Sempio Foods Co
KRX:248170
Sempio Foods Co
KRX:248170
Price:
28 300
KRW
1.07%
Market Cap:
₩129.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sempio Foods Co
KRX:248170
|
KR |
|
R
|
RPC Inc
NYSE:RES
|
US |
|
G
|
Gilead Sciences Inc
XHAM:GIS
|
US |
|
Psycheceutical Bioscience Inc
OTC:BWVI
|
US |
|
Nomura Holdings Inc
TSE:8604
|
JP |
|
T
|
Tefron Ltd
TASE:TFRLF
|
IL |
|
Nichidenbo Corp
TWSE:3090
|
TW |
|
I
|
IPS Inc
TSE:4390
|
JP |
|
A
|
AG Anadolu Grubu Holding AS
IST:AGHOL.E
|
TR |
|
Aries Agro Ltd
NSE:ARIES
|
IN |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
|
Compania Cervecerias Unidas SA
NYSE:CCU
|
CL |
|
YouGov PLC
LSE:YOU
|
UK |
|
D
|
DS Dansuk Co Ltd
KRX:017860
|
KR |
|
G
|
G-7 Holdings Inc
TSE:7508
|
JP |
|
Lion Copper and Gold Corp
OTC:LCGMF
|
CA |
Balance Sheet
Balance Sheet Decomposition
Sempio Foods Co
Sempio Foods Co
Balance Sheet Decomposition is not available for
Sempio Foods Co
Sempio Foods Co
Balance Sheet
Sempio Foods Co
Sempio Foods Co
Currency: KRW
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
7 272
|
13 668
|
14 260
|
13 389
|
28 951
|
10 703
|
5 583
|
15 122
|
27 085
|
|
| Cash |
3 169
|
2 870
|
8 094
|
9 345
|
20 418
|
20
|
10
|
9 143
|
20 239
|
|
| Cash Equivalents |
4 103
|
10 798
|
6 166
|
4 044
|
8 533
|
10 682
|
5 573
|
5 980
|
6 846
|
|
| Short-Term Investments |
236
|
2 292
|
2 393
|
14 316
|
21 700
|
47 000
|
35 535
|
36 289
|
30 000
|
|
| Total Receivables |
29 373
|
28 641
|
28 222
|
30 002
|
38 471
|
34 170
|
40 652
|
40 012
|
38 106
|
|
| Accounts Receivables |
29 273
|
28 527
|
28 133
|
29 940
|
38 412
|
34 011
|
38 343
|
38 003
|
37 276
|
|
| Other Receivables |
100
|
114
|
89
|
62
|
59
|
158
|
2 309
|
2 009
|
831
|
|
| Inventory |
35 010
|
34 882
|
34 698
|
34 294
|
43 477
|
55 168
|
71 024
|
70 602
|
67 861
|
|
| Other Current Assets |
6 612
|
3 839
|
4 788
|
2 787
|
3 978
|
3 651
|
2 968
|
1 529
|
4 378
|
|
| Total Current Assets |
78 503
|
83 322
|
84 361
|
94 788
|
136 578
|
169 591
|
162 915
|
163 555
|
167 430
|
|
| PP&E Net |
103 717
|
102 664
|
111 448
|
121 342
|
120 746
|
143 625
|
170 992
|
186 895
|
186 239
|
|
| PP&E Gross |
103 717
|
102 664
|
111 448
|
121 342
|
120 746
|
143 625
|
170 992
|
186 895
|
186 239
|
|
| Accumulated Depreciation |
124 835
|
133 493
|
144 651
|
158 899
|
174 869
|
187 934
|
197 278
|
210 849
|
232 354
|
|
| Intangible Assets |
1 332
|
1 210
|
992
|
780
|
527
|
440
|
339
|
439
|
501
|
|
| Note Receivable |
0
|
220
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 500
|
1 487
|
1 289
|
1 112
|
|
| Other Long-Term Assets |
7 978
|
8 567
|
8 659
|
8 911
|
10 779
|
12 375
|
14 553
|
14 532
|
14 645
|
|
| Total Assets |
191 529
N/A
|
195 983
+2%
|
205 519
+5%
|
225 821
+10%
|
268 629
+19%
|
327 532
+22%
|
350 287
+7%
|
366 710
+5%
|
369 928
+1%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
15 011
|
16 854
|
14 796
|
15 305
|
21 872
|
27 253
|
31 885
|
29 101
|
27 088
|
|
| Accrued Liabilities |
1 406
|
2 891
|
3 189
|
3 407
|
5 917
|
5 845
|
5 823
|
6 265
|
6 990
|
|
| Short-Term Debt |
29 386
|
34 382
|
14 671
|
0
|
788
|
15 928
|
30 337
|
47 135
|
67 135
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
15 729
|
4 836
|
14 649
|
1 885
|
26 161
|
2 025
|
|
| Other Current Liabilities |
15 803
|
18 416
|
19 809
|
19 220
|
22 738
|
19 499
|
23 644
|
15 892
|
15 443
|
|
| Total Current Liabilities |
61 606
|
72 543
|
52 465
|
53 661
|
56 152
|
83 173
|
93 574
|
124 555
|
118 682
|
|
| Long-Term Debt |
21 886
|
5 858
|
18 645
|
13 494
|
18 286
|
27 298
|
27 518
|
3 222
|
3 179
|
|
| Deferred Income Tax |
2 412
|
586
|
978
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 934
|
1 943
|
1 727
|
1 624
|
2 015
|
2 105
|
1 840
|
2 457
|
2 083
|
|
| Total Liabilities |
87 837
N/A
|
80 931
-8%
|
73 814
-9%
|
68 786
-7%
|
76 452
+11%
|
112 577
+47%
|
122 932
+9%
|
130 234
+6%
|
123 944
-5%
|
|
| Equity | ||||||||||
| Common Stock |
2 284
|
2 284
|
2 284
|
2 284
|
2 284
|
2 284
|
2 284
|
2 284
|
2 284
|
|
| Retained Earnings |
5 686
|
16 507
|
33 360
|
58 881
|
94 080
|
116 847
|
129 164
|
138 229
|
146 976
|
|
| Additional Paid In Capital |
96 615
|
96 615
|
96 615
|
96 615
|
96 615
|
96 615
|
96 615
|
96 615
|
96 615
|
|
| Treasury Stock |
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
|
| Other Equity |
803
|
264
|
465
|
656
|
711
|
702
|
619
|
562
|
199
|
|
| Total Equity |
103 692
N/A
|
115 052
+11%
|
131 704
+14%
|
157 035
+19%
|
192 177
+22%
|
214 955
+12%
|
227 355
+6%
|
236 475
+4%
|
245 984
+4%
|
|
| Total Liabilities & Equity |
191 529
N/A
|
195 983
+2%
|
205 519
+5%
|
225 821
+10%
|
268 629
+19%
|
327 532
+22%
|
350 287
+7%
|
366 710
+5%
|
369 928
+1%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Switch to:
Switch to:
See Also
Discover More
