H
Hancom Lifecare Inc
KRX:372910
Hancom Lifecare Inc
KRX:372910
Price:
2 420
KRW
1.04%
Market Cap:
₩67B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hancom Lifecare Inc
KRX:372910
|
KR |
|
Ares Management Corp
NYSE:ARES
|
US |
|
D
|
Dolfin Rubbers Ltd
BSE:542013
|
IN |
|
Saudi Electricity Company SJSC
SAU:5110
|
SA |
|
Hanil Iron & Steel Co Ltd
KRX:002220
|
KR |
|
Greenbrook TMS Inc
TSX:GTMS
|
CA |
|
Amrutanjan Health Care Ltd
NSE:AMRUTANJAN
|
IN |
|
China Huarong Asset Management Co Ltd
HKEX:2799
|
CN |
|
S
|
Senao International Co Ltd
TWSE:2450
|
TW |
|
Fabege AB
STO:FABG
|
SE |
|
F
|
FMS Enterprises Migun Ltd
TASE:FBRT
|
IL |
|
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
|
TR |
|
Noble Corp (Cayman Island)
NYSE:NE
|
US |
|
Power Grid Corporation of India Ltd
NSE:POWERGRID
|
IN |
|
S
|
Shilp Gravures Ltd
BSE:513709
|
IN |
Income Statement
Earnings Waterfall
Hancom Lifecare Inc
Hancom Lifecare Inc
Income Statement
Hancom Lifecare Inc
Hancom Lifecare Inc
Currency: KRW
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
1 667
|
0
|
0
|
469
|
39
|
102
|
273
|
132
|
294
|
238
|
151
|
182
|
131
|
132
|
62
|
31
|
27
|
28
|
20
|
|
| Revenue |
103 438
N/A
|
140 626
+36%
|
114 708
-18%
|
121 140
+6%
|
113 757
-6%
|
98 810
-13%
|
99 895
+1%
|
100 120
+0%
|
93 666
-6%
|
106 940
+14%
|
107 465
+0%
|
112 780
+5%
|
117 798
+4%
|
118 566
+1%
|
121 555
+3%
|
104 776
-14%
|
97 783
-7%
|
88 593
-9%
|
88 613
+0%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(71 739)
|
(99 317)
|
(82 593)
|
(93 192)
|
(90 114)
|
(77 360)
|
(75 239)
|
(80 235)
|
(75 109)
|
(84 060)
|
(86 171)
|
(89 040)
|
(91 514)
|
(91 512)
|
(93 461)
|
(75 642)
|
(71 058)
|
(66 735)
|
(64 394)
|
|
| Gross Profit |
31 699
N/A
|
41 309
+30%
|
32 114
-22%
|
27 949
-13%
|
23 643
-15%
|
21 450
-9%
|
24 656
+15%
|
19 885
-19%
|
18 557
-7%
|
22 880
+23%
|
21 294
-7%
|
23 739
+11%
|
26 284
+11%
|
27 054
+3%
|
28 094
+4%
|
29 134
+4%
|
26 724
-8%
|
21 858
-18%
|
24 219
+11%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(13 914)
|
(20 071)
|
(20 754)
|
(23 247)
|
(24 090)
|
(23 080)
|
(23 656)
|
(21 520)
|
(30 610)
|
(31 849)
|
(31 135)
|
(21 907)
|
(22 551)
|
(21 820)
|
(22 338)
|
(21 645)
|
(21 832)
|
(20 977)
|
(20 687)
|
|
| Selling, General & Administrative |
(13 255)
|
(19 413)
|
(20 096)
|
(21 278)
|
(22 859)
|
(21 162)
|
(21 220)
|
(19 111)
|
(19 498)
|
(20 974)
|
(20 507)
|
(20 168)
|
(20 208)
|
(19 536)
|
(19 920)
|
(20 055)
|
(20 257)
|
(19 446)
|
(19 228)
|
|
| Research & Development |
(94)
|
0
|
0
|
(530)
|
(241)
|
(472)
|
(588)
|
(798)
|
(873)
|
(811)
|
0
|
(441)
|
(324)
|
(203)
|
(273)
|
(234)
|
(257)
|
(257)
|
