Kyongbo Pharmaceutical Co Ltd
KRX:214390
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kyongbo Pharmaceutical Co Ltd
KRX:214390
|
KR |
|
G
|
GCI Liberty Inc
NASDAQ:GLIBA
|
US |
|
Shinyoung Securities Co Ltd
KRX:001725
|
KR |
|
Nishi-Nippon Financial Holdings Inc
TSE:7189
|
JP |
|
G
|
Golden Shield Resources Inc
CNSX:GSRI
|
CA |
|
Galaxy Bearings Ltd
BSE:526073
|
IN |
|
Gerdau SA
BOVESPA:GGBR4
|
BR |
|
W
|
West Fraser Timber Co Ltd
NYSE:WFG
|
CA |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Income Statement
Earnings Waterfall
Kyongbo Pharmaceutical Co Ltd
Income Statement
Kyongbo Pharmaceutical Co Ltd
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 085
|
841
|
875
|
727
|
878
|
796
|
746
|
868
|
960
|
1 001
|
1 014
|
1 031
|
1 005
|
892
|
820
|
834
|
889
|
1 031
|
1 168
|
1 199
|
1 298
|
0
|
0
|
0
|
1 307
|
0
|
0
|
0
|
1 176
|
0
|
0
|
0
|
1 671
|
0
|
0
|
0
|
3 401
|
0
|
0
|
0
|
4 290
|
0
|
0
|
0
|
0
|
|
| Revenue |
169 781
N/A
|
171 582
+1%
|
173 668
+1%
|
177 835
+2%
|
178 033
+0%
|
179 561
+1%
|
187 025
+4%
|
188 604
+1%
|
186 726
-1%
|
187 216
+0%
|
187 223
+0%
|
186 980
0%
|
191 661
+3%
|
193 555
+1%
|
193 147
0%
|
196 804
+2%
|
201 344
+2%
|
198 997
-1%
|
201 164
+1%
|
196 170
-2%
|
191 706
-2%
|
198 597
+4%
|
205 907
+4%
|
215 348
+5%
|
215 285
0%
|
207 172
-4%
|
193 037
-7%
|
177 260
-8%
|
170 660
-4%
|
169 982
0%
|
170 024
+0%
|
180 396
+6%
|
196 265
+9%
|
201 204
+3%
|
207 651
+3%
|
212 902
+3%
|
216 357
+2%
|
231 004
+7%
|
236 861
+3%
|
240 510
+2%
|
238 556
-1%
|
236 544
-1%
|
243 445
+3%
|
252 201
+4%
|
264 104
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(119 976)
|
(124 254)
|
(126 470)
|
(130 651)
|
(129 475)
|
(130 974)
|
(139 287)
|
(143 666)
|
(142 623)
|
(141 825)
|
(139 725)
|
(133 443)
|
(137 039)
|
(139 601)
|
(140 267)
|
(147 556)
|
(152 082)
|
(152 466)
|
(153 887)
|
(151 529)
|
(150 990)
|
(154 957)
|
(160 939)
|
(166 118)
|
(162 820)
|
(156 731)
|
(146 969)
|
(137 604)
|
(135 299)
|
(135 911)
|
(136 500)
|
(143 806)
|
(151 847)
|
(153 542)
|
(154 152)
|
(153 249)
|
(153 282)
|
(160 180)
|
(163 464)
|
(163 013)
|
(156 136)
|
(152 705)
|
(151 093)
|
(155 361)
|
(161 800)
|
|
| Gross Profit |
49 805
N/A
|
47 327
-5%
|
47 197
0%
|
47 184
0%
|
48 557
+3%
|
48 588
+0%
|
47 738
-2%
|
44 938
-6%
|
44 103
-2%
