Hyundai Electric & Energy Systems Co Ltd Relative Valuation - Hyundai Electric & Energy Systems Co Ltd

Watchlist Manager

Watchlist

Price: 1 082 000 KRW 8.2% Market Closed

Market Cap: ₩39T

	Hyundai Electric & Energy Systems Co Ltd KRX:267260	KR
	Takashimaya Co Ltd TSE:8233	JP
	Prevas AB STO:PREV B	SE

Multiples-Based Value

The Multiples-Based Value for Hyundai Electric & Energy Systems Co Ltd (267260) under the Base Case is 386 695.84 KRW. Compared with the current market price of 1 082 000 KRW, the stock appears Overvalued by 64%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Overvaluation 64%

Multiples-Based Value

Price ₩1 082 000

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	36T KRW	9.5	53.2	35.6	38.3
US		GE Vernova Inc MIL:1GEV	227.1B EUR	7	54.8	115.4	186.3
DE		Siemens Energy AG XETRA:ENR	145.4B EUR	3.6	76.4	34.5	63.6
JP		Mitsubishi Electric Corp TSE:6503	12.2T JPY	2.2	32.7	19.1	30.5
US		Bloom Energy Corp NYSE:BE	59.9B USD	29.7	-678.9	443.5	699.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	43.8B EUR	4.8	130.5	92.3	92.3
KR		Doosan Enerbility Co Ltd KRX:034020	66.7T KRW	4	-654.6	53	89.5
CN		NARI Technology Co Ltd SSE:600406	215.7B CNY	3.4	27	22.3	22.3
DK		Vestas Wind Systems A/S CSE:VWS	199.2B DKK	1.4	34	11.7	23.3
CN	D	Dongfang Electric Corp Ltd SSE:600875	132.2B CNY	1.7	34.5	29.9	29.9
CN		Shanghai Electric Group Co Ltd SSE:601727	124.9B CNY	1	103.6	30	30

				Revenue Growth	P/S to Growth
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	Average P/S: 6.2 9.5	18%	0.5
US		GE Vernova Inc MIL:1GEV	7	15%	0.5
DE		Siemens Energy AG XETRA:ENR	3.6	13%	0.3
JP		Mitsubishi Electric Corp TSE:6503	2.2	5%	0.4
US		Bloom Energy Corp NYSE:BE	29.7	53%	0.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	4.8	14%	0.3
KR		Doosan Enerbility Co Ltd KRX:034020	4	7%	0.6
CN		NARI Technology Co Ltd SSE:600406	3.4	14%	0.2
DK		Vestas Wind Systems A/S CSE:VWS	1.4	8%	0.2
CN	D	Dongfang Electric Corp Ltd SSE:600875	1.7	10%	0.2
CN		Shanghai Electric Group Co Ltd SSE:601727	1	0%	N/A

				Earnings Growth	PEG
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	Average P/E: 60.7 53.2	25%	2.1
US		GE Vernova Inc MIL:1GEV	54.8	19%	2.9
DE		Siemens Energy AG XETRA:ENR	76.4	64%	1.2
JP		Mitsubishi Electric Corp TSE:6503	32.7	19%	1.7
US		Bloom Energy Corp NYSE:BE	Negative Multiple: -678.9	N/A	N/A
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	130.5	35%	3.7
KR		Doosan Enerbility Co Ltd KRX:034020	Negative Multiple: -654.6	86%	N/A
CN		NARI Technology Co Ltd SSE:600406	27	12%	2.2
DK		Vestas Wind Systems A/S CSE:VWS	34	29%	1.2
CN	D	Dongfang Electric Corp Ltd SSE:600875	34.5	20%	1.7
CN		Shanghai Electric Group Co Ltd SSE:601727	103.6	7%	14.8

				EBITDA Growth	EV/EBITDA to Growth
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	Average EV/EBITDA: 80.7 35.6	20%	1.8
US		GE Vernova Inc MIL:1GEV	115.4	71%	1.6
DE		Siemens Energy AG XETRA:ENR	34.5	45%	0.8
JP		Mitsubishi Electric Corp TSE:6503	19.1	14%	1.4
US		Bloom Energy Corp NYSE:BE	443.5	133%	3.3
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	92.3	50%	1.8
KR		Doosan Enerbility Co Ltd KRX:034020	53	12%	4.4
CN		NARI Technology Co Ltd SSE:600406	22.3	17%	1.3
DK		Vestas Wind Systems A/S CSE:VWS	11.7	15%	0.8
CN	D	Dongfang Electric Corp Ltd SSE:600875	29.9	37%	0.8
CN		Shanghai Electric Group Co Ltd SSE:601727	30	44%	0.7

				EBIT Growth	EV/EBIT to Growth
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	Average EV/EBIT: 118.7 38.3	20%	1.9
US		GE Vernova Inc MIL:1GEV	186.3	93%	2
DE		Siemens Energy AG XETRA:ENR	63.6	72%	0.9
JP		Mitsubishi Electric Corp TSE:6503	30.5	N/A	N/A
US		Bloom Energy Corp NYSE:BE	699.6	159%	4.4
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	92.3	N/A	N/A
KR		Doosan Enerbility Co Ltd KRX:034020	89.5	15%	6
CN		NARI Technology Co Ltd SSE:600406	22.3	12%	1.9
DK		Vestas Wind Systems A/S CSE:VWS	23.3	24%	1
CN	D	Dongfang Electric Corp Ltd SSE:600875	29.9	24%	1.2
CN		Shanghai Electric Group Co Ltd SSE:601727	30	29%	1

Hyundai Electric & Energy Systems Co Ltd
KRX:267260

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Hyundai Electric & Energy Systems Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hyundai Electric & Energy Systems Co Ltd KRX:267260

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Hyundai Electric & Energy Systems Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hyundai Electric & Energy Systems Co Ltd
KRX:267260

Competitors Multiples
Hyundai Electric & Energy Systems Co Ltd Competitors