(239)
|
|
| Depreciation & Amortization |
(502)
|
0
|
0
|
(1 439)
|
(1 022)
|
(1 479)
|
(1 880)
|
(1 611)
|
(1 447)
|
(1 273)
|
(1 160)
|
(1 298)
|
(1 324)
|
(1 386)
|
(1 432)
|
(1 356)
|
(1 318)
|
(1 275)
|
(1 221)
|
|
| Other Operating Expenses |
(63)
|
(658)
|
(658)
|
0
|
32
|
32
|
32
|
0
|
(8 791)
|
(8 791)
|
(9 468)
|
0
|
(695)
|
(695)
|
(713)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
17 786
N/A
|
21 238
+19%
|
11 360
-47%
|
4 701
-59%
|
(447)
N/A
|
(1 630)
-265%
|
1 000
N/A
|
(1 635)
N/A
|
(12 053)
-637%
|
(8 970)
+26%
|
(9 842)
-10%
|
1 832
N/A
|
3 732
+104%
|
5 234
+40%
|
5 756
+10%
|
7 489
+30%
|
4 892
-35%
|
881
-82%
|
3 532
+301%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(2 061)
|
(1 838)
|
(720)
|
385
|
870
|
938
|
1 178
|
24 382
|
24 952
|
24 663
|
24 345
|
730
|
384
|
398
|
189
|
1 663
|
1 486
|
848
|
1 020
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 791)
|
0
|
0
|
0
|
(713)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1 333
|
1 141
|
1 141
|
1 145
|
(18)
|
356
|
205
|
112
|
158
|
(125)
|
21
|
113
|
74
|
10
|
16
|
15
|
|
| Total Other Income |
34
|
(49)
|
204
|
(825)
|
(1 245)
|
(1 181)
|
(1 357)
|
(702)
|
(381)
|
(297)
|
(242)
|
(382)
|
(117)
|
(204)
|
(289)
|
(144)
|
(729)
|
(2 696)
|
(2 655)
|
|
| Pre-Tax Income |
15 758
N/A
|
19 351
+23%
|
10 845
-44%
|
5 594
-48%
|
320
-94%
|
(732)
N/A
|
1 965
N/A
|
13 236
+573%
|
12 875
-3%
|
15 602
+21%
|
14 373
-8%
|
1 625
-89%
|
3 874
+138%
|
5 450
+41%
|
5 769
+6%
|
9 082
+57%
|
5 660
-38%
|
(952)
N/A
|
1 911
N/A
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(1 591)
|
(1 112)
|
201
|
(759)
|
52
|
(983)
|
(1 798)
|
(3 966)
|
(3 476)
|
(7 121)
|
(6 623)
|
(753)
|
(1 482)
|
1 047
|
738
|
(1 747)
|
(705)
|
791
|
347
|
|
| Income from Continuing Operations |
14 167
|
18 239
|
11 046
|
4 835
|
372
|
(1 715)
|
168
|
9 269
|
9 399
|
8 481
|
7 750
|
871
|
2 393
|
6 497
|
6 507
|
7 336
|
4 955
|
(160)
|
2 259
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(65)
|
(5)
|
29
|
70
|
(46)
|
(61)
|
(74)
|
(62)
|
39
|
65
|
88
|
12
|
|
| Net Income (Common) |
14 167
N/A
|
18 239
+29%
|
11 046
-39%
|
4 835
-56%
|
372
-92%
|
(1 715)
N/A
|
162
N/A
|
9 204
+5 581%
|
9 394
+2%
|
8 510
-9%
|
7 821
-8%
|
825
-89%
|
2 332
+183%
|
6 423
+175%
|
6 444
+0%
|
7 375
+14%
|
5 020
-32%
|
(72)
N/A
|
2 270
N/A
|
|
| EPS (Diluted) |
511.93
N/A
|
815.16
+59%
|
417.75
-49%
|
196.22
-53%
|
13.42
-93%
|
-61.96
N/A
|
5.85
N/A
|
332.58
+5 585%
|
339.45
+2%
|
307.49
-9%
|
282.6
-8%
|
29.8
-89%
|
84.25
+183%
|
232.09
+175%
|
232.86
+0%
|
266.48
+14%
|
181.39
-32%
|
-2.6
N/A
|
82.04
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
