First Time Loading...

K Car Co Ltd
KRX:381970

Watchlist Manager
K Car Co Ltd Logo
K Car Co Ltd
KRX:381970
Watchlist
Price: 13 640 KRW -2.08% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2T
-2%
Revenue
Growth Rates:
1 Year
-10%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
56.7B
+12%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
28.9B
-14%
Net Income
Growth Rates:
1 Year
-12%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
K Car Co Ltd

Revenue
2T KRW
Cost of Revenue
-1.8T KRW
Gross Profit
212.9B KRW
Operating Expenses
-156.2B KRW
Operating Income
56.7B KRW
Other Expenses
-27.8B KRW
Net Income
28.9B KRW

Income Statement
K Car Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
1 323 114
N/A
1 429 664
+8%
1 582 567
+11%
1 737 710
+10%
1 902 394
+9%
2 034 477
+7%
2 136 952
+5%
2 222 845
+4%
2 177 262
-2%
2 137 410
-2%
2 055 494
-4%
2 008 187
-2%
Gross Profit
Cost of Revenue
(1 179 322)
(1 271 031)
(1 402 812)
(1 544 958)
(1 696 858)
(1 825 838)
(1 932 561)
(2 018 341)
(1 977 259)
(1 936 033)
(1 846 843)
(1 795 305)
Gross Profit
143 791
N/A
158 633
+10%
179 756
+13%
192 752
+7%
205 537
+7%
208 639
+2%
204 391
-2%
204 504
+0%
200 003
-2%
201 378
+1%
208 650
+4%
212 882
+2%
Operating Income
Operating Expenses
(106 093)
(112 846)
(120 181)
(128 289)
(134 428)
(141 574)
(147 361)
(149 831)
(149 955)
(154 766)
(157 974)
(156 221)
Selling, General & Administrative
(90 219)
(96 280)
(103 347)
(110 555)
(114 711)
(120 365)
(124 658)
(125 813)
(125 501)
(125 991)
(129 113)
(131 017)
Depreciation & Amortization
(15 874)
(16 566)
(16 834)
(17 734)
(19 717)
(21 367)
(22 830)
(24 175)
(24 454)
(25 152)
(25 238)
(25 203)
Other Operating Expenses
0
0
0
0
0
157
128
157
0
(3 623)
(3 623)
0
Operating Income
37 698
N/A
45 787
+21%
59 574
+30%
64 463
+8%
71 109
+10%
67 065
-6%
57 030
-15%
54 673
-4%
50 048
-8%
46 612
-7%
50 677
+9%
56 661
+12%
Pre-Tax Income
Interest Income Expense
(6 480)
(6 640)
(7 135)
(7 889)
(8 629)
(9 194)
(9 362)
(9 557)
(10 206)
(10 154)
(9 964)
(10 029)
Non-Reccuring Items
(13)
(21)
(18)
(25)
(25)
(29)
0
(3 616)
(3 635)
0
0
(29)
Gain/Loss on Disposition of Assets
(92)
1 118
1 023
1 027
1 027
(154)
64
(218)
(228)
(217)
(231)
(11)
Total Other Income
(128)
24
(15)
16
(946)
(1 133)
(1 271)
2 572
3 592
3 520
3 295
(6 785)
Pre-Tax Income
30 985
N/A
40 268
+30%
53 430
+33%
57 593
+8%
62 537
+9%
56 554
-10%
46 461
-18%
43 854
-6%
39 570
-10%
39 761
+0%
43 777
+10%
39 808
-9%
Net Income
Tax Provision
(6 856)
(11 510)
(12 988)
(14 117)
(15 761)
(13 690)
(11 490)
(10 897)
(9 207)
(9 118)
(10 027)
(10 936)
Income from Continuing Operations
24 130
28 758
40 442
43 476
46 776
42 864
34 971
32 957
30 364
30 643
33 750
28 871
Net Income (Common)
24 130
N/A
28 758
+19%
40 442
+41%
43 476
+8%
46 776
+8%
42 864
-8%
34 971
-18%
32 957
-6%
30 364
-8%
30 643
+1%
33 750
+10%
28 871
-14%
EPS (Diluted)
501.8
N/A
646.89
+29%
841.01
+30%
904.11
+8%
1 004.44
+11%
867.24
-14%
709.06
-18%
671.73
-5%
617.01
-8%
631.87
+2%
693.08
+10%
597.38
-14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.