LX Holdings Corp
KRX:383800
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
LX Holdings Corp
KRX:383800
|
KR |
|
Huadi International Group Co., Ltd.
NASDAQ:HUDI
|
CN |
|
H
|
Hong Kong ChaoShang Group Ltd
HKEX:2322
|
HK |
Income Statement
Earnings Waterfall
LX Holdings Corp
Income Statement
LX Holdings Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
10
|
15
|
18
|
19
|
30
|
40
|
46
|
49
|
50
|
49
|
50
|
50
|
0
|
0
|
0
|
|
| Revenue |
269 957
N/A
|
302 002
+12%
|
287 843
-5%
|
236 918
-18%
|
207 183
-13%
|
161 935
-22%
|
122 914
-24%
|
118 116
-4%
|
118 705
+0%
|
155 769
+31%
|
190 264
+22%
|
194 505
+2%
|
219 201
+13%
|
207 878
-5%
|
190 407
-8%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(38 411)
|
(37 696)
|
(38 542)
|
(78 010)
|
(82 812)
|
(70 417)
|
(72 796)
|
(44 940)
|
(37 412)
|
(37 385)
|
(37 225)
|
(38 488)
|
(40 433)
|
(45 308)
|
(45 363)
|
|
| Selling, General & Administrative |
(34 651)
|
(32 329)
|
(31 719)
|
(32 398)
|
(33 438)
|
(34 834)
|
(33 787)
|
(33 867)
|
(31 147)
|
(31 875)
|
(32 615)
|
(32 741)
|
(33 842)
|
(38 471)
|
(39 030)
|
|
| Depreciation & Amortization |
(2 602)
|
(3 950)
|
(4 943)
|
(5 518)
|
(5 048)
|
(4 585)
|
(4 238)
|
(3 876)
|
(3 789)
|
(3 689)
|
(3 472)
|
(3 252)
|
(3 274)
|
(3 322)
|
(3 390)
|
|
| Other Operating Expenses |
(1 158)
|
(1 417)
|
(1 880)
|
(40 094)
|
(44 326)
|
(30 998)
|
(34 771)
|
(7 197)
|
(2 476)
|
(1 821)
|
(1 138)
|
(2 495)
|
(3 317)
|
(3 515)
|
(2 943)
|
|
| Operating Income |
231 546
N/A
|
264 306
+14%
|
249 301
-6%
|
158 908
-36%
|
124 371
-22%
|
91 518
-26%
|
50 118
-45%
|
73 176
+46%
|
81 293
+11%
|
118 384
+46%
|
153 039
+29%
|
156 017
+2%
|
178 768
+15%
|
162 570
-9%
|
145 044
-11%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(7 889)
|
(14 893)
|
(11 527)
|
4 820
|
6 343
|
7 614
|
8 676
|
9 289
|
9 870
|
10 194
|
10 240
|
10 070
|
9 638
|
9 305
|
8 878
|
|
| Total Other Income |
(22)
|
(36)
|
(56)
|
(50)
|
(36)
|
(27)
|
(19)
|
(22)
|
(19)
|
(19)
|
(6)
|
(166)
|
(165)
|
(161)
|
(160)
|
|
| Pre-Tax Income |
223 635
N/A
|
249 377
+12%
|
237 718
-5%
|
163 678
-31%
|
130 678
-20%
|
99 105
-24%
|
58 775
-41%
|
82 443
+40%
|
91 144
+11%
|
128 559
+41%
|
163 273
+27%
|
165 921
+2%
|
188 241
+13%
|
171 714
-9%
|
153 762
-10%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(5 925)
|
(6 892)
|
(7 136)
|
6 462
|
5 103
|
5 411
|
6 732
|
(3 601)
|
(4 418)
|
(4 369)
|
(5 245)
|
(5 642)
|
(5 863)
|
(5 446)
|
(5 222)
|
|
| Income from Continuing Operations |
217 710
|
242 485
|
230 582
|
170 140
|
135 781
|
104 516
|
65 507
|
78 842
|
86 726
|
124 190
|
158 028
|
160 279
|
182 378
|
166 268
|
148 540
|
|
| Net Income (Common) |
217 710
N/A
|
242 485
+11%
|
230 583
-5%
|
170 140
-26%
|
135 783
-20%
|
104 517
-23%
|
65 508
-37%
|
78 842
+20%
|
86 725
+10%
|
124 190
+43%
|
158 028
+27%
|
160 279
+1%
|
182 379
+14%
|
166 268
-9%
|
148 541
-11%
|
|
| EPS (Diluted) |
2 802.27
N/A
|
3 121.16
+11%
|
2 967.96
-5%
|
2 189.97
-26%
|
1 747.74
-20%
|
1 345.3
-23%
|
843.19
-37%
|
1 014.82
+20%
|
1 116.29
+10%
|
1 598.52
+43%
|
2 034.07
+27%
|
2 063.05
+1%
|
2 347.5
+14%
|
2 140.14
-9%
|
1 911.96
-11%
|
|