Intrinsic Value

The intrinsic value of Cosmax Inc (192820) under the Base Case is 245 851.96 KRW per share. Compared with the current market price of 267 500 KRW, the stock appears Overvalued by 8% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩245 851.96
Overvaluation 8%
Intrinsic Value
Price ₩267 500

Cosmax Inc is more expensive than usual. It was this expensive or more expensive on just 8% of days in the past 5 years.

Monitor Cosmax Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩196 681.57
Get notified when the price drops into your buy zone
Current Price ₩267 500
Intrinsic Value ₩245 851.96
Margin of Safety 20% ₩196 681.57
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Cosmax Inc

Fundamental Analysis

What Cosmax Does

Consumer products Consumer Staples

Cosmax Inc. is a contract manufacturer and developer for beauty and personal care brands. It makes skincare, makeup, and other cosmetic products for customer companies rather than selling most products under its own name. It also helps clients with product formulation, packaging, and product development, which makes it a behind-the-scenes partner for brands that want to launch or expand beauty lines.

Headquarters
Korea KR
IPO date
Apr 7, 2014
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Cosmax Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Cosmax Inc stock?

The intrinsic value for Cosmax Inc (192820) under the Base Case is 245 851.96 KRW.

Is Cosmax Inc stock undervalued or overvalued?

Compared with the current market price of 267 500 KRW, the stock appears Overvalued by 8% .

Back to Top