DCF Value

The DCF Value for Iljin HySolus Co Ltd (271940) under the Base Case is 4 025.72 KRW. Compared with the current market price of 10 520 KRW, the stock appears Overvalued by 62% .

Key assumptions
DCF Value
Base Case
₩4 025.72
Overvaluation 62%
DCF Value
Price ₩10 520
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time