Hyosung Heavy Industries Corp
KRX:298040
Hyosung Heavy Industries Corp
KRX:298040
Price:
2 455 000
KRW
145.5%
Market Closed
Market Cap:
₩54.5T
Income Statement
Earnings Waterfall
Hyosung Heavy Industries Corp
Hyosung Heavy Industries Corp
Income Statement
Hyosung Heavy Industries Corp
Hyosung Heavy Industries Corp
Currency: KRW
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
55 645
|
59 511
|
51 918
|
51 447
|
50 129
|
47 288
|
53 680
|
49 359
|
44 541
|
41 796
|
40 305
|
40 938
|
42 342
|
48 046
|
58 502
|
72 528
|
85 411
|
90 974
|
92 423
|
89 572
|
87 926
|
87 850
|
89 113
|
83 128
|
0
|
0
|
|
| Revenue |
3 886 369
N/A
|
3 844 811
-1%
|
3 781 445
-2%
|
3 473 769
-8%
|
3 260 786
-6%
|
3 150 167
-3%
|
2 983 971
-5%
|
2 929 053
-2%
|
2 783 791
-5%
|
2 855 384
+3%
|
3 094 699
+8%
|
3 111 029
+1%
|
3 332 291
+7%
|
3 386 370
+2%
|
3 510 144
+4%
|
3 757 111
+7%
|
3 952 934
+5%
|
4 206 055
+6%
|
4 300 572
+2%
|
4 438 610
+3%
|
4 509 729
+2%
|
4 615 480
+2%
|
4 894 980
+6%
|
4 986 606
+2%
|
5 318 115
+7%
|
5 797 067
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(3 462 504)
|
(3 434 824)
|
(3 388 813)
|
(3 109 173)
|
(2 889 406)
|
(2 772 159)
|
(2 588 586)
|
(2 515 897)
|
(2 409 155)
|
(2 472 495)
|
(2 690 410)
|
(2 729 793)
|
(2 924 738)
|
(2 972 727)
|
(3 075 122)
|
(3 282 869)
|
(3 422 949)
|
(3 587 752)
|
(3 663 029)
|
(3 758 522)
|
(3 846 471)
|
(3 933 981)
|
(4 103 207)
|
(4 142 674)
|
(4 311 840)
|
(4 654 985)
|
|
| Gross Profit |
423 866
N/A
|
409 987
-3%
|
392 633
-4%
|
364 596
-7%
|
371 380
+2%
|
378 008
+2%
|
395 385
+5%
|
413 156
+4%
|
374 636
-9%
|
382 889
+2%
|
404 289
+6%
|
381 235
-6%
|
407 553
+7%
|
413 643
+1%
|
435 022
+5%
|
474 242
+9%
|
529 985
+12%
|
618 303
+17%
|
637 543
+3%
|
680 088
+7%
|
663 258
-2%
|
681 499
+3%
|
791 772
+16%
|
843 933
+7%
|
1 006 275
+19%
|
1 142 082
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(308 143)
|
(305 825)
|
(262 380)
|
(312 009)
|
(320 740)
|
(326 226)
|
(351 310)
|
(295 574)
|
(274 075)
|
(280 341)
|
(284 223)
|
(285 444)
|
(307 396)
|
(281 453)
|
(291 774)
|
(317 548)
|
(329 691)
|
(379 511)
|
(379 706)
|
(380 106)
|
(386 356)
|
(387 724)
|
(429 293)
|
(435 232)
|
(495 972)
|
(523 394)
|
|
| Selling, General & Administrative |
(264 811)
|
(265 838)
|
(198 620)
|
(270 440)
|
(270 690)
|
(267 836)
|
(286 928)
|
(234 597)
|
(212 208)
|
(218 325)
|
(222 270)
|
(220 784)
|
(244 636)
|
(218 466)
|
(221 717)
|
(238 624)
|
(250 604)
|
(296 492)
|
(304 999)
|
(308 268)
|
(318 099)
|
(325 859)
|
(369 342)
|
(376 244)
|
(433 177)
|
(454 981)
|
|
| Research & Development |
(43 333)
|
(39 986)
|
(34 878)
|
(33 828)
|
(34 554)
|
(35 111)
|
(33 503)
|
(30 735)
|
(32 198)
|
(33 132)
|
(33 495)
|
(33 696)
|
(33 758)
|
(32 471)
|
(38 732)
|
(41 948)
|
(41 840)
|
(45 888)
|
(42 971)
|
(44 566)
|
(45 227)
|
(42 712)
|
(44 502)
|
(42 882)
|
(45 775)
|
(51 023)
|
|
| Depreciation & Amortization |
0
|
0
|
(28 882)
|
(7 741)
|
(15 496)
|
(23 339)
|
(30 880)
|
(30 317)
|
(29 731)
|
(28 884)
|
(28 458)
|
(28 978)
|
(29 548)
|
(30 516)
|
(31 325)
|
(31 553)
|
(31 824)
|
(31 707)
|
(31 735)
|
(27 355)
|
(23 113)
|
(19 236)
|
(15 449)
|
(16 105)
|
(17 020)
|
(17 390)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
61
|
0
|
76
|
61
|
0
|
0
|
(1 986)
|
545
|
0
|
0
|
(5 423)
|
(5 423)
|
(5 423)
|
0
|
83
|
83
|
83
|
0
|
0
|
0
|
0
|
|
| Operating Income |
115 722
N/A
|
104 162
-10%
|
130 252
+25%
|
52 587
-60%
|
50 640
-4%
|