|
45 390
+3%
|
47 498
+5%
|
53 537
+13%
|
54 623
+2%
|
53 955
-1%
|
52 880
-2%
|
49 248
-7%
|
49 261
+0%
|
46 532
-6%
|
47 280
+2%
|
44 644
-6%
|
40 716
-9%
|
43 640
+7%
|
44 968
+3%
|
49 230
+9%
|
52 465
+7%
|
50 441
-4%
|
46 068
-9%
|
39 656
-14%
|
35 360
-11%
|
34 071
-4%
|
33 524
-2%
|
36 590
+9%
|
44 418
+21%
|
47 662
+7%
|
53 499
+12%
|
59 653
+12%
|
63 075
+6%
|
70 824
+12%
|
73 397
+4%
|
77 497
+6%
|
82 420
+6%
|
83 839
+2%
|
92 352
+10%
|
96 840
+5%
|
102 304
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24 332)
|
(22 935)
|
(24 446)
|
(23 473)
|
(22 926)
|
(24 287)
|
(26 122)
|
(27 023)
|
(28 509)
|
(29 614)
|
(29 988)
|
(30 971)
|
(30 036)
|
(29 780)
|
(29 875)
|
(30 162)
|
(31 995)
|
(32 578)
|
(33 014)
|
(33 067)
|
(34 522)
|
(37 091)
|
(38 713)
|
(41 816)
|
(43 804)
|
(43 304)
|
(44 029)
|
(43 408)
|
(41 985)
|
(42 004)
|
(42 006)
|
(42 273)
|
(43 025)
|
(46 083)
|
(49 642)
|
(53 175)
|
(57 531)
|
(61 712)
|
(64 508)
|
(67 188)
|
(71 967)
|
(76 320)
|
(83 694)
|
(90 865)
|
(98 786)
|
|
| Selling, General & Administrative |
(22 278)
|
(22 645)
|
(21 781)
|
(20 687)
|
(20 209)
|
(21 612)
|
(23 458)
|
(24 606)
|
(25 886)
|
(27 071)
|
(27 487)
|
(28 589)
|
(28 160)
|
(27 910)
|
(28 197)
|
(28 325)
|
(30 119)
|
(31 343)
|
(32 174)
|
(32 670)
|
(31 535)
|
(37 090)
|
(38 712)
|
(41 815)
|
(35 221)
|
(43 303)
|
(44 028)
|
(43 408)
|
(34 705)
|
(42 004)
|
(42 006)
|
(42 273)
|
(37 824)
|
(46 083)
|
(49 642)
|
(53 175)
|
(51 883)
|
(61 712)
|
(64 508)
|
(67 188)
|
(64 448)
|
(76 320)
|
(78 688)
|
(80 814)
|
(78 296)
|
|
| Research & Development |
(1 251)
|
(1 647)
|
(1 828)
|
(1 941)
|
(1 867)
|
(1 723)
|
(1 658)
|
(1 336)
|
(1 484)
|
(1 370)
|
(1 355)
|
(1 253)
|
(765)
|
(780)
|
(593)
|
(754)
|
(770)
|
0
|
0
|
0
|
(1 418)
|
0
|
0
|
0
|
(6 238)
|
0
|
0
|
0
|
(5 053)
|
0
|
0
|
0
|
(3 077)
|
0
|
0
|
0
|
(3 654)
|
0
|
0
|
0
|
(5 312)
|
0
|
(4 433)
|
(8 888)
|
(18 158)
|
|
| Depreciation & Amortization |
(802)
|
(836)
|
(834)
|
(843)
|
(850)
|
(901)
|
(996)
|
(1 069)
|
(1 138)
|
(1 170)
|
(1 144)
|
(1 127)
|
(1 110)
|
(1 090)
|
(1 085)
|
(1 083)
|
(1 106)
|
0
|
0
|
0
|
(1 568)
|
0
|
0
|
0
|
(2 344)
|
0
|
0
|
0
|
(2 226)
|
0
|
0
|
0
|
(2 124)
|
0
|
0
|
0
|
(1 994)
|
0
|
0
|
0
|
(2 206)
|
0
|
(573)
|
(1 162)
|
(2 331)
|
|
| Other Operating Expenses |
