A Plus Asset Advisor Co Ltd
KRX:244920
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A Plus Asset Advisor Co Ltd
KRX:244920
|
KR |
|
Kanani Industries Ltd
NSE:KANANIIND
|
IN |
|
Jensen Group NV
LSE:0EX6
|
BE |
|
Prudential PLC
LSE:PRU
|
UK |
|
Otsuka Holdings Co Ltd
TSE:4578
|
JP |
|
E
|
ESAB Corp
NYSE:ESAB
|
US |
|
Gujarat State Petronet Ltd
NSE:GSPL
|
IN |
|
N
|
Nike Inc
BMV:NKE
|
US |
|
Elior Group SA
PAR:ELIOR
|
FR |
|
Weilong Grape Wine Co Ltd
SSE:603779
|
CN |
|
V
|
Vas Infrastructure Ltd (cn)
BSE:531574
|
IN |
|
V
|
Verkkokauppa.com Oyj
OMXH:VERK
|
FI |
|
Bunge Ltd
NYSE:BG
|
US |
|
Rain Industries Ltd
BSE:500339
|
IN |
|
H
|
Hwa Create Corp
SZSE:300045
|
CN |
|
V
|
Vision International Holdings Ltd
HKEX:8107
|
HK |
|
G
|
Global Petroleum Ltd
LSE:GBP
|
AU |
|
Playfair Mining Ltd
XTSX:PLY
|
CA |
|
Natwest Group PLC
LSE:NWG
|
UK |
|
Odawara Engineering Co Ltd
TSE:6149
|
JP |
|
MRC Global Inc
NYSE:MRC
|
US |
|
S
|
Sundiro Holding Co Ltd
SZSE:000571
|
CN |
|
J
|
J-Max Co Ltd
TSE:3422
|
JP |
|
A
|
Applied Nutrition PLC
LSE:APN
|
UK |
Income Statement
Income Statement
A Plus Asset Advisor Co Ltd
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
268
|
2 256
|
2 533
|
2 792
|
2 778
|
1 137
|
1 275
|
1 411
|
1 602
|
1 685
|
1 724
|
1 730
|
1 653
|
1 654
|
1 730
|
1 950
|
2 244
|
2 541
|
2 804
|
2 814
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
280 909
|
286 463
|
358 083
|
285 144
|
280 238
|
275 969
|
269 911
|
258 020
|
254 271
|
323 035
|
325 959
|
270 724
|
345 703
|
299 273
|
327 924
|
350 873
|
402 560
|
429 752
|
464 845
|
499 470
|
396 010
|
441 006
|
476 172
|
|
| Revenue |
283 208
N/A
|
292 407
+3%
|
364 305
+25%
|
289 388
-21%
|
284 757
-2%
|
276 860
-3%
|
270 551
-2%
|
258 378
-4%
|
254 325
-2%
|
323 065
+27%
|
325 962
+1%
|
270 725
-17%
|
345 749
+28%
|
299 318
-13%
|
327 969
+10%
|
350 873
+7%
|
402 757
+15%
|
429 949
+7%
|
472 701
+10%
|
515 530
+9%
|
550 877
+7%
|
604 898
+10%
|
639 654
+6%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(254 750)
|
(260 511)
|
(325 985)
|
(261 983)
|
(260 905)
|
(260 728)
|
(259 041)
|
(252 284)
|
(250 418)
|
(317 189)
|
(318 691)
|
(269 368)
|
(343 752)
|
(298 030)
|
(322 905)
|
(338 320)
|
(389 612)
|
(408 452)
|
(447 262)
|
(484 191)
|
(518 030)
|
(573 275)
|
(613 711)
|
|
| Selling, General & Administrative |
(58 940)
|
(61 563)
|
(77 090)
|
(63 100)
|
(65 094)
|
(65 146)
|
(66 825)
|
(64 428)
|
(63 394)
|
(79 217)
|
(76 065)
|
(59 191)
|
(73 439)
|
(57 150)
|
(58 207)
|
(60 520)
|
(62 491)
|
(64 323)
|
(75 327)
|
(82 967)
|
(90 123)
|
(98 472)
|
(98 913)
|
|
| Depreciation & Amortization |
(16 171)
|
(16 733)
|
(21 116)
|
(17 247)
|
(17 724)
|
(17 597)
|
(18 102)
|
(18 375)
|
(18 589)
|
(23 366)
|
(23 270)
|
(18 553)
|
(22 800)
|
(17 866)
|
(17 651)
|
(18 014)
|
(18 685)
|
(19 168)
|
(20 100)
|
(20 811)
|
(22 107)
|
(24 166)
|
(25 558)
|
|
| Benefits Claims Loss Adjustment |
(179 610)
|
(182 282)
|
(228 123)
|
(182 923)
|
(180 327)
|
(180 500)
|
(176 696)
|
(171 006)
|
(170 053)
|
(216 626)
|
(221 207)
|
(193 055)
|
(249 218)
|
(224 365)
|
(248 436)
|
(261 058)
|
(310 232)
|
(326 623)
|
(353 664)
|
(381 609)
|
(406 096)
|
(451 559)
|
(490 608)
|
|
