|
448
|
525
|
698
|
393
|
400
|
|
| Income from Continuing Operations |
(1 179)
|
(1 080)
|
261
|
939
|
822
|
876
|
462
|
780
|
(1 602)
|
(1 200)
|
(1 976)
|
959
|
2 243
|
2 142
|
4 553
|
2 074
|
6 866
|
9 025
|
10 194
|
9 297
|
4 498
|
1 851
|
(1 353)
|
(1 178)
|
(877)
|
(1 173)
|
(1 177)
|
(2 341)
|
3 567
|
5 991
|
7 527
|
13 400
|
7 353
|
9 069
|
10 706
|
6 205
|
6 680
|
7 667
|
4 806
|
4 173
|
3 309
|
(1 671)
|
(1 851)
|
(1 767)
|
(1 134)
|
(1 178)
|
(984)
|
(1 004)
|
(978)
|
(1 236)
|
(1 510)
|
(2 388)
|
(2 404)
|
(1 942)
|
(1 730)
|
|
| Net Income (Common) |
(1 179)
N/A
|
(1 080)
+8%
|
261
N/A
|
939
+260%
|
822
-12%
|
876
+7%
|
462
-47%
|
780
+69%
|
(1 602)
N/A
|
(1 200)
+25%
|
(1 976)
-65%
|
959
N/A
|
2 243
+134%
|
2 142
-5%
|
4 553
+113%
|
2 074
-54%
|
6 866
+231%
|
9 025
+31%
|
10 194
+13%
|
9 297
-9%
|
4 498
-52%
|
1 851
-59%
|
(1 353)
N/A
|
(1 178)
+13%
|
(877)
+26%
|
(1 173)
-34%
|
(1 177)
0%
|
(2 341)
-99%
|
3 567
N/A
|
5 991
+68%
|
7 527
+26%
|
13 400
+78%
|
7 353
-45%
|
9 069
+23%
|
10 706
+18%
|
6 205
-42%
|
6 680
+8%
|
7 430
+11%
|
4 569
-39%
|
3 937
-14%
|
3 309
-16%
|
(1 671)
N/A
|
(1 851)
-11%
|
(1 767)
+5%
|
(1 134)
+36%
|
(1 178)
-4%
|
(984)
+17%
|
(1 004)
-2%
|
(978)
+3%
|
(1 236)
-26%
|
(1 510)
-22%
|
(2 388)
-58%
|
(2 404)
-1%
|
(1 942)
+19%
|
(1 730)
+11%
|
|
| EPS (Diluted) |
-589.5
N/A
|
-360
+39%
|
65.25
N/A
|
234.75
+260%
|
205.5
-12%
|
219
+7%
|
115.5
-47%
|
195
+69%
|
-400.5
N/A
|
-300
+25%
|
-494
-65%
|
239.75
N/A
|
560.75
+134%
|
535.5
-5%
|
1 138.25
+113%
|
518.5
-54%
|
1 716.5
+231%
|
2 256.25
+31%
|
2 548.5
+13%
|
2 324.25
-9%
|
1 124.5
-52%
|
462.75
-59%
|
-338.25
N/A
|
-294.5
+13%
|
-219.25
+26%
|
-293.25
-34%
|
-294.25
0%
|
-585.25
-99%
|
891.75
N/A
|
1 497.75
+68%
|
1 881.75
+26%
|
3 350
+78%
|
1 838.25
-45%
|
2 267.25
+23%
|
2 676.5
+18%
|
1 551.25
-42%
|
1 494.74
-4%
|
1 686.21
+13%
|
1 049.4
-38%
|
905.52
-14%
|
758.47
-16%
|
-389.31
N/A
|
-431.32
-11%
|
-413.29
+4%
|
-264.23
+36%
|
-275.64
-4%
|
-230.06
+17%
|
-234.91
-2%
|
-228.86
+3%
|
-289.08
-26%
|
-353.19
-22%
|
-558.66
-58%
|
-562.32
-1%
|
-436.41
+22%
|
-404.55
+7%
|
|