0
|
2 193
|
(3)
|
0
|
0
|
(51)
|
(10)
|
(12)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 235)
|
(840)
|
(397)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
25 474
N/A
|
24 393
-4%
|
22 752
-7%
|
23 711
+4%
|
25 632
+8%
|
24 300
-5%
|
21 616
-11%
|
17 916
-17%
|
15 594
-13%
|
15 777
+1%
|
17 510
+11%
|
22 566
+29%
|
24 587
+9%
|
24 175
-2%
|
23 006
-5%
|
19 088
-17%
|
17 267
-10%
|
13 955
-19%
|
14 266
+2%
|
11 576
-19%
|
6 194
-46%
|
6 548
+6%
|
6 253
-5%
|
7 413
+19%
|
8 661
+17%
|
7 137
-18%
|
2 039
-71%
|
(3 753)
N/A
|
(6 625)
-77%
|
(7 933)
-20%
|
(8 482)
-7%
|
(5 683)
+33%
|
1 393
N/A
|
1 578
+13%
|
3 857
+144%
|
6 479
+68%
|
5 545
-14%
|
9 111
+64%
|
8 890
-2%
|
10 308
+16%
|
10 454
+1%
|
7 519
-28%
|
8 658
+15%
|
5 975
-31%
|
3 519
-41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(788)
|
(815)
|
(179)
|
457
|
(223)
|
(329)
|
(237)
|
(1 912)
|
(701)
|
(1 428)
|
(1 412)
|
(327)
|
(2 002)
|
(948)
|
(757)
|
(1 229)
|
9
|
(233)
|
(914)
|
(440)
|
547
|
1 546
|
1 607
|
3 414
|
4 397
|
4 833
|
3 419
|
(691)
|
(4 173)
|
(6 255)
|
(4 901)
|
(2 501)
|
(3 085)
|
(2 599)
|
(3 276)
|
(4 137)
|
(3 463)
|
(4 259)
|
(4 522)
|
(5 470)
|
(5 954)
|
(5 773)
|
(5 263)
|
(537)
|
154
|
|
| Non-Reccuring Items |
2 195
|
(179)
|
(221)
|
(219)
|
(226)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(150)
|
(156)
|
(145)
|
(144)
|
7
|
0
|
0
|
16
|
18
|
18
|
18
|
(29)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(593)
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(149)
|
|
| Total Other Income |
3 303
|
3 410
|
377
|
536
|
342
|
514
|
621
|
754
|
733
|
615
|
569
|
494
|
1 708
|
1 730
|
1 584
|
1 568
|
368
|
1 600
|
1 418
|
2 054
|
258
|
(1 133)
|
682
|
84
|
1 565
|
1 028
|
(492)
|
(401)
|
680
|
2 080
|
1 725
|
1 661
|
955
|
(312)
|
(1)
|
(207)
|
144
|
215
|
388
|
487
|
410
|
215
|
(2 708)
|
(2 702)
|
(3 074)
|
|
| Pre-Tax Income |
30 034
N/A
|
26 651
-11%
|
22 584
-15%
|
24 341
+8%
|
25 532
+5%
|
24 485
-4%
|
22 000
-10%
|
16 774
-24%
|
15 643
-7%
|
14 981
-4%
|
16 684
+11%
|
22 703
+36%
|
24 261
+7%
|
24 957
+3%
|
23 833
-5%
|
19 528
-18%
|
17 644
-10%
|
15 322
-13%
|
14 769
-4%
|
13 189
-11%
|
6 982
-47%
|
6 960
0%
|
8 542
+23%
|
10 910
+28%
|
14 031
+29%
|
12 997
-7%
|
4 965
-62%
|
(4 845)
N/A
|
(9 933)
-105%
|
(12 107)
-22%
|
