PI Advanced Materials Co Ltd
KRX:178920
Intrinsic Value
PI Advanced Materials Co., Ltd. engages in the manufacture and supply of polyimide films. [ Read More ]
The intrinsic value of one PI Advanced Materials Co Ltd stock under the Base Case scenario is 17 110.08 KRW. Compared to the current market price of 27 050 KRW, PI Advanced Materials Co Ltd is Overvalued by 37%.
Valuation Backtest
PI Advanced Materials Co Ltd
Run backtest to discover the historical profit from buying and selling PI Advanced Materials Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
PI Advanced Materials Co Ltd
Current Assets | 128.1B |
Cash & Short-Term Investments | 56.4B |
Receivables | 32.1B |
Other Current Assets | 39.6B |
Non-Current Assets | 389.8B |
Long-Term Investments | 95.2m |
PP&E | 369.9B |
Intangibles | 12.7B |
Other Non-Current Assets | 7.1B |
Current Liabilities | 88B |
Accounts Payable | 10.1B |
Accrued Liabilities | 3.9B |
Short-Term Debt | 53.4B |
Other Current Liabilities | 20.5B |
Non-Current Liabilities | 115.1B |
Long-Term Debt | 101.8B |
Other Non-Current Liabilities | 13.2B |
Earnings Waterfall
PI Advanced Materials Co Ltd
Revenue
|
217.6B
KRW
|
Cost of Revenue
|
-192.3B
KRW
|
Gross Profit
|
25.3B
KRW
|
Operating Expenses
|
-29.2B
KRW
|
Operating Income
|
-3.9B
KRW
|
Other Expenses
|
2.1B
KRW
|
Net Income
|
-1.8B
KRW
|
Free Cash Flow Analysis
PI Advanced Materials Co Ltd
Profitability Score
Profitability Due Diligence
PI Advanced Materials Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
PI Advanced Materials Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
PI Advanced Materials Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
PI Advanced Materials Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
PI Advanced Materials Co Ltd
According to Wall Street analysts, the average 1-year price target for PI Advanced Materials Co Ltd is 34 935 KRW with a low forecast of 27 270 KRW and a high forecast of 46 200 KRW.
Shareholder Return
Price
PI Advanced Materials Co Ltd
Average Annual Return | 9.74% |
Standard Deviation of Annual Returns | 41.65% |
Max Drawdown | -72% |
Market Capitalization | 794.4B KRW |
Shares Outstanding | 29 366 322 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PI Advanced Materials Co., Ltd. engages in the manufacture and supply of polyimide films. The company is headquartered in Jincheon, Chungcheongbuk-Do and currently employs 325 full-time employees. The company went IPO on 2014-12-08. The Company’s polyimide films are mainly used in flexible printed circuit boards (FPCBs), displays, aerospace, heaters, transformers, motors, gaskets, tapes, labels and other areas. In addition, the Company engages in the real estate rental business. The firm sells its products in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one PI Advanced Materials Co Ltd stock under the Base Case scenario is 17 110.08 KRW.
Compared to the current market price of 27 050 KRW, PI Advanced Materials Co Ltd is Overvalued by 37%.