Innocean Worldwide Inc
KRX:214320
Innocean Worldwide Inc
KRX:214320
Price:
18 180
KRW
-0.22%
Market Closed
Market Cap:
₩727.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Innocean Worldwide Inc
KRX:214320
|
KR |
|
Thesis Gold Inc
XTSX:TAU
|
CA |
|
T
|
Telenet Group Holding NV
XBER:T4I
|
BE |
|
PAVmed Inc
NASDAQ:PAVM
|
US |
|
Westport Fuel Systems Inc
TSX:WPRT
|
CA |
|
KT Corp
NYSE:KT
|
KR |
Balance Sheet
Balance Sheet Decomposition
Innocean Worldwide Inc
Innocean Worldwide Inc
Balance Sheet Decomposition is not available for
Innocean Worldwide Inc
Innocean Worldwide Inc
Balance Sheet
Innocean Worldwide Inc
Innocean Worldwide Inc
Currency: KRW
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
80 364
|
91 370
|
216 913
|
241 689
|
231 156
|
330 162
|
356 950
|
389 234
|
406 311
|
480 991
|
553 681
|
526 780
|
480 321
|
679 474
|
|
| Cash |
37 861
|
40 160
|
38 554
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
42 503
|
51 210
|
178 359
|
241 689
|
231 156
|
330 162
|
356 950
|
389 234
|
406 311
|
480 991
|
553 681
|
526 780
|
480 321
|
679 474
|
|
| Short-Term Investments |
190 820
|
207 708
|
199 182
|
344 926
|
437 654
|
392 047
|
341 034
|
210 438
|
185 574
|
179 789
|
109 658
|
98 807
|
153 417
|
104 145
|
|
| Total Receivables |
483 005
|
496 052
|
646 339
|
717 534
|
857 636
|
743 621
|
858 052
|
944 023
|
943 488
|
1 024 839
|
1 085 062
|
1 336 285
|
1 297 177
|
1 183 394
|
|
| Accounts Receivables |
469 311
|
479 144
|
623 176
|
695 373
|
842 758
|
720 073
|
302 499
|
319 739
|
302 525
|
386 466
|
423 975
|
533 559
|
562 388
|
481 587
|
|
| Other Receivables |
13 694
|
16 908
|
23 163
|
22 161
|
14 878
|
23 548
|
555 553
|
624 284
|
640 963
|
638 373
|
661 087
|
802 726
|
734 789
|
701 807
|
|
| Other Current Assets |
8 144
|
10 255
|
18 276
|
15 515
|
23 477
|
43 343
|
19 706
|
27 579
|
44 232
|
52 833
|
51 946
|
44 217
|
53 641
|
54 351
|
|
| Total Current Assets |
762 333
|
805 386
|
1 080 710
|
1 319 663
|
1 549 924
|
1 509 173
|
1 575 743
|
1 571 275
|
1 579 604
|
1 738 451
|
1 800 347
|
2 006 089
|
1 984 555
|
2 021 363
|
|
| PP&E Net |
7 697
|
8 900
|
11 200
|
20 562
|
31 154
|
32 565
|
25 852
|
145 164
|
125 627
|
126 654
|
131 371
|
206 523
|
383 321
|
416 508
|
|
| PP&E Gross |
7 697
|
8 900
|
11 200
|
20 562
|
31 154
|
32 565
|
25 852
|
145 164
|
125 627
|
126 654
|
131 371
|
206 523
|
383 321
|
416 508
|
|
| Accumulated Depreciation |
8 084
|
12 437
|
21 601
|
25 319
|
30 028
|
33 213
|
40 721
|
98 344
|
115 411
|
141 094
|
162 628
|
182 506
|
194 705
|
220 389
|
|
| Intangible Assets |
10 069
|
15 875
|
30 807
|
31 731
|
31 439
|
28 770
|
42 859
|
127 295
|
122 355
|
127 285
|
125 525
|
119 847
|
116 417
|
110 050
|
|
| Goodwill |
3 726
|
3 774
|
25 358
|
31 834
|
28 767
|
25 365
|
68 652
|
196 490
|
184 957
|
182 928
|
192 728
|
183 761
|
187 430
|
165 871
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
501
|
867
|
1 519
|
1 962
|
1 523
|
1 692
|
1 531
|
1 657
|
1 730
|
|
| Long-Term Investments |
25 135
|
26 272
|
16 965
|
17 380
|
21 655
|
17 740
|
15 210
|
16 439
|
12 292
|
8 942
|
18 765
|
15 108
|
14 540
|
11 006
|
|
| Other Long-Term Assets |
10 838
|
6 503
|
9 159
|
9 305
|
12 131
|
12 381
|
11 760
|
17 324
|
17 180
|
15 800
|
19 716
|
27 350
|
26 662
|
55 110
|
|
| Other Assets |
3 726
|
3 774
|
25 358
|
31 834
|
28 767
|
25 365
|
68 652
|
196 490
|
184 957
|
