Air Busan Co Ltd banner

Intrinsic Value

The intrinsic value of Air Busan Co Ltd (298690) under the Base Case is 928.68 KRW per share. Compared with the current market price of 1 476 KRW, the stock appears Overvalued by 37% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -3.2% last year to 1% by 2033, above its five-year average of -37%. Revenue grows about 13% in 2026, then slows: about 1% a year on average over the next five years, less than a third of its five-year pace of 34%.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩928.68
Overvaluation 37%
Intrinsic Value
Price ₩1 476
A

Air Busan Co Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor Air Busan Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩742.95
Get notified when the price drops into your buy zone
Current Price ₩1 476
Intrinsic Value ₩928.68
Margin of Safety 20% ₩742.95
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Air Busan Co Ltd

Fundamental Analysis

What Air Busan Does

Airlines Industrials

Air Busan Co Ltd is a South Korean low-cost airline that carries passengers on short- and medium-haul routes, mainly between South Korea and cities in nearby Asia. It sells air travel seats and related services such as checked baggage, seat selection, and other add-ons. Its main customers are leisure travelers, price-sensitive business travelers, and people flying between regional destinations that do not need a full-service long-haul carrier.

Headquarters
Korea KR
Employees
1 251
IPO date
Dec 27, 2018
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Air Busan Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Air Busan Co Ltd stock?

The intrinsic value for Air Busan Co Ltd (298690) under the Base Case is 928.68 KRW.

Is Air Busan Co Ltd stock undervalued or overvalued?

Compared with the current market price of 1 476 KRW, the stock appears Overvalued by 37% .

Back to Top