D
Dong-A ST Co Ltd
KRX:170900
Dong-A ST Co Ltd
KRX:170900
Price:
45 850
KRW
4.44%
Market Closed
Market Cap:
₩428.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Dong-A ST Co Ltd
KRX:170900
|
KR |
|
Jindal Worldwide Ltd
NSE:JINDWORLD
|
IN |
|
R
|
Riyadh Cables Group Company CJSC
SAU:4142
|
SA |
|
R
|
RBZ Jewellers Ltd
NSE:RBZJEWEL
|
IN |
Income Statement
Earnings Waterfall
Dong-A ST Co Ltd
Dong-A ST Co Ltd
Income Statement
Dong-A ST Co Ltd
Dong-A ST Co Ltd
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
11 820
|
13 847
|
14 204
|
14 128
|
14 164
|
14 805
|
15 199
|
15 724
|
15 355
|
14 340
|
13 247
|
12 285
|
11 909
|
11 456
|
10 870
|
10 029
|
8 567
|
7 569
|
7 058
|
6 591
|
6 851
|
0
|
0
|
0
|
7 558
|
0
|
0
|
0
|
5 194
|
0
|
0
|
0
|
5 624
|
0
|
0
|
0
|
8 106
|
0
|
0
|
0
|
12 723
|
0
|
0
|
0
|
21 235
|
0
|
0
|
0
|
|
| Revenue |
500 967
N/A
|
599 307
+20%
|
603 414
+1%
|
585 560
-3%
|
578 640
-1%
|
574 237
-1%
|
560 374
-2%
|
573 435
+2%
|
567 940
-1%
|
572 577
+1%
|
588 973
+3%
|
576 257
-2%
|
560 535
-3%
|
546 731
-2%
|
526 621
-4%
|
534 097
+1%
|
555 027
+4%
|
557 658
+0%
|
577 497
+4%
|
574 261
-1%
|
567 434
-1%
|
574 391
+1%
|
573 442
0%
|
594 546
+4%
|
612 311
+3%
|
670 903
+10%
|
630 908
-6%
|
614 778
-3%
|
586 728
-5%
|
526 362
-10%
|
562 255
+7%
|
568 502
+1%
|
593 228
+4%
|
608 566
+3%
|
624 348
+3%
|
634 156
+2%
|
635 393
+0%
|
626 247
-1%
|
632 152
+1%
|
637 080
+1%
|
663 980
+4%
|
672 231
+1%
|
675 406
+0%
|
700 308
+4%
|
697 869
0%
|
724 592
+4%
|
746 204
+3%
|
770 632
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(236 050)
|
(280 527)
|
(281 243)
|
(272 143)
|
(268 512)
|
(273 555)
|
(266 710)
|
(276 454)
|
(273 659)
|
(273 929)
|
(284 724)
|
(284 196)
|
(283 769)
|
(279 656)
|
(271 089)
|
(267 840)
|
(275 075)
|
(272 008)
|
(273 828)
|
(276 511)
|
(274 138)
|
(271 239)
|
(280 814)
|
(288 385)
|
(300 322)
|
(329 537)
|
(315 454)
|
(314 409)
|
(302 387)
|
(282 594)
|
(294 203)
|
(289 340)
|
(299 352)
|
(308 983)
|
(317 307)
|
(322 501)
|
(320 001)
|
(310 056)
|
(315 454)
|
(323 129)
|
(335 885)
|
(342 189)
|
(340 367)
|
(353 882)
|
(357 670)
|
(374 703)
|
(398 035)
|
(416 085)
|
|
| Gross Profit |
264 918
N/A
|
318 781
+20%
|
322 170
+1%
|
313 416
-3%
|
310 128
-1%
|
300 680
-3%
|
293 662
-2%
|
296 980
+1%
|
294 281
-1%
|
298 648
+1%
|
304 249
+2%
|
292 060
-4%
|
276 766
-5%
|
267 073
-4%
|
255 531
-4%
|
266 256
+4%
|
279 952
+5%
|
285 650
+2%
|
303 669
+6%
|
297 749
-2%
|
293 296
-1%
|
303 151
+3%
|
292 627
-3%
|
306 161
+5%
|
311 989
+2%
|
341 366
+9%
|
315 454
-8%
|
300 368
-5%
|
284 341
-5%
|
243 768
-14%
|
268 052
+10%
|
279 163
+4%
|
293 876
+5%
|
299 583
+2%
|
307 041
+2%
|
311 655
+2%
|
315 392
+1%
|
316 192
+0%
|
316 698
+0%
|
313 951
-1%
|
328 095
+5%
|
330 042
+1%
|
335 038
+2%
|
346 427
+3%
|
340 199
-2%
|