| Other Operating Expenses |
(29)
|
68
|
345
|
1 287
|
2 241
|
2 514
|
2 582
|
1 525
|
1 617
|
2 020
|
1 851
|
1 431
|
1 705
|
1 350
|
1 390
|
1 271
|
1 796
|
1 662
|
1 829
|
1 196
|
296
|
922
|
1 367
|
|
| Operating Income |
28 457
N/A
|
31 896
+12%
|
38 319
+20%
|
27 405
-28%
|
23 852
-13%
|
16 131
-32%
|
11 510
-29%
|
6 095
-47%
|
3 906
-36%
|
5 876
+50%
|
7 271
+24%
|
1 357
-81%
|
1 997
+47%
|
1 287
-36%
|
5 064
+293%
|
12 553
+148%
|
13 145
+5%
|
21 497
+64%
|
25 439
+18%
|
31 339
+23%
|
32 848
+5%
|
31 624
-4%
|
25 943
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(3 311)
|
(1 913)
|
(892)
|
698
|
3 339
|
3 774
|
14 045
|
13 575
|
13 086
|
89 685
|
79 161
|
84 197
|
86 735
|
11 513
|
11 757
|
4 583
|
4 429
|
2 505
|
844
|
855
|
(706)
|
(2 015)
|
582
|
|
| Non-Reccuring Items |
(652)
|
(578)
|
(539)
|
140
|
98
|
199
|
355
|
194
|
595
|
501
|
311
|
(2 651)
|
(2 614)
|
(2 991)
|
(2 778)
|
(2 894)
|
173
|
814
|
(22 098)
|
(20 892)
|
(21 088)
|
(21 413)
|
1 332
|
|
| Gain/Loss on Disposition of Assets |
(169)
|
(171)
|
(180)
|
(169)
|
(266)
|
(232)
|
(278)
|
(208)
|
(133)
|
(208)
|
(153)
|
(100)
|
(245)
|
(167)
|
(95)
|
45
|
200
|
174
|
98
|
(42)
|
(153)
|
(264)
|
(286)
|
|
| Total Other Income |
1 474
|
1 494
|
1 760
|
697
|
838
|
1 222
|
1 324
|
1 819
|
1 790
|
1 636
|
1 269
|
802
|
1 535
|
1 496
|
1 578
|
1 687
|
743
|
785
|
1 034
|
1 694
|
1 764
|
1 398
|
1 123
|
|
| Pre-Tax Income |
25 800
N/A
|
30 729
+19%
|
38 470
+25%
|
28 770
-25%
|
27 862
-3%
|
21 095
-24%
|
26 955
+28%
|
21 474
-20%
|
19 244
-10%
|
97 489
+407%
|
87 860
-10%
|
83 604
-5%
|
87 407
+5%
|
11 139
-87%
|
15 526
+39%
|
15 974
+3%
|
18 691
+17%
|
25 775
+38%
|
5 317
-79%
|
12 953
+144%
|
12 664
-2%
|
9 331
-26%
|
28 695
+208%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(7 658)
|
(6 626)
|
(8 589)
|
(6 981)
|
(5 820)
|
(4 804)
|
(5 598)
|
(6 061)
|
(5 782)
|
(22 570)
|
(20 759)
|
(18 087)
|
(18 865)
|
(1 521)
|
(2 315)
|
(4 242)
|
(5 176)
|
(6 031)
|
(6 203)
|
(8 194)
|
(7 695)
|
(8 183)
|
(8 039)
|
|
| Income from Continuing Operations |
18 140
|
24 102
|
29 880
|
21 790
|
22 042
|
16 291
|
21 357
|
15 413
|
13 462
|
74 919
|
67 100
|
65 517
|
68 542
|
9 618
|
13 211
|
11 732
|
13 515
|
19 744
|
(886)
|
4 759
|
4 969
|
1 148
|
20 655
|
|
| Income to Minority Interest |
(561)
|
(1 045)
|
(1 409)
|
(118)
|
(668)
|
(268)
|
(2 559)
|
(3 309)
|
(2 991)
|
(23 515)
|
(21 096)
|
(15 191)
|
(16 170)
|
4 086
|
3 947
|
(1 511)
|
(1 051)
|
(1 226)
|
(986)
|
(5 070)
|
(4 775)
|
(3 801)
|
(4 322)
|
|
| Net Income (Common) |
15 114
N/A
|
20 808
+38%
|
26 221
+26%
|
21 671
-17%
|
21 372
-1%
|
16 022
-25%
|
18 797
+17%
|
12 104
-36%
|
10 471
-13%
|
51 404
+391%
|
46 004
-11%
|
50 326
+9%
|
52 372
+4%
|
13 704
-74%
|
17 158
+25%
|
10 193
-41%
|
12 464
+22%
|
18 518
+49%
|
(1 872)
N/A
|
2 480
N/A
|
3 818
+54%
|
949
-75%
|
19 937
+2 000%
|
|
| EPS (Diluted) |
755.73
N/A
|
1 040.4
+38%
|
1 248.62
+20%
|
1 031.95
-17%
|
929.21
-10%
|
708.67
-24%
|
831.45
+17%
|
535
-36%
|
463.17
-13%
|
2 273.72
+391%
|
2 034.88
-11%
|
2 226.05
+9%
|
2 316.55
+4%
|
606.17
-74%
|
758.94
+25%
|
450.87
-41%
|
551.31
+22%
|
819.12
+49%
|
-82.82
N/A
|
109.7
N/A
|
168.89
+54%
|
41.99
-75%
|
881.84
+2 000%
|
|