(11 657)
+4%
|
(6 523)
+44%
|
(615)
+91%
|
(1 332)
-117%
|
580
N/A
|
2 135
+268%
|
2 172
+2%
|
5 067
+133%
|
4 755
-6%
|
5 325
+12%
|
4 903
-8%
|
1 960
-60%
|
687
-65%
|
2 737
+298%
|
449
-84%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21 398)
|
(20 417)
|
(19 269)
|
(20 108)
|
577
|
1 032
|
1 496
|
2 837
|
(2 937)
|
(3 164)
|
(3 980)
|
(5 621)
|
(6 298)
|
(6 463)
|
(6 093)
|
(5 084)
|
(4 527)
|
(4 091)
|
(3 849)
|
(3 110)
|
(1 697)
|
(1 825)
|
(2 309)
|
(3 659)
|
(4 626)
|
(4 079)
|
(2 029)
|
773
|
2 438
|
3 254
|
3 170
|
2 623
|
1 225
|
1 043
|
1 062
|
226
|
802
|
297
|
(147)
|
(400)
|
(264)
|
334
|
(283)
|
(382)
|
(267)
|
|
| Income from Continuing Operations |
8 636
|
6 234
|
3 315
|
4 233
|
26 110
|
25 518
|
23 497
|
19 612
|
12 706
|
11 817
|
12 704
|
17 082
|
17 963
|
18 494
|
17 740
|
14 443
|
13 116
|
11 230
|
10 919
|
10 079
|
5 285
|
5 134
|
6 232
|
7 250
|
9 404
|
8 917
|
2 937
|
(4 072)
|
(7 495)
|
(8 854)
|
(8 487)
|
(3 899)
|
611
|
(289)
|
1 641
|
2 361
|
2 974
|
5 364
|
4 608
|
4 925
|
4 639
|
2 295
|
404
|
2 355
|
182
|
|
| Net Income (Common) |
8 636
N/A
|
6 233
-28%
|
7 489
+20%
|
8 407
+12%
|
26 110
+211%
|
25 518
-2%
|
23 497
-8%
|
19 612
-17%
|
12 706
-35%
|
11 817
-7%
|
12 704
+8%
|
17 082
+34%
|
17 963
+5%
|
18 494
+3%
|
17 740
-4%
|
14 443
-19%
|
13 116
-9%
|
11 230
-14%
|
10 919
-3%
|
10 079
-8%
|
5 285
-48%
|
5 134
-3%
|
6 232
+21%
|
7 250
+16%
|
9 404
+30%
|
8 917
-5%
|
2 937
-67%
|
(4 072)
N/A
|
(7 495)
-84%
|
(8 854)
-18%
|
(8 487)
+4%
|
(3 899)
+54%
|
611
N/A
|
(289)
N/A
|
1 641
N/A
|
2 361
+44%
|
2 974
+26%
|
5 364
+80%
|
4 608
-14%
|
4 925
+7%
|
4 639
-6%
|
2 295
-51%
|
404
-82%
|
2 355
+483%
|
182
-92%
|
|
| EPS (Diluted) |
392.54
N/A
|
283.31
-28%
|
340.4
+20%
|
350.29
+3%
|
1 135.21
+224%
|
1 063.25
-6%
|
979.04
-8%
|
817.16
-17%
|
529.41
-35%
|
492.37
-7%
|
529.33
+8%
|
711.75
+34%
|
748.45
+5%
|
770.58
+3%
|
739.16
-4%
|
601.79
-19%
|
546.5
-9%
|
467.91
-14%
|
454.95
-3%
|
419.95
-8%
|
220.2
-48%
|
213.91
-3%
|
259.66
+21%
|
302.08
+16%
|
391.83
+30%
|
375.91
-4%
|
123.03
-67%
|
-170.3
N/A
|
-313.52
-84%
|
-388.23
-24%
|
-358.59
+8%
|
-163.1
+55%
|
25.54
N/A
|
-12.08
N/A
|
68.66
N/A
|
98.74
+44%
|
124.42
+26%
|
224.37
+80%
|
192.75
-14%
|
206
+7%
|
194.06
-6%
|
95.99
-51%
|
16.9
-82%
|
98.49
+483%
|
7.63
-92%
|
|