349 889
+3%
|
348 169
0%
|
354 547
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(225 130)
|
(271 282)
|
(272 407)
|
(265 350)
|
(260 759)
|
(249 868)
|
(239 158)
|
(240 755)
|
(240 417)
|
(246 147)
|
(260 360)
|
(260 493)
|
(261 923)
|
(259 077)
|
(251 947)
|
(248 406)
|
(256 084)
|
(258 084)
|
(257 519)
|
(259 488)
|
(253 861)
|
(255 423)
|
(254 084)
|
(253 800)
|
(255 427)
|
(252 232)
|
(245 635)
|
(245 173)
|
(250 347)
|
(261 902)
|
(268 841)
|
(275 101)
|
(278 257)
|
(276 693)
|
(287 670)
|
(289 288)
|
(298 719)
|
(303 614)
|
(305 073)
|
(309 071)
|
(316 917)
|
(339 017)
|
(353 434)
|
(368 337)
|
(365 201)
|
(355 903)
|
(354 024)
|
(350 756)
|
|
| Selling, General & Administrative |
(144 374)
|
(137 268)
|
(139 997)
|
(138 669)
|
(171 257)
|
(119 176)
|
(112 813)
|
(110 540)
|
(156 567)
|
(158 877)
|
(164 780)
|
(167 047)
|
(168 360)
|
(164 845)
|
(157 070)
|
(153 882)
|
(159 934)
|
(161 655)
|
(166 588)
|
(167 369)
|
(164 204)
|
(166 489)
|
(166 649)
|
(167 213)
|
(162 317)
|
(157 146)
|
(154 017)
|
(154 867)
|
(157 804)
|
(164 516)
|
(167 196)
|
(170 335)
|
(175 730)
|
(178 213)
|
(187 049)
|
(186 954)
|
(191 293)
|
(193 189)
|
(189 798)
|
(190 994)
|
(190 571)
|
(195 010)
|
(201 391)
|
(210 253)
|
(211 550)
|
(215 405)
|
(216 543)
|
(214 269)
|
|
| Research & Development |
(79 245)
|
(132 017)
|
(130 013)
|
(124 030)
|
(87 174)
|
(128 334)
|
(124 014)
|
(127 758)
|
(81 145)
|
(84 418)
|
(90 923)
|
(90 499)
|
(90 680)
|
(91 438)
|
(92 100)
|
(91 737)
|
(93 341)
|
(91 539)
|
(88 054)
|
(89 237)
|
(86 806)
|
(84 024)
|
(83 312)
|
(82 319)
|
(88 209)
|
(90 084)
|
(86 516)
|
(85 202)
|
(87 486)
|
(92 396)
|
(96 707)
|
(99 791)
|
(97 452)
|
(93 281)
|
(95 238)
|
(96 904)
|
(102 007)
|
(105 034)
|
(109 838)
|
(112 507)
|
(113 956)
|
(137 870)
|
(145 555)
|
(151 429)
|
(138 948)
|
(140 505)
|
(137 194)
|
(135 796)
|
|
| Depreciation & Amortization |
(1 511)
|
(1 999)
|
(2 398)
|
(2 651)
|
(2 328)
|
(2 359)
|
(2 333)
|
(2 459)
|
(2 706)
|
(2 852)
|
(3 000)
|
(2 945)
|
(2 883)
|
(2 793)
|
(2 777)
|
(2 787)
|
(2 808)
|
(2 846)
|
(2 876)
|
(2 881)
|
(2 850)
|
(3 301)
|
(3 709)
|
(4 268)
|
(4 901)
|
(5 001)
|
(5 101)
|
(5 104)
|
(5 057)
|
(4 990)
|
(4 938)
|
(4 989)
|
(5 075)
|
(5 212)
|
(5 398)
|
(5 431)
|
(5 419)
|
(5 392)
|
(5 437)
|
(5 570)
|
(12 389)
|
(6 222)
|
(6 574)
|
(6 741)
|
(14 704)
|
(7 692)
|
(7 986)
|
(8 390)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 657)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 044)
|
0
|
0
|
0
|
(1 609)
|
(414)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
85
|
85
|
0
|
7 699
|
7 699
|
7 699
|
|
| Operating Income |
39 787
N/A
|
47 497
+19%
|
49 763
+5%
|
48 067
-3%
|
49 369
+3%
|
50 814
+3%
|
54 505
+7%
|
56 226
+3%
|
53 863
-4%
|
52 500
-3%
|
43 889
-16%
|
31 567
-28%
|
14 843
-53%
