KCC Glass Corp
KRX:344820
Balance Sheet
Balance Sheet Decomposition
KCC Glass Corp
Current Assets | 1T |
Cash & Short-Term Investments | 427.7B |
Receivables | 228B |
Other Current Assets | 375.9B |
Non-Current Assets | 1.3T |
Long-Term Investments | 173.6B |
PP&E | 907.3B |
Intangibles | 66.1B |
Other Non-Current Assets | 143B |
Current Liabilities | 451.5B |
Accounts Payable | 148.4B |
Accrued Liabilities | 11.3B |
Short-Term Debt | 156.6B |
Other Current Liabilities | 135.3B |
Non-Current Liabilities | 405.2B |
Long-Term Debt | 321.9B |
Other Non-Current Liabilities | 83.4B |
Balance Sheet
KCC Glass Corp
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
8 076
|
51 009
|
234 726
|
|
Cash |
41
|
21
|
18
|
|
Cash Equivalents |
8 035
|
50 988
|
234 707
|
|
Short-Term Investments |
397 819
|
347 193
|
160 347
|
|
Total Receivables |
188 910
|
204 319
|
214 121
|
|
Accounts Receivables |
179 536
|
167 196
|
204 367
|
|
Other Receivables |
9 374
|
37 123
|
9 754
|
|
Inventory |
156 317
|
165 578
|
260 898
|
|
Other Current Assets |
9 850
|
10 848
|
68 531
|
|
Total Current Assets |
760 972
|
792 918
|
958 081
|
|
PP&E Net |
844 749
|
887 063
|
883 662
|
|
PP&E Gross |
844 749
|
887 063
|
883 662
|
|
Accumulated Depreciation |
929 957
|
1 018 384
|
1 082 083
|
|
Intangible Assets |
37 688
|
39 681
|
58 416
|
|
Goodwill |
0
|
0
|
14 344
|
|
Note Receivable |
5 842
|
5 004
|
4 319
|
|
Long-Term Investments |
18 147
|
101 456
|
118 172
|
|
Other Long-Term Assets |
50 419
|
51 812
|
172 571
|
|
Other Assets |
0
|
0
|
14 344
|
|
Total Assets |
1 717 817
N/A
|
1 877 935
+9%
|
2 209 565
+18%
|
|
Liabilities | ||||
Accounts Payable |
102 845
|
93 558
|
155 906
|
|
Accrued Liabilities |
9 287
|
6 435
|
7 279
|
|
Short-Term Debt |
11 829
|
58 782
|
145 570
|
|
Current Portion of Long-Term Debt |
758
|
80 669
|
978
|
|
Other Current Liabilities |
103 195
|
146 373
|
135 528
|
|
Total Current Liabilities |
227 914
|
385 816
|
445 262
|
|
Long-Term Debt |
100 280
|
35 886
|
257 020
|
|
Deferred Income Tax |
51 772
|
47 468
|
45 188
|
|
Minority Interest |
0
|
0
|
2
|
|
Other Liabilities |
17 985
|
20 351
|
19 483
|
|
Total Liabilities |
397 951
N/A
|
489 521
+23%
|
766 955
+57%
|
|
Equity | ||||
Common Stock |
15 971
|
15 971
|
15 971
|
|
Retained Earnings |
142 325
|
210 956
|
267 020
|
|
Additional Paid In Capital |
1 162 662
|
1 162 662
|
1 162 662
|
|
Other Equity |
1 091
|
1 174
|
3 043
|
|
Total Equity |
1 319 867
N/A
|
1 388 414
+5%
|
1 442 610
+4%
|
|
Total Liabilities & Equity |
1 717 817
N/A
|
1 877 935
+9%
|
2 209 565
+18%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
8
|
16
|
16
|