Hyundai Construction Equipment Co Ltd
KRX:267270
Balance Sheet
Balance Sheet Decomposition
Hyundai Construction Equipment Co Ltd
Hyundai Construction Equipment Co Ltd
Balance Sheet
Hyundai Construction Equipment Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
421 488
|
322 445
|
222 788
|
713 417
|
446 279
|
393 053
|
427 664
|
264 217
|
|
| Cash |
0
|
7
|
19
|
12
|
860
|
15
|
4
|
3
|
|
| Cash Equivalents |
421 488
|
322 438
|
222 769
|
713 405
|
445 419
|
393 038
|
427 660
|
264 214
|
|
| Short-Term Investments |
0
|
183 187
|
412 492
|
171 934
|
51 285
|
90 000
|
30 946
|
40 675
|
|
| Total Receivables |
421 960
|
598 595
|
630 908
|
619 391
|
723 485
|
622 264
|
594 698
|
615 230
|
|
| Accounts Receivables |
364 468
|
406 803
|
332 944
|
316 448
|
353 611
|
366 431
|
441 138
|
462 077
|
|
| Other Receivables |
57 492
|
191 792
|
297 964
|
302 943
|
369 874
|
255 833
|
153 560
|
153 152
|
|
| Inventory |
691 156
|
1 024 779
|
856 691
|
720 741
|
1 013 019
|
1 144 713
|
1 059 082
|
1 128 696
|
|
| Other Current Assets |
18 875
|
74 845
|
28 637
|
39 503
|
235 672
|
100 587
|
86 773
|
64 028
|
|
| Total Current Assets |
1 553 478
|
2 203 851
|
2 151 517
|
2 264 985
|
2 469 740
|
2 350 617
|
2 199 162
|
2 112 846
|
|
| PP&E Net |
539 002
|
650 496
|
703 409
|
776 305
|
745 942
|
785 004
|
847 118
|
936 286
|
|
| PP&E Gross |
539 002
|
650 496
|
703 409
|
776 305
|
745 942
|
785 004
|
847 118
|
936 286
|
|
| Accumulated Depreciation |
352 370
|
494 338
|
486 166
|
501 117
|
462 869
|
485 885
|
504 282
|
580 223
|
|
| Intangible Assets |
96 716
|
104 220
|
131 881
|
105 124
|
83 989
|
72 206
|
71 936
|
70 177
|
|
| Goodwill |
24 884
|
48 748
|
52 650
|
48 748
|
51 461
|
49 963
|
20 747
|
22 974
|
|
| Note Receivable |
2 135
|
72 633
|
116 206
|
125 118
|
150 740
|
80 202
|
42 267
|
61 785
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 544
|
2 115
|
2 160
|
|
| Other Long-Term Assets |
12 442
|
46 567
|
32 387
|
35 581
|
57 694
|
109 051
|
113 609
|
118 397
|
|
| Other Assets |
24 884
|
48 748
|
52 650
|
48 748
|
51 461
|
49 963
|
20 747
|
22 974
|
|
| Total Assets |
2 228 657
N/A
|
3 126 515
+40%
|
3 188 051
+2%
|
3 355 861
+5%
|
3 559 566
+6%
|
3 448 587
-3%
|
3 296 953
-4%
|
3 324 625
+1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
178 253
|
302 215
|
161 758
|
250 144
|
297 643
|
362 618
|
283 925
|
408 582
|
|
| Accrued Liabilities |
80 253
|
76 031
|
61 821
|
60 521
|
42 604
|
45 394
|
57 923
|
71 916
|
|
| Short-Term Debt |
214 641
|
470 010
|
414 781
|
446 247
|
625 286
|
414 172
|
343 316
|
176 778
|
|
| Current Portion of Long-Term Debt |
258 469
|
20 420
|
255 597
|
248 543
|
230 617
|
301 343
|
98 351
|
171 387
|
|
| Other Current Liabilities |
54 003
|
76 467
|
158 812
|
151 042
|
302 943
|
250 193
|
230 635
|
234 879
|
|
| Total Current Liabilities |
785 619
|
945 143
|
1 052 769
|
1 156 497
|
1 499 093
|
1 373 721
|
1 014 150
|
1 063 542
|
|
| Long-Term Debt |
200 652
|
475 422
|
474 971
|
543 084
|
420 632
|
277 676
|
373 557
|
339 197
|
|
| Deferred Income Tax |
20 216
|
38 069
|
21 567
|
6 303
|
5 278
|
26 375
|
36 137
|
42 898
|
|
| Minority Interest |
765
|
332 200
|
366 461
|
369 218
|
221 075
|
203 971
|
194 603
|
136 002
|
|
| Other Liabilities |
51 232
|
99 714
|
61 601
|
62 444
|
86 755
|
103 529
|
102 035
|
85 158
|
|
| Total Liabilities |
1 056 955
N/A
|
1 890 548
+79%
|
1 977 369
+5%
|
2 137 546
+8%
|
2 232 833
+4%
|
1 985 271
-11%
|
1 720 483
-13%
|
1 666 797
-3%
|
|
| Equity | |||||||||
| Common Stock |
49 381
|
98 504
|
98 504
|
98 504
|
98 504
|
98 504
|
98 504
|
94 235
|
|
| Retained Earnings |
44 993
|
125 555
|
306 852
|
298 325
|
408 464
|
502 730
|
605 333
|
655 048
|
|
| Additional Paid In Capital |
1 024 120
|
974 479
|
774 679
|
774 679
|
783 186
|
803 413
|
803 150
|
838 537
|
|
| Unrealized Security Profit/Loss |
65 261
|
64 978
|
64 978
|
81 257
|
78 186
|
79 302
|
79 298
|
79 317
|
|
| Treasury Stock |
12 431
|
26 689
|
40 453
|
40 453
|
40 453
|
76 121
|
76 121
|
40 454
|
|
| Other Equity |
378
|
860
|
6 122
|
6 003
|
1 154
|
55 487
|
66 306
|
31 145
|
|
| Total Equity |
1 171 702
N/A
|
1 235 967
+5%
|
1 210 682
-2%
|
1 218 315
+1%
|
1 326 732
+9%
|
1 463 316
+10%
|
1 576 471
+8%
|
1 657 828
+5%
|
|
| Total Liabilities & Equity |
2 228 657
N/A
|
3 126 515
+40%
|
3 188 051
+2%
|
3 355 861
+5%
|
3 559 566
+6%
|
3 448 587
-3%
|
3 296 953
-4%
|
3 324 625
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
20
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
|