51 782
+2%
|
44 075
-15%
|
117 582
+167%
|
100 561
-14%
|
102 548
+2%
|
120 066
+17%
|
95 792
-20%
|
100 157
+5%
|
132 190
+32%
|
143 249
+8%
|
156 694
+9%
|
200 294
+28%
|
238 792
+19%
|
257 837
+8%
|
299 982
+16%
|
276 901
-8%
|
293 775
+6%
|
362 479
+23%
|
408 701
+13%
|
510 303
+25%
|
618 688
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(62 452)
|
(68 662)
|
(65 286)
|
(75 013)
|
(66 590)
|
(47 159)
|
(47 547)
|
(36 413)
|
(33 059)
|
(50 135)
|
(48 486)
|
(56 208)
|
(94 041)
|
(171 110)
|
(115 271)
|
(145 600)
|
(128 383)
|
(73 537)
|
(131 892)
|
(157 204)
|
(221 319)
|
(155 166)
|
(304 854)
|
(280 660)
|
(91 321)
|
(240 995)
|
|
| Non-Reccuring Items |
0
|
0
|
1 159
|
0
|
0
|
0
|
15
|
0
|
(2 516)
|
(1 971)
|
(1 986)
|
0
|
0
|
0
|
(5 423)
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
133
|
(26)
|
(25)
|
175
|
760
|
797
|
843
|
673
|
798
|
1 013
|
1 349
|
1 366
|
517
|
366
|
375
|
347
|
300
|
354
|
(55)
|
(5)
|
435
|
381
|
543
|
449
|
|
| Total Other Income |
12 434
|
7 976
|
(10 338)
|
(10 516)
|
(30 750)
|
(18 177)
|
(15 283)
|
(14 659)
|
5 931
|
11 084
|
23 965
|
29 640
|
46 250
|
115 348
|
36 770
|
50 047
|
25 211
|
(35 916)
|
43 336
|
72 454
|
132 651
|
67 780
|
165 575
|
191 553
|
(25 668)
|
121 083
|
|
| Pre-Tax Income |
65 705
N/A
|
43 477
-34%
|
55 920
+29%
|
(32 968)
N/A
|
(46 725)
-42%
|
(13 379)
+71%
|
(17 980)
-34%
|
67 308
N/A
|
71 759
+7%
|
62 198
-13%
|
94 357
+52%
|
70 237
-26%
|
53 714
-24%
|
77 794
+45%
|
59 842
-23%
|
61 507
+3%
|
97 498
+59%
|
129 686
+33%
|
169 664
+31%
|
215 586
+27%
|
188 178
-13%
|
206 385
+10%
|
223 635
+8%
|
319 975
+43%
|
393 857
+23%
|
499 225
+27%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(21 348)
|
(59 464)
|
(39 898)
|
(16 260)
|
(12 411)
|
22 678
|
(1 278)
|
(17 935)
|
(17 677)
|
(14 686)
|
(17 841)
|
(20 235)
|
(23 938)
|
(24 734)
|
(30 712)
|
(26 802)
|
(15 905)
|
(25 195)
|
(37 741)
|
(45 252)
|
(48 449)
|
(50 653)
|
(705)
|
(19 646)
|
(34 383)
|
(60 402)
|
|
| Income from Continuing Operations |
44 358
|
(15 987)
|
16 023
|
(49 228)
|
(59 136)
|
9 299
|
(19 258)
|
49 372
|
54 082
|
47 512
|
76 517
|
50 002
|
29 776
|
53 060
|
29 130
|
34 705
|
81 593
|
104 491
|
131 922
|
170 334
|
139 730
|
155 732
|
222 929
|
300 330
|
359 474
|
438 824
|
|
| Income to Minority Interest |
(4 743)
|
(5 415)
|
(2 882)
|
(639)
|
2 766
|
3 911
|
(2 956)
|
(6 764)
|
(15 314)
|
(18 203)
|
(18 909)
|
(19 627)
|
(14 350)
|
(19 881)
|
(18 914)
|
(18 575)
|
(19 755)
|
(16 432)
|
(15 940)
|
(17 213)
|
(5 009)
|
1 134
|
(296)
|
2 802
|
181
|
(2 875)
|
|
| Net Income (Common) |
39 615
N/A
|
(21 402)
N/A
|
13 141
N/A
|
(49 867)
N/A
|
(56 370)
-13%
|
13 210
N/A
|
(22 214)
N/A
|
42 608
N/A
|
38 767
-9%
|
29 309
-24%
|
57 607
+97%
|
30 375
-47%
|
15 425
-49%
|
33 179
+115%
|
10 216
-69%
|
16 130
+58%
|
61 838
+283%
|
88 058
+42%
|
115 982
+32%
|
153 121
+32%
|
134 721
-12%
|
156 866
+16%
|
222 633
+42%
|
303 132
+36%
|
359 655
+19%
|
435 949
+21%
|
|
| EPS (Diluted) |
4 252.34
N/A
|
-2 297.59
N/A
|
1 460.11
N/A
|
-5 355.72
N/A
|
-6 052.8
-13%
|
1 418.12
N/A
|
-2 468.22
N/A
|
4 575.61
N/A
|
4 163.16
-9%
|
3 147.49
-24%
|
6 186.53
+97%
|
3 261.89
-47%
|
1 656.49
-49%
|
3 563.08
+115%
|
1 097.06
-69%
|
1 732.14
+58%
|
6 640.68
+283%
|
9 456.42
+42%
|
12 455.48
+32%
|
16 445.18
+32%
|
14 467.42
-12%
|
16 845.62
+16%
|
23 908.88
+42%
|
32 552.83
+36%
|
38 622.73
+19%
|
46 815.8
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