182 928
|
192 728
|
183 761
|
187 430
|
165 871
|
|
| Total Assets |
819 798
N/A
|
866 710
+6%
|
1 174 199
+35%
|
1 430 475
+22%
|
1 675 070
+17%
|
1 626 494
-3%
|
1 740 943
+7%
|
2 075 507
+19%
|
2 043 977
-2%
|
2 201 583
+8%
|
2 290 143
+4%
|
2 560 209
+12%
|
2 714 582
+6%
|
2 781 638
+2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
457 916
|
446 723
|
653 291
|
700 199
|
868 755
|
797 969
|
247 306
|
249 462
|
244 991
|
286 503
|
304 293
|
210 109
|
194 973
|
185 887
|
|
| Accrued Liabilities |
18 076
|
11 683
|
17 087
|
18 975
|
33 323
|
27 735
|
49 747
|
48 755
|
45 087
|
55 871
|
46 329
|
53 175
|
55 374
|
45 099
|
|
| Short-Term Debt |
525
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 717
|
3 500
|
103 340
|
103 280
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 922
|
27 450
|
26 011
|
26 029
|
27 179
|
32 185
|
33 445
|
|
| Other Current Liabilities |
42 515
|
45 030
|
55 032
|
69 973
|
73 234
|
66 018
|
636 986
|
745 868
|
734 268
|
813 531
|
840 427
|
1 113 042
|
1 098 169
|
1 094 584
|
|
| Total Current Liabilities |
519 032
|
503 436
|
725 409
|
789 148
|
975 312
|
891 722
|
934 039
|
1 063 008
|
1 051 795
|
1 181 917
|
1 219 794
|
1 407 005
|
1 484 041
|
1 462 296
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
116 570
|
91 000
|
87 034
|
85 078
|
141 583
|
116 346
|
140 654
|
|
| Deferred Income Tax |
6 025
|
6 598
|
13 086
|
13 588
|
16 788
|
19 246
|
21 916
|
43 782
|
47 082
|
51 049
|
54 808
|
51 433
|
55 465
|
63 994
|
|
| Minority Interest |
0
|
0
|
12 044
|
18 661
|
23 690
|
13 274
|
14 374
|
17 311
|
14 722
|
14 710
|
24 322
|
26 638
|
29 882
|
28 620
|
|
| Other Liabilities |
6 765
|
9 034
|
8 365
|
4 162
|
4 717
|
29 935
|
43 132
|
71 152
|
70 126
|
46 820
|
56 496
|
22 720
|
26 849
|
21 361
|
|
| Total Liabilities |
531 823
N/A
|
519 068
-2%
|
758 904
+46%
|
825 559
+9%
|
1 020 508
+24%
|
954 188
-6%
|
1 013 471
+6%
|
1 311 823
+29%
|
1 274 725
-3%
|
1 381 531
+8%
|
1 440 498
+4%
|
1 649 379
+15%
|
1 712 584
+4%
|
1 716 924
+0%
|
|
| Equity | |||||||||||||||
| Common Stock |
9 000
|
9 000
|
9 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
20 000
|
20 000
|
20 000
|
|
| Retained Earnings |
278 975
|
342 592
|
416 280
|
472 937
|
518 807
|
560 216
|
614 910
|
655 103
|
688 453
|
711 339
|
748 636
|
804 954
|
856 683
|
901 762
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
132 849
|
132 849
|
132 849
|
132 849
|
132 849
|
132 426
|
132 426
|
132 426
|
122 315
|
122 315
|
122 315
|
|
| Unrealized Security Profit/Loss |
0
|
39
|
412
|
442
|
198
|
264
|
298
|
206
|
148
|
408
|
217
|
182
|
753
|
850
|
|
| Other Equity |
0
|
3 989
|
10 397
|
11 312
|
7 290
|
30 495
|
29 990
|
34 062
|
61 479
|
34 120
|
41 635
|
36 620
|
2 248
|
19 787
|
|
| Total Equity |
287 975
N/A
|
347 643
+21%
|
415 295
+19%
|
604 916
+46%
|
654 563
+8%
|
672 306
+3%
|
727 471
+8%
|
763 684
+5%
|
769 252
+1%
|
820 053
+7%
|
849 645
+4%
|
910 830
+7%
|
1 001 999
+10%
|
1 064 714
+6%
|
|
| Total Liabilities & Equity |
819 798
N/A
|
866 710
+6%
|
1 174 199
+35%
|
1 430 475
+22%
|
1 675 070
+17%
|
1 626 494
-3%
|
1 740 943
+7%
|
2 075 507
+19%
|
2 043 977
-2%
|
2 201 583
+8%
|
2 290 143
+4%
|
2 560 209
+12%
|
2 714 582
+6%
|
2 781 638
+2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
20
|
20
|
20
|
20
|
20
|
20
|
40
|
40
|
40
|
40
|
40
|
|
Switch to:
Switch to:
See Also
Discover More