|
7 997
-46%
|
3 584
-55%
|
17 850
+398%
|
23 868
+34%
|
27 566
+15%
|
46 150
+67%
|
38 262
-17%
|
39 435
+3%
|
47 729
+21%
|
38 543
-19%
|
52 360
+36%
|
56 561
+8%
|
89 134
+58%
|
69 820
-22%
|
55 196
-21%
|
33 995
-38%
|
(18 134)
N/A
|
(790)
+96%
|
4 062
N/A
|
15 619
+285%
|
22 890
+47%
|
19 371
-15%
|
22 367
+15%
|
16 673
-25%
|
12 578
-25%
|
11 625
-8%
|
4 880
-58%
|
11 178
+129%
|
(8 974)
N/A
|
(18 396)
-105%
|
(21 911)
-19%
|
(25 002)
-14%
|
(6 014)
+76%
|
(5 855)
+3%
|
3 792
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3 427)
|
(3 388)
|
(5 868)
|
(2 491)
|
(3 874)
|
(3 433)
|
(434)
|
6 588
|
12 865
|
9 534
|
9 567
|
(11 324)
|
(797)
|
(17 771)
|
(13 685)
|
(1 168)
|
(32 363)
|
(13 387)
|
(8 461)
|
(9 123)
|
(3 570)
|
(1 407)
|
(8 544)
|
(1 516)
|
(160)
|
7 071
|
2 861
|
(6 007)
|
360
|
(5 816)
|
(4 963)
|
(961)
|
(2 821)
|
(5 784)
|
(2 760)
|
5 049
|
(1 477)
|
1 644
|
166
|
(6 422)
|
(137)
|
118
|
(6 237)
|
(16 832)
|
7 719
|
(2 900)
|
(12 087)
|
(3 328)
|
|
| Non-Reccuring Items |
(2 689)
|
(2 481)
|
(3 709)
|
(3 615)
|
(3 041)
|
(1 939)
|
(711)
|
(820)
|
(413)
|
(1 655)
|
0
|
(1 640)
|
(1 640)
|
(510)
|
(2 463)
|
(2 463)
|
(2 553)
|
0
|
(1 285)
|
(1 700)
|
(1 609)
|
0
|
0
|
0
|
22 232
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(4 994)
|
0
|
0
|
0
|
3 907
|
0
|
0
|
0
|
(3 649)
|
0
|
0
|
0
|
(4 622)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
42
|
223
|
223
|
183
|
69
|
(1 059)
|
(1 685)
|
(8 837)
|
(13 429)
|
(13 295)
|
(12 775)
|
(4 925)
|
962
|
863
|
960
|
266
|
(183)
|
(299)
|
(888)
|
(894)
|
(637)
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
760
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
|
| Total Other Income |
(16 796)
|
5 836
|
6 704
|
7 571
|
3 207
|
2 019
|
1 897
|
1 942
|
9 621
|
9 485
|
(4 168)
|
(2 859)
|
(12 740)
|
(11 081)
|
1 915
|
102
|
2 884
|
2 266
|
2 130
|
3 130
|
(17 545)
|
(14 776)
|
(14 782)
|
(17 771)
|
10 349
|
28 552
|
28 338
|
31 548
|
(838)
|
(735)
|
(142)
|
(814)
|
4 411
|
(280)
|
(1 375)
|
(1 726)
|
(2 347)
|
5 235
|
4 145
|
4 757
|
(1 484)
|
(8 785)
|
1 455
|
(7 772)
|
538
|
(10 220)
|
(24 646)
|
(15 363)
|
|
| Pre-Tax Income |
16 918
N/A
|
47 687
+182%
|
47 113
-1%
|
49 715
+6%
|
45 731
-8%
|
46 402
+1%
|
53 572
+15%
|
55 098
+3%
|
62 507
+13%
|
56 569
-9%
|
36 513
-35%
|
10 820
-70%
|
628
-94%
|
(20 502)
N/A
|
(9 688)
+53%
|
14 588
N/A
|
(8 348)
N/A
|
16 148
N/A
|
37 647
+133%
|
29 675
-21%
|
16 073
-46%
|
31 546
+96%
|
15 217
-52%
|
33 073
+117%
|
89 004
+169%
|
124 757
+40%
|
101 019
-19%
|
80 738
-20%
|
33 288
-59%
|
(24 685)
N/A
|
(5 895)
+76%
|
2 286
N/A
|
12 090
+429%
|
16 826
+39%
|
15 236
-9%
|
25 690
+69%
|
17 516
-32%
|
19 457
+11%
|
15 936
-18%
|
3 216
-80%
|
6 004
+87%
|
(17 641)
N/A
|
(23 177)
-31%
|
(46 515)
-101%
|
(21 389)
+54%
|
(19 134)
+11%
|
(42 588)
-123%
|
(14 900)
+65%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(82 626)
|
(16 622)
|
(12 633)
|
(11 924)
|
(8 181)
|
(8 519)
|
(10 681)
|
(12 320)
|
(15 002)
|
(13 487)
|
(9 062)
|
(1 422)
|
2 009
|
7 373
|
4 987
|
(863)
|
2 952
|
(2 572)
|
(7 047)
|
(4 689)
|
(8 065)
|
(10 926)
|
(8 202)
|
(11 762)
|
(18 091)
|
(27 577)
|
(20 782)
|
(16 107)
|
(6 185)
|
6 119
|
2 534
|
1 743
|
727
|
(3 035)
|
(4 691)
|
(5 200)
|
(4 745)
|
(1 979)
|
(2 051)
|
(4 461)
|
(3 982)
|
(1 691)
|
(2 184)
|
864
|
(1 846)
|
(3 253)
|
5 013
|
(273)
|
|
| Income from Continuing Operations |
(65 709)
|
31 065
|
34 480
|
37 791
|
37 550
|
37 883
|
42 890
|
42 778
|
47 506
|
43 081
|
27 451
|
9 397
|
2 637
|
(13 130)
|
(4 702)
|
13 724
|
(5 396)
|
13 574
|
30 598
|
24 984
|
8 009
|
20 619
|
7 015
|
21 310
|
70 913
|
97 181
|
80 237
|
64 631
|
27 103
|
(18 567)
|
(3 362)
|
4 028
|
12 816
|
13 792
|
10 545
|
20 490
|
12 771
|
17 478
|
13 885
|
(1 246)
|
2 021
|
(19 333)
|
(25 361)
|
(45 651)
|
(23 235)
|
(22 387)
|
(37 575)
|
(15 173)
|
|
| Income to Minority Interest |
(7)
|
(54)
|
(119)
|
(118)
|
(137)
|
(92)
|
(29)
|
(12)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
781
|
2 029
|
4 429
|
6 534
|
9 101
|
14 151
|
18 683
|
21 428
|
22 012
|
19 887
|
17 023
|
12 940
|
|
| Net Income (Common) |
(65 715)
N/A
|
31 010
N/A
|
34 360
+11%
|
37 672
+10%
|
37 412
-1%
|
37 791
+1%
|
43 479
+15%
|
43 849
+1%
|
48 562
+11%
|
44 471
-8%
|
29 036
-35%
|
17 476
-40%
|
10 628
-39%
|
(5 469)
N/A
|
2 144
N/A
|
13 611
+535%
|
(5 396)
N/A
|
13 574
N/A
|
30 598
+125%
|
24 984
-18%
|
8 009
-68%
|
20 619
+157%
|
7 015
-66%
|
21 310
+204%
|
70 913
+233%
|
97 181
+37%
|
80 237
-17%
|
64 631
-19%
|
27 103
-58%
|
(18 567)
N/A
|
(3 362)
+82%
|
4 028
N/A
|
12 816
+218%
|
13 792
+8%
|
10 545
-24%
|
20 490
+94%
|
13 552
-34%
|
19 507
+44%
|
18 314
-6%
|
5 289
-71%
|
11 122
+110%
|
(5 182)
N/A
|
(6 678)
-29%
|
(24 222)
-263%
|
(1 223)
+95%
|
(2 500)
-104%
|
(20 552)
-722%
|
(2 233)
+89%
|
|
| EPS (Diluted) |
-8 074.45
N/A
|
3 498.71
N/A
|
3 828.62
+9%
|
4 205.47
+10%
|
4 173.5
-1%
|
4 242.23
+2%
|
4 890.56
+15%
|
4 968.69
+2%
|
5 556.89
+12%
|
4 828.9
-13%
|
3 106.16
-36%
|
1 858.4
-40%
|
1 137.71
-39%
|
-581.59
N/A
|
228.02
N/A
|
1 447.57
+535%
|
-573.87
N/A
|
1 443.63
N/A
|
3 254.19
+125%
|
2 657.12
-18%
|
851.78
-68%
|
2 192.89
+157%
|
746.06
-66%
|
2 266.38
+204%
|
7 541.76
+233%
|
10 335.43
+37%
|
8 533.42
-17%
|
6 873.68
-19%
|
2 882.46
-58%
|
-1 973.36
N/A
|
-357.58
+82%
|
400.24
N/A
|
1 362.95
+241%
|
1 466.33
+8%
|
1 122.31
-23%
|
2 178.67
+94%
|
1 267.29
-42%
|
2 124.26
+68%
|
1 976.11
-7%
|
565.47
-71%
|
1 020.08
+80%
|
-559.31
N/A
|
-721.68
-29%
|
-7 739.06
-972%
|
-134.67
+98%
|
-392.54
-191%
|
-2 137.17
-444%
|
-232.52
+89%
|
|
Switch to:
Switch to:
See Also
Discover More
